See more : Wynn Resorts, Limited (0QYK.L) Income Statement Analysis – Financial Results
Complete financial analysis of Pandora A/S (PNDORA.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pandora A/S, a leading company in the Luxury Goods industry within the Consumer Cyclical sector.
- Dierig Holding AG (DIE.DE) Income Statement Analysis – Financial Results
- Hangzhou Steam Turbine Co., Ltd. (200771.SZ) Income Statement Analysis – Financial Results
- Professional Medical Expertise Co. (9574.SR) Income Statement Analysis – Financial Results
- Gübre Fabrikalari Türk Anonim Sirketi (GUBRF.IS) Income Statement Analysis – Financial Results
- Integrated Cyber Solutions Inc (ICS.CN) Income Statement Analysis – Financial Results
Pandora A/S (PNDORA.CO)
About Pandora A/S
Pandora A/S designs, manufactures, and markets hand-finished and contemporary jewelry. The company offers charms, bracelets, rings, earrings, necklaces, and pendants. Its jewelry material includes silver, gold with gemstones, stones, cultured pearls, and glass. The company sells its products through physical stores, online stores, and wholesale and third-party distribution in Denmark, the United States, China, the United Kingdom, Italy, Australia, France, Germany, and internationally. Pandora A/S was founded in 1982 and is headquartered in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.14B | 26.46B | 23.39B | 19.01B | 21.87B | 22.81B | 22.78B | 20.28B | 16.74B | 11.94B | 9.01B | 6.65B | 6.66B | 6.67B | 3.54B | 1.64B | 0.00 |
| Cost of Revenue | 6.01B | 6.27B | 5.59B | 4.63B | 5.97B | 5.86B | 5.82B | 5.06B | 4.54B | 3.52B | 3.01B | 2.22B | 1.80B | 1.94B | 1.07B | 646.72M | 0.00 |
| Gross Profit | 22.12B | 20.19B | 17.80B | 14.38B | 15.90B | 16.94B | 16.97B | 15.22B | 12.19B | 8.42B | 6.00B | 4.43B | 4.86B | 4.73B | 2.47B | 991.49M | 0.00 |
| Gross Profit Ratio | 78.63% | 76.30% | 76.10% | 75.62% | 72.72% | 74.29% | 74.47% | 75.06% | 72.85% | 70.53% | 66.58% | 66.58% | 72.99% | 70.88% | 69.72% | 60.52% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.38B | 2.13B | 2.03B | 2.54B | 2.77B | 2.29B | 2.14B | 1.98B | 1.66B | 1.25B | 921.00M | 870.00M | 749.00M | 576.00M | 303.45M | 68.67M | 4.00K |
| Selling & Marketing | 12.71B | 11.32B | 9.94B | 9.16B | 9.31B | 8.22B | 7.05B | 5.84B | 4.72B | 3.10B | 2.40B | 2.08B | 2.05B | 1.73B | 743.30M | 289.97M | 0.00 |
| SG&A | 15.09B | 13.45B | 11.97B | 11.69B | 12.08B | 10.51B | 9.18B | 7.82B | 6.38B | 4.35B | 3.32B | 2.95B | 2.80B | 2.31B | 1.05B | 358.64M | 4.00K |
| Other Expenses | -1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 15.09B | 13.45B | 11.97B | 11.69B | 12.08B | 10.51B | 9.18B | 7.82B | 6.38B | 4.35B | 3.32B | 2.95B | 2.80B | 2.31B | 1.05B | 358.64M | 4.00K |
| Cost & Expenses | 21.10B | 19.72B | 17.56B | 16.33B | 18.04B | 16.38B | 15.00B | 12.88B | 10.92B | 7.87B | 6.33B | 5.18B | 4.60B | 4.25B | 2.12B | 1.01B | 4.00K |
| Interest Income | 40.00M | 7.00M | 21.00M | 7.00M | 16.00M | 4.00M | 3.00M | 4.00M | 3.00M | 7.00M | 4.00M | 4.00M | 642.00M | 54.00M | 29.75M | 3.61M | 10.00K |
| Interest Expense | 716.00M | 262.00M | 133.00M | 158.00M | 131.00M | 30.00M | 21.00M | 23.00M | 10.00M | 4.00M | 5.00M | 25.00M | 331.00M | 218.00M | 203.71M | 154.52M | 0.00 |
| Depreciation & Amortization | 2.08B | 1.97B | 1.91B | 2.32B | 2.32B | 989.00M | 721.00M | 517.00M | 138.00M | 76.00M | 266.00M | 218.00M | 863.00M | 319.00M | 109.60M | -11.37M | 10.00K |
| EBITDA | 9.03B | 8.83B | 7.50B | 5.06B | 6.33B | 7.63B | 8.51B | 8.21B | 6.23B | 4.30B | 2.95B | 1.68B | 2.68B | 2.65B | 1.53B | 621.48M | 6.00K |
| EBITDA Ratio | 32.09% | 33.72% | 33.10% | 25.70% | 28.45% | 33.02% | 36.43% | 39.46% | 35.56% | 34.73% | 32.71% | 25.45% | 43.87% | 41.03% | 43.27% | 37.94% | 0.00% |
| Operating Income | 7.04B | 6.74B | 5.84B | 2.68B | 3.83B | 6.43B | 7.78B | 7.40B | 5.81B | 4.07B | 2.68B | 1.48B | 2.06B | 2.42B | 1.42B | 632.85M | -4.00K |
| Operating Income Ratio | 25.02% | 25.48% | 24.96% | 14.12% | 17.51% | 28.20% | 34.17% | 36.51% | 34.74% | 34.10% | 29.76% | 22.17% | 30.91% | 36.24% | 40.18% | 38.63% | 0.00% |
| Total Other Income/Expenses | -805.00M | -210.00M | -461.00M | -190.00M | 0.00 | 151.00M | -117.00M | 246.00M | -469.00M | -200.00M | 61.00M | 4.00M | 311.00M | -164.00M | -235.06M | -217.02M | 10.00K |
| Income Before Tax | 6.23B | 6.53B | 5.38B | 2.49B | 3.83B | 6.58B | 7.67B | 7.65B | 5.35B | 3.87B | 2.74B | 1.48B | 2.37B | 2.25B | 1.19B | 415.83M | 6.00K |
| Income Before Tax Ratio | 22.16% | 24.69% | 22.99% | 13.12% | 17.51% | 28.86% | 33.66% | 37.72% | 31.94% | 32.42% | 30.43% | 22.23% | 35.58% | 33.78% | 33.55% | 25.38% | 0.00% |
| Income Tax Expense | 1.49B | 1.50B | 1.22B | 556.00M | 884.00M | 1.54B | 1.90B | 1.63B | 1.67B | 774.00M | 522.00M | 277.00M | 332.00M | 381.00M | 184.31M | 109.50M | 1.00K |
| Net Income | 4.74B | 5.03B | 4.16B | 1.94B | 2.95B | 5.05B | 5.77B | 6.03B | 3.67B | 3.10B | 2.22B | 1.20B | 2.04B | 1.87B | 1.00B | 306.33M | 5.00K |
| Net Income Ratio | 16.85% | 19.00% | 17.78% | 10.20% | 13.47% | 22.12% | 25.32% | 29.71% | 21.95% | 25.94% | 24.64% | 18.07% | 30.59% | 28.07% | 28.35% | 18.70% | 0.00% |
| EPS | 55.50 | 54.22 | 42.12 | 19.97 | 30.28 | 47.17 | 52.00 | 52.80 | 30.90 | 25.00 | 17.20 | 9.20 | 15.70 | 15.00 | 8.00 | 2.50 | 0.00 |
| EPS Diluted | 55.06 | 53.67 | 41.74 | 19.89 | 30.07 | 47.05 | 51.80 | 52.50 | 30.70 | 24.70 | 17.00 | 9.20 | 15.70 | 15.00 | 8.00 | 2.50 | 0.00 |
| Weighted Avg Shares Out | 85.41M | 92.75M | 98.78M | 97.05M | 97.25M | 106.96M | 110.96M | 114.16M | 118.98M | 124.09M | 129.12M | 129.96M | 129.96M | 124.88M | 121.17M | 122.70M | 122.70M |
| Weighted Avg Shares Out (Dil) | 86.08M | 93.70M | 99.67M | 97.42M | 97.94M | 107.23M | 111.38M | 114.74M | 119.80M | 125.48M | 130.49M | 130.94M | 129.96M | 126.25M | 122.96M | 122.70M | 122.70M |
Source: https://incomestatements.info
Category: Stock Reports