Complete financial analysis of PION Group AB (publ) (PION-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PION Group AB (publ), a leading company in the Staffing & Employment Services industry within the Industrials sector.
- Rikei Corporation (8226.T) Income Statement Analysis – Financial Results
- Shentong Technology Group Co., Ltd (605228.SS) Income Statement Analysis – Financial Results
- UFO Moviez India Limited (UFO.NS) Income Statement Analysis – Financial Results
- Dalian Demaishi Precision Technology Co., Ltd. (301007.SZ) Income Statement Analysis – Financial Results
- ZMFY Automobile Glass Services Limited (8135.HK) Income Statement Analysis – Financial Results
PION Group AB (publ) (PION-B.ST)
About PION Group AB (publ)
PION Group AB (publ) operates as a staffing and recruitment company in Sweden, Finland, Norway, and Germany. The company also provides executive search and interim management services. It offers staffing services in the areas of IT, law, life science, sales and marketing, finance, banking and finance, administration, engineering, HR and salary, and purchasing and logistics. The company provides its services under the QRIOS, Workspace Recruit, Poolia, Uniflex, and Roi Rekrytering. The company was formerly known as Poolia AB (publ) and changed its name to PION Group AB (publ) in September 2022. PION Group AB (publ) was founded in 1989 and is headquartered in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.02B | 2.09B | 1.90B | 1.46B | 1.68B | 1.94B | 771.48M | 784.75M | 757.12M | 700.56M | 729.07M | 981.35M | 1.12B | 1.36B | 1.31B | 1.44B | 1.34B | 1.21B | 0.00 | 1.16B | 766.30M | 792.50M |
Cost of Revenue | 1.94B | 2.01B | 1.75B | 1.45B | 1.42B | 1.81B | 688.81M | 696.77M | 680.00M | 635.15M | 668.69M | 906.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 83.28M | 73.93M | 154.82M | 15.76M | 263.66M | 128.98M | 82.67M | 87.98M | 77.11M | 65.41M | 60.38M | 75.17M | 1.12B | 1.36B | 1.31B | 1.44B | 1.34B | 1.21B | 0.00 | 1.16B | 766.30M | 792.50M |
Gross Profit Ratio | 4.12% | 3.54% | 8.14% | 1.08% | 15.70% | 6.64% | 10.72% | 11.21% | 10.18% | 9.34% | 8.28% | 7.66% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04M | 1.31M | 1.16M | 1.20M | 1.11M | 1.39M | 0.00 | 0.00 | 0.00 | 0.00 | 2.14M | 2.62M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04M | 1.31M | 1.16M | 1.20M | 1.11M | 1.39M | 0.00 | 0.00 | 0.00 | 0.00 | 2.14M | 2.62M | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 99.06M | 2.01B | 1.82B | 1.45B | 1.65B | 1.93B | 748.25M | 760.40M | 59.75M | 693.75M | 725.51M | 1.01B | 1.11B | 1.41B | 1.28B | 1.33B | 1.27B | 1.14B | -30.40M | 0.00 | 839.80M | 857.00M |
Operating Expenses | 99.06M | 2.01B | 1.82B | 1.45B | 1.65B | 1.93B | 749.30M | 761.71M | 741.11M | 694.95M | 726.62M | 1.01B | 1.11B | 1.41B | 1.28B | 1.33B | 1.27B | 1.14B | -30.40M | 0.00 | 839.80M | 857.00M |
Cost & Expenses | 2.04B | 2.01B | 1.82B | 1.45B | 1.65B | 1.93B | 749.30M | 761.71M | 741.11M | 694.95M | 726.62M | 1.01B | 1.11B | 1.41B | 1.28B | 1.33B | 1.27B | 1.14B | -30.40M | 0.00 | 839.80M | 857.00M |
Interest Income | 2.01M | 674.00K | 262.00K | 385.00K | 332.00K | 446.00K | 146.00K | 106.00K | 100.00K | 176.00K | 324.00K | 737.00K | 841.00K | 561.00K | 2.48M | 4.84M | 2.90M | 2.08M | 0.00 | 3.36M | 0.00 | 0.00 |
Interest Expense | 1.77M | 1.12M | 1.12M | 1.43M | 1.43M | 444.00K | 662.00K | 592.00K | 64.00K | 113.00K | 116.00K | 163.00K | 397.00K | 908.00K | 364.00K | 540.00K | 210.00K | 70.00K | 1.10M | 2.80M | 10.50M | 15.70M |
Depreciation & Amortization | 38.55M | 25.83M | 19.96M | 26.14M | 31.40M | 1.79M | 2.64M | 3.66M | 2.94M | 3.30M | 3.89M | 12.15M | 7.52M | 80.10M | 14.63M | 7.39M | 7.30M | 4.84M | 0.00 | 0.00 | 11.20M | 13.80M |
EBITDA | 23.56M | 103.31M | 124.15M | 40.26M | 62.11M | 20.42M | 59.82M | 24.80M | 18.94M | 8.90M | 6.34M | -11.20M | -3.93M | 11.93M | 45.55M | 117.03M | 80.26M | 81.49M | -30.40M | 1.16B | -62.30M | -50.70M |
EBITDA Ratio | 1.17% | 4.94% | 5.93% | 2.74% | 3.68% | 1.19% | 3.08% | 3.16% | 3.37% | 1.24% | 0.86% | -1.30% | 2.28% | 2.42% | 3.47% | 8.17% | 5.99% | 6.72% | 0.00% | 100.00% | -8.13% | -6.40% |
Operating Income | -15.78M | 73.93M | 101.35M | 15.76M | 29.57M | 16.84M | 22.18M | 23.04M | 16.01M | 5.61M | 2.45M | -29.89M | 17.21M | -47.80M | 28.44M | 105.27M | 70.00M | 74.67M | -30.40M | 1.16B | -73.50M | -64.50M |
Operating Income Ratio | -0.78% | 3.54% | 5.33% | 1.08% | 1.76% | 0.87% | 2.88% | 2.94% | 2.11% | 0.80% | 0.34% | -3.05% | 1.53% | -3.51% | 2.17% | 7.32% | 5.22% | 6.16% | 0.00% | 100.00% | -9.59% | -8.14% |
Total Other Income/Expenses | -991.00K | 2.24M | 191.00K | -3.27M | -664.00K | 481.00K | -2.24M | -2.49M | 6.48M | -345.00K | -175.00K | 150.00K | 444.00K | -347.00K | 2.12M | 4.30M | 2.76M | 1.92M | -1.14M | -1.15B | 10.50M | 15.70M |
Income Before Tax | -16.77M | 76.16M | 101.54M | 12.49M | 28.91M | 17.32M | 20.49M | 20.55M | 22.49M | 5.26M | 2.27M | -29.74M | 17.65M | -48.14M | 30.56M | 109.56M | 72.75M | 76.59M | -31.50M | 20.60M | -63.00M | -48.80M |
Income Before Tax Ratio | -0.83% | 3.65% | 5.34% | 0.85% | 1.72% | 0.89% | 2.66% | 2.62% | 2.97% | 0.75% | 0.31% | -3.03% | 1.57% | -3.54% | 2.33% | 7.62% | 5.43% | 6.32% | 0.00% | 1.77% | -8.22% | -6.16% |
Income Tax Expense | -2.36M | 16.70M | 21.03M | 5.52M | 5.24M | 4.77M | 7.83M | 6.80M | 6.53M | 3.41M | -236.00K | -4.21M | 2.85M | 10.49M | 12.06M | 26.96M | 7.45M | 21.26M | 12.60M | 9.20M | -600.00K | -4.50M |
Net Income | -14.42M | 60.90M | 80.62M | 7.08M | 23.71M | 11.38M | 13.12M | 11.69M | 15.30M | 74.00K | -19.85M | -25.53M | 16.11M | -58.64M | 18.49M | 82.60M | 65.30M | 55.32M | -44.10M | 11.40M | -62.40M | -44.30M |
Net Income Ratio | -0.71% | 2.92% | 4.24% | 0.48% | 1.41% | 0.59% | 1.70% | 1.49% | 2.02% | 0.01% | -2.72% | -2.60% | 1.44% | -4.31% | 1.41% | 5.74% | 4.87% | 4.56% | 0.00% | 0.98% | -8.14% | -5.59% |
EPS | -0.30 | 1.29 | 1.73 | 0.15 | 0.51 | 0.24 | 0.81 | 0.68 | 0.89 | 0.11 | -1.16 | -1.49 | 0.94 | -3.42 | 1.04 | 4.61 | 3.54 | 3.00 | -2.39 | 0.19 | -2.82 | -1.93 |
EPS Diluted | -0.30 | 1.29 | 1.73 | 0.15 | 0.51 | 0.24 | 0.81 | 0.68 | 0.89 | 0.00 | -1.16 | -1.49 | 0.94 | -3.42 | 1.04 | 4.61 | 3.54 | 3.00 | -2.39 | 0.19 | -2.82 | -1.93 |
Weighted Avg Shares Out | 48.05M | 47.10M | 46.64M | 46.64M | 46.64M | 46.64M | 46.64M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.81M | 18.47M | 18.47M | 18.44M | 18.43M | 22.11M | 23.00M |
Weighted Avg Shares Out (Dil) | 48.17M | 47.10M | 46.64M | 46.64M | 46.64M | 46.64M | 46.64M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.81M | 18.47M | 18.47M | 18.45M | 18.44M | 22.11M | 23.00M |
Source: https://incomestatements.info
Category: Stock Reports