See more : Trematon Capital Investments Limited (TMT.JO) Income Statement Analysis – Financial Results
Complete financial analysis of N Brown Group plc (NBRNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of N Brown Group plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Banque Cantonale Vaudoise (BCVN.SW) Income Statement Analysis – Financial Results
- Ellington Financial Inc. (EFC-PB) Income Statement Analysis – Financial Results
- Thai Beverage Public Company Limited (TBVPY) Income Statement Analysis – Financial Results
- Vonetize Plc (VNTZ-M.TA) Income Statement Analysis – Financial Results
- Teradata Corporation (TDC) Income Statement Analysis – Financial Results
N Brown Group plc (NBRNF)
About N Brown Group plc
N Brown Group plc operates as a digital fashion retailer in the United Kingdom. The company offers a range of clothing, footwear, and homeware products for men, women, and kids under the JD Williams, Simply Be, Ambrose Wilson, Jacamo, and Home Essentials brands. It also provides financial services. N Brown Group plc was founded in 1859 and is headquartered in Manchester, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 600.90M | 677.50M | 715.70M | 728.80M | 858.20M | 914.40M | 922.20M | 900.70M | 866.20M | 818.00M | 834.90M | 784.70M | 753.20M | 718.80M | 690.00M | 662.50M | 610.90M | 523.80M | 468.70M | 447.90M | 470.50M | 457.33M | 449.00M | 400.49M | 354.73M | 327.84M | 317.91M | 280.47M | 230.80M | 208.16M | 186.82M | 170.84M | 152.62M | 140.17M | 126.57M | 107.72M | 100.51M | 73.41M | 57.41M |
Cost of Revenue | 314.40M | 364.70M | 362.80M | 405.30M | 418.30M | 416.70M | 416.60M | 405.50M | 383.60M | 392.40M | 394.70M | 368.60M | 354.20M | 331.80M | 328.00M | 310.10M | 273.10M | 232.80M | 205.40M | 227.40M | 227.40M | 206.54M | 199.32M | 174.97M | 156.12M | 147.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 286.50M | 312.80M | 352.90M | 323.50M | 439.90M | 497.70M | 505.60M | 495.20M | 482.60M | 425.60M | 440.20M | 416.10M | 399.00M | 387.00M | 362.00M | 352.40M | 337.80M | 291.00M | 263.30M | 220.50M | 243.10M | 250.79M | 249.69M | 225.53M | 198.62M | 179.96M | 317.91M | 280.47M | 230.80M | 208.16M | 186.82M | 170.84M | 152.62M | 140.17M | 126.57M | 107.72M | 100.51M | 73.41M | 57.41M |
Gross Profit Ratio | 47.68% | 46.17% | 49.31% | 44.39% | 51.26% | 54.43% | 54.83% | 54.98% | 55.71% | 52.03% | 52.72% | 53.03% | 52.97% | 53.84% | 52.46% | 53.19% | 55.30% | 55.56% | 56.18% | 49.23% | 51.67% | 54.84% | 55.61% | 56.31% | 55.99% | 54.89% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 800.00K | 1.10M | 400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 120.50M | 122.30M | 116.90M | 111.90M | 119.10M | 127.90M | 137.20M | 130.60M | 122.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 149.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 117.40M | 70.00M | 73.10M | 60.30M | 136.00M | 157.80M | 164.00M | 165.40M | 161.70M | 331.80M | 333.20M | 313.90M | 64.80M | 62.90M | 61.90M | 60.50M | 62.30M | 55.40M | 51.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 237.90M | 192.30M | 190.00M | 172.20M | 255.10M | 285.70M | 301.20M | 296.00M | 284.30M | 331.80M | 333.20M | 313.90M | 64.80M | 62.90M | 61.90M | 60.50M | 62.30M | 55.40M | 201.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 29.20M | 98.90M | 106.00M | 104.60M | 108.20M | 114.10M | 113.90M | 108.90M | 101.90M | 0.00 | 0.00 | 0.00 | -8.60M | -8.20M | -5.80M | -8.20M | -8.40M | -5.40M | -7.50M | -2.00M | 6.10M | 5.39M | -28.00K | 167.93M | 3.80M | -15.30M | 694.00K | 241.15M | 198.41M | 179.61M | 162.11M | 522.00K | 131.99M | 19.46M | 17.47M | 9.65M | 15.52M | 73.41M | 8.07M |
Operating Expenses | 267.10M | 291.20M | 296.00M | 276.80M | 363.30M | 399.80M | 415.10M | 404.90M | 386.20M | 331.80M | 333.20M | 313.90M | 651.20M | 616.20M | 592.80M | 567.00M | 519.10M | 447.50M | 406.20M | 420.00M | 424.10M | 397.06M | 184.99M | 167.93M | 151.45M | 115.54M | 274.60M | 241.15M | 198.41M | 179.61M | 162.11M | 149.68M | 131.99M | 140.17M | 126.57M | 107.72M | 100.51M | 73.41M | 57.41M |
Cost & Expenses | 581.50M | 655.90M | 658.80M | 682.10M | 781.60M | 816.50M | 831.70M | 810.40M | 769.80M | 724.20M | 727.90M | 682.50M | 651.20M | 616.20M | 592.80M | 567.00M | 519.10M | 447.50M | 406.20M | 420.00M | 424.10M | 397.06M | 384.31M | 342.89M | 307.57M | 263.42M | 274.60M | 241.15M | 198.41M | 179.61M | 162.11M | 149.68M | 131.99M | 140.17M | 126.57M | 107.72M | 100.51M | 73.41M | 57.41M |
Interest Income | 2.60M | 1.00M | 500.00K | 500.00K | 700.00K | 14.80M | 9.10M | 400.00K | 8.00M | 100.00K | 100.00K | 100.00K | 400.00K | 200.00K | 100.00K | 1.00M | 1.50M | 1.00M | 1.40M | 1.60M | 900.00K | 302.00K | 32.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 16.20M | 14.10M | 13.80M | 16.60M | 17.10M | 14.30M | 8.90M | 7.70M | 8.10M | 7.70M | 7.00M | 11.00M | 10.70M | 8.50M | 7.40M | 16.90M | 19.80M | 11.30M | 10.80M | 10.20M | 6.10M | 5.47M | 5.33M | 4.35M | 3.51M | 3.29M | 3.16M | 2.43M | 2.32M | 2.25M | 2.15M | 3.31M | 4.05M | 5.65M | 5.25M | 3.78M | 2.19M | 2.14M | 2.07M |
Depreciation & Amortization | 20.70M | 35.70M | 38.10M | 38.90M | 30.20M | 30.10M | 28.10M | 27.60M | 25.20M | 23.00M | 20.30M | 19.00M | 16.20M | 14.70M | 14.30M | 12.20M | 12.40M | 12.10M | 10.00M | 10.90M | 13.30M | 13.62M | 13.25M | 11.83M | 10.16M | 7.23M | 6.04M | 4.69M | 3.74M | 3.33M | 2.96M | 2.80M | 2.16M | 927.00K | 933.00K | 844.00K | 588.00K | 398.00K | 331.00K |
EBITDA | 42.20M | -19.80M | 71.60M | 65.20M | 83.70M | -12.60M | 53.40M | 93.30M | 105.40M | 107.00M | 124.10M | 122.40M | 119.90M | 113.80M | 104.00M | 117.90M | 106.80M | 85.50M | 74.90M | 12.40M | 50.60M | 73.53M | 78.00M | 69.68M | 61.07M | 38.47M | 50.24M | 44.23M | 36.29M | 32.07M | 27.81M | 25.15M | 22.95M | 20.59M | 18.70M | 10.74M | 16.29M | 11.74M | 8.50M |
EBITDA Ratio | 7.02% | 8.46% | 13.27% | 11.87% | 12.44% | 13.22% | 12.86% | 13.09% | 14.04% | 14.29% | 15.26% | 15.94% | 16.26% | 16.89% | 16.58% | 16.88% | 17.74% | 17.39% | 15.66% | 8.89% | 10.50% | 16.00% | 17.37% | 17.40% | 17.22% | 17.13% | 15.79% | 15.75% | 15.72% | 15.39% | 14.90% | 14.43% | 15.04% | 14.69% | 14.78% | 9.97% | 16.21% | 15.99% | 14.81% |
Operating Income | 19.40M | 21.60M | 56.90M | 35.10M | 76.60M | 90.80M | 90.50M | 65.10M | 79.20M | 81.20M | 107.00M | 102.20M | 102.40M | 102.80M | 97.30M | 96.50M | 93.30M | 77.30M | 62.20M | 27.50M | 55.10M | 60.80M | 64.75M | 57.85M | 50.91M | 48.92M | 44.15M | 39.48M | 32.55M | 28.71M | 24.88M | 21.86M | 20.80M | 19.67M | 17.77M | 9.90M | 15.70M | 11.34M | 8.17M |
Operating Income Ratio | 3.23% | 3.19% | 7.95% | 4.82% | 8.93% | 9.93% | 9.81% | 7.23% | 9.14% | 9.93% | 12.82% | 13.02% | 13.60% | 14.30% | 14.10% | 14.57% | 15.27% | 14.76% | 13.27% | 6.14% | 11.71% | 13.30% | 14.42% | 14.44% | 14.35% | 14.92% | 13.89% | 14.08% | 14.10% | 13.79% | 13.32% | 12.79% | 13.63% | 14.03% | 14.04% | 9.19% | 15.62% | 15.45% | 14.23% |
Total Other Income/Expenses | -14.10M | -5.20M | -9.00M | -26.60M | -12.40M | -9.80M | -17.40M | -7.50M | -7.00M | -4.90M | -9.70M | -5.80M | -5.10M | -5.10M | -9.00M | -200.00K | -15.30M | -9.90M | -8.40M | -9.10M | -22.20M | -6.38M | -6.22M | -4.55M | 4.20M | -36.46M | -2.26M | -2.21M | -1.17M | -2.07M | -2.00M | -2.11M | -4.94M | -5.65M | -5.25M | -3.78M | -2.19M | -2.14M | -2.07M |
Income Before Tax | 5.30M | -71.10M | 19.20M | 9.90M | 35.70M | -57.50M | 16.20M | 57.60M | 72.20M | 76.30M | 97.30M | 96.40M | 96.90M | 94.50M | 85.70M | 92.30M | 78.00M | 65.30M | 54.10M | 18.40M | 31.00M | 54.08M | 58.48M | 53.05M | 51.37M | 27.96M | 41.05M | 37.11M | 31.22M | 26.49M | 22.71M | 19.05M | 15.69M | 14.01M | 12.52M | 6.12M | 13.51M | 9.20M | 6.10M |
Income Before Tax Ratio | 0.88% | -10.49% | 2.68% | 1.36% | 4.16% | -6.29% | 1.76% | 6.40% | 8.34% | 9.33% | 11.65% | 12.28% | 12.87% | 13.15% | 12.42% | 13.93% | 12.77% | 12.47% | 11.54% | 4.11% | 6.59% | 11.82% | 13.02% | 13.25% | 14.48% | 8.53% | 12.91% | 13.23% | 13.53% | 12.72% | 12.16% | 11.15% | 10.28% | 10.00% | 9.89% | 5.68% | 13.44% | 12.53% | 10.62% |
Income Tax Expense | 4.50M | -19.70M | 3.00M | 1.60M | 8.30M | 800.00K | 3.70M | 13.30M | 17.30M | 16.50M | 21.40M | 17.00M | 15.90M | 22.80M | 23.20M | 30.20M | 22.20M | 18.50M | 15.50M | 3.40M | 12.60M | 15.41M | 16.79M | 15.33M | 14.37M | 13.16M | 13.08M | 12.25M | 10.16M | 8.50M | 7.32M | 6.09M | 5.02M | 4.41M | 4.18M | 2.05M | 4.80M | 3.35M | 2.48M |
Net Income | 800.00K | -51.40M | 16.20M | 7.90M | 27.40M | -58.30M | 12.50M | 44.30M | 54.30M | 49.40M | 75.90M | 79.40M | 81.00M | 71.70M | 62.50M | 62.10M | 56.90M | 45.70M | 36.10M | 11.90M | 17.90M | 38.50M | 42.25M | 38.15M | 37.12M | 14.80M | 27.97M | 24.86M | 21.06M | 17.99M | 15.38M | 12.95M | 10.67M | 9.60M | 8.26M | 3.94M | 8.47M | 5.86M | 3.62M |
Net Income Ratio | 0.13% | -7.59% | 2.26% | 1.08% | 3.19% | -6.38% | 1.36% | 4.92% | 6.27% | 6.04% | 9.09% | 10.12% | 10.75% | 9.97% | 9.06% | 9.37% | 9.31% | 8.72% | 7.70% | 2.66% | 3.80% | 8.42% | 9.41% | 9.53% | 10.46% | 4.51% | 8.80% | 8.86% | 9.13% | 8.64% | 8.23% | 7.58% | 6.99% | 6.85% | 6.53% | 3.65% | 8.43% | 7.98% | 6.30% |
EPS | 0.00 | -0.11 | 0.04 | 0.03 | 0.10 | -0.20 | 0.04 | 0.15 | 0.19 | 0.17 | 0.28 | 0.28 | 0.29 | 0.26 | 0.23 | 0.23 | 0.21 | 0.15 | 0.13 | 0.04 | 0.07 | 0.14 | 0.16 | 0.14 | 0.14 | 0.06 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.02 | 0.04 | 0.02 | 0.01 |
EPS Diluted | 0.00 | -0.11 | 0.04 | 0.03 | 0.09 | -0.20 | 0.04 | 0.15 | 0.19 | 0.17 | 0.27 | 0.28 | 0.29 | 0.26 | 0.22 | 0.23 | 0.21 | 0.15 | 0.13 | 0.04 | 0.07 | 0.14 | 0.16 | 0.14 | 0.14 | 0.06 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.02 | 0.04 | 0.02 | 0.01 |
Weighted Avg Shares Out | 461.16M | 459.47M | 458.83M | 315.63M | 288.37M | 288.08M | 287.31M | 286.38M | 285.99M | 285.28M | 283.78M | 282.16M | 280.28M | 278.91M | 277.34M | 274.95M | 272.37M | 299.00M | 269.78M | 269.46M | 268.55M | 268.06M | 267.00M | 266.00M | 268.02M | 267.73M | 267.68M | 267.68M | 267.68M | 267.68M | 267.68M | 267.68M | 258.92M | 258.92M | 218.98M | 209.32M | 200.38M | 283.95M | 366.62M |
Weighted Avg Shares Out (Dil) | 470.36M | 459.47M | 462.06M | 315.83M | 288.67M | 288.50M | 287.86M | 286.64M | 286.24M | 286.15M | 285.73M | 282.70M | 280.66M | 279.38M | 277.78M | 275.69M | 273.46M | 300.70M | 270.86M | 270.11M | 269.84M | 269.39M | 268.26M | 268.08M | 270.69M | 269.48M | 267.68M | 267.68M | 267.68M | 267.68M | 267.68M | 267.68M | 258.92M | 258.92M | 218.98M | 209.32M | 200.38M | 283.95M | 366.62M |
Source: https://incomestatements.info
Category: Stock Reports