See more : WSM for Information Technology Co. (9595.SR) Income Statement Analysis – Financial Results
Complete financial analysis of PION Group AB (publ) (PION-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PION Group AB (publ), a leading company in the Staffing & Employment Services industry within the Industrials sector.
- Verastem, Inc. (VSTM) Income Statement Analysis – Financial Results
- Live Company Group Plc (LVCG.L) Income Statement Analysis – Financial Results
- HomeCo Daily Needs REIT (HDN.AX) Income Statement Analysis – Financial Results
- Wendt (India) Limited (WENDT.BO) Income Statement Analysis – Financial Results
- IQGeo Group plc (IQGLF) Income Statement Analysis – Financial Results
PION Group AB (publ) (PION-B.ST)
About PION Group AB (publ)
PION Group AB (publ) operates as a staffing and recruitment company in Sweden, Finland, Norway, and Germany. The company also provides executive search and interim management services. It offers staffing services in the areas of IT, law, life science, sales and marketing, finance, banking and finance, administration, engineering, HR and salary, and purchasing and logistics. The company provides its services under the QRIOS, Workspace Recruit, Poolia, Uniflex, and Roi Rekrytering. The company was formerly known as Poolia AB (publ) and changed its name to PION Group AB (publ) in September 2022. PION Group AB (publ) was founded in 1989 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.02B | 2.09B | 1.90B | 1.46B | 1.68B | 1.94B | 771.48M | 784.75M | 757.12M | 700.56M | 729.07M | 981.35M | 1.12B | 1.36B | 1.31B | 1.44B | 1.34B | 1.21B | 0.00 | 1.16B | 766.30M | 792.50M |
| Cost of Revenue | 1.94B | 2.01B | 1.75B | 1.45B | 1.42B | 1.81B | 688.81M | 696.77M | 680.00M | 635.15M | 668.69M | 906.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 83.28M | 73.93M | 154.82M | 15.76M | 263.66M | 128.98M | 82.67M | 87.98M | 77.11M | 65.41M | 60.38M | 75.17M | 1.12B | 1.36B | 1.31B | 1.44B | 1.34B | 1.21B | 0.00 | 1.16B | 766.30M | 792.50M |
| Gross Profit Ratio | 4.12% | 3.54% | 8.14% | 1.08% | 15.70% | 6.64% | 10.72% | 11.21% | 10.18% | 9.34% | 8.28% | 7.66% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04M | 1.31M | 1.16M | 1.20M | 1.11M | 1.39M | 0.00 | 0.00 | 0.00 | 0.00 | 2.14M | 2.62M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04M | 1.31M | 1.16M | 1.20M | 1.11M | 1.39M | 0.00 | 0.00 | 0.00 | 0.00 | 2.14M | 2.62M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 99.06M | 2.01B | 1.82B | 1.45B | 1.65B | 1.93B | 748.25M | 760.40M | 59.75M | 693.75M | 725.51M | 1.01B | 1.11B | 1.41B | 1.28B | 1.33B | 1.27B | 1.14B | -30.40M | 0.00 | 839.80M | 857.00M |
| Operating Expenses | 99.06M | 2.01B | 1.82B | 1.45B | 1.65B | 1.93B | 749.30M | 761.71M | 741.11M | 694.95M | 726.62M | 1.01B | 1.11B | 1.41B | 1.28B | 1.33B | 1.27B | 1.14B | -30.40M | 0.00 | 839.80M | 857.00M |
| Cost & Expenses | 2.04B | 2.01B | 1.82B | 1.45B | 1.65B | 1.93B | 749.30M | 761.71M | 741.11M | 694.95M | 726.62M | 1.01B | 1.11B | 1.41B | 1.28B | 1.33B | 1.27B | 1.14B | -30.40M | 0.00 | 839.80M | 857.00M |
| Interest Income | 2.01M | 674.00K | 262.00K | 385.00K | 332.00K | 446.00K | 146.00K | 106.00K | 100.00K | 176.00K | 324.00K | 737.00K | 841.00K | 561.00K | 2.48M | 4.84M | 2.90M | 2.08M | 0.00 | 3.36M | 0.00 | 0.00 |
| Interest Expense | 1.77M | 1.12M | 1.12M | 1.43M | 1.43M | 444.00K | 662.00K | 592.00K | 64.00K | 113.00K | 116.00K | 163.00K | 397.00K | 908.00K | 364.00K | 540.00K | 210.00K | 70.00K | 1.10M | 2.80M | 10.50M | 15.70M |
| Depreciation & Amortization | 38.55M | 25.83M | 19.96M | 26.14M | 31.40M | 1.79M | 2.64M | 3.66M | 2.94M | 3.30M | 3.89M | 12.15M | 7.52M | 80.10M | 14.63M | 7.39M | 7.30M | 4.84M | 0.00 | 0.00 | 11.20M | 13.80M |
| EBITDA | 23.56M | 103.31M | 124.15M | 40.26M | 62.11M | 20.42M | 59.82M | 24.80M | 18.94M | 8.90M | 6.34M | -11.20M | -3.93M | 11.93M | 45.55M | 117.03M | 80.26M | 81.49M | -30.40M | 1.16B | -62.30M | -50.70M |
| EBITDA Ratio | 1.17% | 4.94% | 5.93% | 2.74% | 3.68% | 1.19% | 3.08% | 3.16% | 3.37% | 1.24% | 0.86% | -1.30% | 2.28% | 2.42% | 3.47% | 8.17% | 5.99% | 6.72% | 0.00% | 100.00% | -8.13% | -6.40% |
| Operating Income | -15.78M | 73.93M | 101.35M | 15.76M | 29.57M | 16.84M | 22.18M | 23.04M | 16.01M | 5.61M | 2.45M | -29.89M | 17.21M | -47.80M | 28.44M | 105.27M | 70.00M | 74.67M | -30.40M | 1.16B | -73.50M | -64.50M |
| Operating Income Ratio | -0.78% | 3.54% | 5.33% | 1.08% | 1.76% | 0.87% | 2.88% | 2.94% | 2.11% | 0.80% | 0.34% | -3.05% | 1.53% | -3.51% | 2.17% | 7.32% | 5.22% | 6.16% | 0.00% | 100.00% | -9.59% | -8.14% |
| Total Other Income/Expenses | -991.00K | 2.24M | 191.00K | -3.27M | -664.00K | 481.00K | -2.24M | -2.49M | 6.48M | -345.00K | -175.00K | 150.00K | 444.00K | -347.00K | 2.12M | 4.30M | 2.76M | 1.92M | -1.14M | -1.15B | 10.50M | 15.70M |
| Income Before Tax | -16.77M | 76.16M | 101.54M | 12.49M | 28.91M | 17.32M | 20.49M | 20.55M | 22.49M | 5.26M | 2.27M | -29.74M | 17.65M | -48.14M | 30.56M | 109.56M | 72.75M | 76.59M | -31.50M | 20.60M | -63.00M | -48.80M |
| Income Before Tax Ratio | -0.83% | 3.65% | 5.34% | 0.85% | 1.72% | 0.89% | 2.66% | 2.62% | 2.97% | 0.75% | 0.31% | -3.03% | 1.57% | -3.54% | 2.33% | 7.62% | 5.43% | 6.32% | 0.00% | 1.77% | -8.22% | -6.16% |
| Income Tax Expense | -2.36M | 16.70M | 21.03M | 5.52M | 5.24M | 4.77M | 7.83M | 6.80M | 6.53M | 3.41M | -236.00K | -4.21M | 2.85M | 10.49M | 12.06M | 26.96M | 7.45M | 21.26M | 12.60M | 9.20M | -600.00K | -4.50M |
| Net Income | -14.42M | 60.90M | 80.62M | 7.08M | 23.71M | 11.38M | 13.12M | 11.69M | 15.30M | 74.00K | -19.85M | -25.53M | 16.11M | -58.64M | 18.49M | 82.60M | 65.30M | 55.32M | -44.10M | 11.40M | -62.40M | -44.30M |
| Net Income Ratio | -0.71% | 2.92% | 4.24% | 0.48% | 1.41% | 0.59% | 1.70% | 1.49% | 2.02% | 0.01% | -2.72% | -2.60% | 1.44% | -4.31% | 1.41% | 5.74% | 4.87% | 4.56% | 0.00% | 0.98% | -8.14% | -5.59% |
| EPS | -0.30 | 1.29 | 1.73 | 0.15 | 0.51 | 0.24 | 0.81 | 0.68 | 0.89 | 0.11 | -1.16 | -1.49 | 0.94 | -3.42 | 1.04 | 4.61 | 3.54 | 3.00 | -2.39 | 0.19 | -2.82 | -1.93 |
| EPS Diluted | -0.30 | 1.29 | 1.73 | 0.15 | 0.51 | 0.24 | 0.81 | 0.68 | 0.89 | 0.00 | -1.16 | -1.49 | 0.94 | -3.42 | 1.04 | 4.61 | 3.54 | 3.00 | -2.39 | 0.19 | -2.82 | -1.93 |
| Weighted Avg Shares Out | 48.05M | 47.10M | 46.64M | 46.64M | 46.64M | 46.64M | 46.64M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.81M | 18.47M | 18.47M | 18.44M | 18.43M | 22.11M | 23.00M |
| Weighted Avg Shares Out (Dil) | 48.17M | 47.10M | 46.64M | 46.64M | 46.64M | 46.64M | 46.64M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.12M | 17.81M | 18.47M | 18.47M | 18.45M | 18.44M | 22.11M | 23.00M |
Source: https://incomestatements.info
Category: Stock Reports