See more : Proteak Uno, S.A.B. de C.V. (PKNOF) Income Statement Analysis – Financial Results
Complete financial analysis of Sime Darby Berhad (SIME.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sime Darby Berhad, a leading company in the Industrial – Distribution industry within the Industrials sector.
- Firich Enterprises Co., Ltd. (8076.TWO) Income Statement Analysis – Financial Results
- Aventura Equities, Inc. (AVNE) Income Statement Analysis – Financial Results
- Organization of Football Prognostics S.A. (GRKZF) Income Statement Analysis – Financial Results
- N Brown Group plc (NBRNF) Income Statement Analysis – Financial Results
- SF Urban Properties AG (SFPN.SW) Income Statement Analysis – Financial Results
Sime Darby Berhad (SIME.KL)
About Sime Darby Berhad
Sime Darby Berhad, an investment holding company, operates in the industrial, motors, logistics, healthcare, and other businesses in Malaysia and internationally. The company manufactures, assembles, and sells generators, and agricultural and industrial machineries; markets, installs, rents, and services security products; markets and installs electronic and electro-mechanical equipment, instruments, and systems integration; sells, rents, and assembles Caterpillar equipment and spare parts; reconditions used equipment and machineries; supplies global positioning systems/digital work site positioning, and machine control products for heavy and highway construction applications; sells lift trucks and spare parts, and services other material handling equipment; imports and sells technical, nautical, and scientific instruments, as well as mechanical, electrical, and electronic equipment; and sells, hires, and services survey and marine equipment. It also provides heat exchangers, radiators, process equipment modules, filters, and separators; training and security services; and consultancy and other services for installation, operation, repair, and maintenance of industrial machines, equipment, and vehicles. In addition, the company manufactures, sells, and distributes passenger and light commercial vehicles, and spare parts; imports and distributes motor vehicles; offers vehicle rental services; and engages in general investment activities. Further, it provides port and warehousing services; tugboat pilot, container, property management, and childcare services; and owns and manages logistics parks. Additionally, the company operates hospitals; provides insurance and reinsurance brokerage, and advisory services; and sells Trimble technical solutions, as well as provides engineering, procurement, construction, installation, hook-up, and commissioning services related to oil and gas industry. Sime Darby Berhad was founded in 1910 and is based in Petaling Jaya, Malaysia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61.10B | 48.29B | 42.50B | 44.48B | 36.93B | 36.16B | 33.83B | 31.09B | 43.96B | 43.73B | 43.91B | 46.81B | 47.60B | 41.86B | 32.84B | 31.01B | 34.04B | 20.74B | 20.16B | 18.65B | 14.90B |
| Cost of Revenue | 36.63B | 46.76B | 34.89B | 37.02B | 30.51B | 30.48B | 28.37B | 26.23B | 33.15B | 32.46B | 31.86B | 34.82B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.93B | 14.20B | 12.71B | 11.92B |
| Gross Profit | 24.47B | 1.53B | 7.62B | 7.46B | 6.43B | 5.68B | 5.46B | 4.86B | 10.81B | 11.27B | 12.05B | 11.99B | 47.60B | 41.86B | 32.84B | 31.01B | 34.04B | 6.80B | 5.96B | 5.94B | 2.99B |
| Gross Profit Ratio | 40.05% | 3.17% | 17.92% | 16.78% | 17.40% | 15.70% | 16.15% | 15.63% | 24.58% | 25.78% | 27.44% | 25.61% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 32.81% | 29.58% | 31.85% | 20.03% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 143.70M | 118.70M | 121.00M | 114.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.60M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 369.00M | 0.00 | 399.00M | 378.00M | 268.40M | 49.10M | 39.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.76B | 0.00 | 3.39B | 3.43B | 57.00M | 47.10M | 121.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 136.00M | 136.00M | 84.00M | 71.00M | 4.13B | 485.00M | 3.79B | 3.81B | 3.97B | 5.33B | 5.39B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -562.00M | -627.00M | -627.00M | -203.00M | -577.00M | 772.00M | -323.00M | 276.00M | 304.00M | 151.00M | 584.10M | 684.60M | 41.79B | 36.38B | 30.76B | 27.86B | 28.91B | 4.82B | 3.06B | 3.14B | -1.79B |
| Operating Expenses | -562.00M | -491.00M | -491.00M | -119.00M | -506.00M | 4.90B | 162.00M | 4.07B | 4.11B | 4.12B | 6.04B | 6.20B | 41.79B | 36.38B | 30.76B | 27.86B | 28.91B | 4.82B | 3.06B | 3.14B | 1.80B |
| Cost & Expenses | 64.63B | 46.27B | 46.27B | 40.75B | 42.14B | 35.42B | 34.61B | 32.73B | 30.35B | 28.55B | 40.19B | 39.79B | 41.79B | 36.38B | 30.76B | 27.86B | 28.91B | 18.75B | 17.26B | 15.84B | 13.71B |
| Interest Income | 142.00M | 0.00 | 66.00M | 49.00M | 51.00M | 32.00M | 104.00M | 0.00 | 532.00M | 196.30M | 182.50M | 173.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 170.30M | 89.50M | 88.30M | 60.60M |
| Interest Expense | 719.00M | 0.00 | 148.00M | 122.00M | 33.00M | 55.00M | 62.00M | 0.00 | 186.00M | 11.30M | 441.60M | 419.20M | 385.50M | 307.80M | 0.00 | 0.00 | 0.00 | 138.40M | 121.80M | 95.20M | 87.80M |
| Depreciation & Amortization | 2.02B | 740.00M | 740.00M | 616.00M | 569.00M | 559.00M | 530.00M | 545.00M | 569.00M | 554.00M | 1.36B | 1.15B | 1.21B | 1.07B | 966.70M | 818.30M | 799.40M | 415.30M | 376.70M | 360.60M | 336.20M |
| EBITDA | 4.52B | 2.34B | 3.01B | 3.17B | 2.68B | 1.96B | 1.87B | 1.42B | 1.09B | 3.85B | 4.12B | 4.75B | 7.05B | 6.82B | 2.71B | 3.89B | 6.01B | 2.64B | 2.14B | 1.82B | 1.53B |
| EBITDA Ratio | 6.05% | 4.84% | 7.09% | 7.13% | 7.25% | 5.36% | 9.12% | 12.59% | 10.97% | 10.47% | 12.82% | 13.63% | 14.81% | 16.30% | 8.25% | 12.54% | 17.64% | 12.73% | 10.62% | 9.76% | 10.24% |
| Operating Income | 2.50B | 2.02B | 2.02B | 1.75B | 2.16B | 1.51B | 1.54B | 1.10B | 738.00M | 907.00M | 3.54B | 4.12B | 5.81B | 5.48B | 2.08B | 3.15B | 5.14B | 1.98B | 1.58B | 1.41B | 1.19B |
| Operating Income Ratio | 3.72% | 4.18% | 4.18% | 4.12% | 4.88% | 4.10% | 4.26% | 3.26% | 2.37% | 3.08% | 8.10% | 9.38% | 12.21% | 13.10% | 6.34% | 10.16% | 15.09% | 9.57% | 7.85% | 7.54% | 7.98% |
| Total Other Income/Expenses | -317.00M | -142.00M | -18.00M | 327.00M | -238.00M | 71.00M | -37.00M | 327.00M | 308.00M | -396.30M | 322.70M | -154.00M | -92.10M | -152.50M | -339.50M | -79.40M | 68.10M | 101.90M | 109.10M | -41.30M | 154.40M |
| Income Before Tax | 2.18B | 1.88B | 1.88B | 1.73B | 2.16B | 1.28B | 1.29B | 1.07B | 885.00M | 1.01B | 3.15B | 3.96B | 5.72B | 5.45B | 1.74B | 3.07B | 5.21B | 2.09B | 1.64B | 1.36B | 1.34B |
| Income Before Tax Ratio | 3.25% | 3.89% | 3.89% | 4.08% | 4.87% | 3.45% | 3.57% | 3.15% | 2.85% | 3.44% | 7.19% | 9.03% | 12.02% | 13.02% | 5.30% | 9.90% | 15.29% | 10.06% | 8.14% | 7.32% | 9.02% |
| Income Tax Expense | 698.00M | 484.00M | 484.00M | 474.00M | 573.00M | 402.00M | 281.00M | 380.00M | 212.00M | 182.00M | 596.50M | 707.50M | 1.31B | 1.60B | 886.70M | 730.80M | 1.45B | 488.60M | 439.10M | 431.40M | 328.20M |
| Net Income | 3.30B | 1.46B | 1.10B | 1.43B | 820.00M | 948.00M | 1.92B | 2.44B | 2.42B | 2.43B | 3.35B | 3.35B | 4.15B | 3.85B | 854.80M | 2.34B | 3.75B | 1.60B | 1.20B | 933.40M | 918.70M |
| Net Income Ratio | 4.92% | 3.02% | 2.60% | 3.22% | 2.22% | 2.62% | 5.67% | 7.84% | 8.21% | 5.56% | 7.64% | 7.64% | 8.72% | 9.19% | 2.60% | 7.55% | 11.02% | 7.70% | 5.97% | 5.01% | 6.16% |
| EPS | 0.18 | 0.20 | 0.20 | 0.17 | 0.22 | 0.12 | 0.14 | 0.09 | 0.09 | 0.11 | 0.40 | 0.51 | 0.69 | 0.64 | 0.14 | 0.39 | 0.64 | 0.64 | 0.49 | 0.39 | 0.32 |
| EPS Diluted | 0.18 | 0.20 | 0.20 | 0.17 | 0.22 | 0.12 | 0.14 | 0.09 | 0.09 | 0.11 | 0.40 | 0.51 | 0.69 | 0.64 | 0.14 | 0.39 | 0.64 | 0.64 | 0.49 | 0.39 | 0.32 |
| Weighted Avg Shares Out | 7.31B | 7.41B | 7.41B | 6.41B | 6.55B | 6.80B | 6.80B | 21.12B | 26.32B | 22.49B | 6.14B | 6.56B | 6.01B | 6.01B | 6.01B | 6.01B | 5.89B | 2.49B | 2.43B | 2.37B | 2.87B |
| Weighted Avg Shares Out (Dil) | 6.82B | 6.81B | 6.81B | 6.81B | 6.80B | 6.80B | 6.80B | 6.80B | 6.64B | 6.27B | 6.14B | 6.04B | 6.01B | 6.01B | 6.01B | 6.01B | 5.90B | 2.49B | 2.44B | 2.38B | 2.88B |
Source: https://incomestatements.info
Category: Stock Reports