See more : Fujian Longxi Bearing (Group) Co., Ltd (600592.SS) Income Statement Analysis – Financial Results
Complete financial analysis of SinterCast AB (publ) (SINT.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SinterCast AB (publ), a leading company in the Industrial – Machinery industry within the Industrials sector.
- Cogeco Inc. (CGECF) Income Statement Analysis – Financial Results
- Investeringsforeningen Danske Invest – USA – Akkumulerende KL (DKIUSAIAKKDKKH.CO) Income Statement Analysis – Financial Results
- Toho Gas Co., Ltd. (9533.T) Income Statement Analysis – Financial Results
- HCI Group, Inc. (HCI) Income Statement Analysis – Financial Results
- Newcourt Acquisition Corp (NCAC) Income Statement Analysis – Financial Results
SinterCast AB (publ) (SINT.ST)
About SinterCast AB (publ)
SinterCast AB (publ) offers process control technology and solutions for the production of compacted graphite iron (CGI) to foundry and automotive industries worldwide. It offers fully automated System 4000, which comprises a series of individual hardware modules that could be configured to suit the layout, process flow, and production volume of a foundry for ladle production and pouring furnaces; and provides hardware and software platform that allows the customers to independently control CGI series production and product development. The company also provides Mini-System 4000, a purpose-built thermal analysis system for product development, and niche volume production. In addition, it offers sampling consumables that consists of Sampling Cup and the Thermocouple Pair products; and engineering services for product development, trials, new installations and calibrations, metallurgical consultancy, and ongoing customer services. Further, the company provides SinterCast Ladle Tracker and SinterCast Cast Tracker for traceability and process optimization in foundries and other metallurgical facilities. Additionally, it offers System 4000, which is pallet-mounted, individually floor-mounted, or wall-mounted configured with multiple sampling modules to suit various foundry layouts; and System 4000 plus for automated base treatment, as well as provides technical support services. The company was founded in 1983 and is based in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134.40M | 118.70M | 107.40M | 95.40M | 116.50M | 87.70M | 65.60M | 75.40M | 72.40M | 54.50M | 51.90M | 45.90M | 49.00M | 39.40M | 20.00M | 24.80M | 0.00 | 0.00 | 17.20M | 9.20M | 6.90M | 9.70M |
| Cost of Revenue | 35.90M | 31.90M | 31.30M | 27.10M | 27.50M | 18.80M | 15.00M | 16.60M | 17.00M | 13.70M | 14.60M | 13.70M | 14.20M | 10.20M | 7.00M | 9.40M | -8.70M | -7.50M | 9.20M | 6.60M | 5.40M | 6.60M |
| Gross Profit | 98.50M | 86.80M | 76.10M | 68.30M | 89.00M | 68.90M | 50.60M | 58.80M | 55.40M | 40.80M | 37.30M | 32.20M | 34.80M | 29.20M | 13.00M | 15.40M | 8.70M | 7.50M | 8.00M | 2.60M | 1.50M | 3.10M |
| Gross Profit Ratio | 73.29% | 73.13% | 70.86% | 71.59% | 76.39% | 78.56% | 77.13% | 77.98% | 76.52% | 74.86% | 71.87% | 70.15% | 71.02% | 74.11% | 65.00% | 62.10% | 0.00% | 0.00% | 46.51% | 28.26% | 21.74% | 31.96% |
| Research & Development | 12.50M | 10.60M | 11.80M | 11.60M | 12.00M | 10.30M | 7.30M | 7.90M | 7.60M | 6.50M | 5.80M | 5.50M | 4.40M | 4.50M | 3.90M | 3.90M | -4.10M | -4.00M | 4.20M | 5.50M | 4.70M | 7.70M |
| General & Administrative | 9.90M | 10.20M | 9.60M | 8.50M | 8.90M | 7.40M | 6.30M | 6.00M | 6.30M | 6.50M | 6.40M | 6.50M | 6.60M | 5.50M | 5.20M | 6.50M | 0.00 | 0.00 | 6.00M | 6.60M | 6.80M | 7.20M |
| Selling & Marketing | 34.70M | 31.40M | 26.60M | 25.00M | 27.30M | 21.40M | 18.70M | 19.00M | 20.10M | 18.20M | 18.20M | 19.70M | 14.40M | 11.30M | 0.00 | 0.00 | -9.80M | -9.80M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 44.60M | 41.60M | 36.20M | 33.50M | 36.20M | 28.80M | 25.00M | 25.00M | 26.40M | 24.70M | 24.60M | 26.20M | 21.00M | 16.80M | 5.20M | 6.50M | -9.80M | -9.80M | 6.00M | 6.60M | 6.80M | 7.20M |
| Other Expenses | -1.30M | 3.80M | -100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.20M | 700.00K | 10.20M | 600.00K | 0.00 | 0.00 | -1.90M | -4.40M | -3.00M | -11.90M |
| Operating Expenses | 55.80M | 56.00M | 47.90M | 45.10M | 48.20M | 39.10M | 32.30M | 32.90M | 34.00M | 31.20M | 30.40M | 31.70M | 23.20M | 22.00M | 19.30M | 11.00M | -13.90M | -13.80M | 8.30M | 7.70M | 8.50M | 3.00M |
| Cost & Expenses | 91.70M | 87.90M | 79.20M | 72.20M | 75.70M | 57.90M | 47.30M | 49.50M | 51.00M | 44.90M | 45.00M | 45.40M | 37.40M | 32.20M | 26.30M | 20.40M | -22.60M | -21.30M | 17.50M | 14.30M | 13.90M | 9.60M |
| Interest Income | 200.00K | 100.00K | 100.00K | 400.00K | 100.00K | 100.00K | 100.00K | 0.00 | 100.00K | 400.00K | 300.00K | 500.00K | 600.00K | 2.20M | 1.80M | 700.00K | 500.00K | 0.00 | 200.00K | 400.00K | 300.00K | 400.00K |
| Interest Expense | 400.00K | 400.00K | 500.00K | 400.00K | 400.00K | 100.00K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 900.00K | 900.00K | 400.00K | -100.00K | 0.00 | 900.00K | 1.30M | 1.10M | 1.50M |
| Depreciation & Amortization | 6.40M | 2.60M | 1.80M | 2.10M | 1.90M | 2.20M | 1.50M | 1.10M | 800.00K | 800.00K | 800.00K | 1.00M | 900.00K | 1.10M | 1.50M | 1.20M | 1.30M | 2.40M | 3.20M | 3.20M | 2.50M | 1.90M |
| EBITDA | 49.30M | 33.30M | 35.30M | 24.80M | 41.50M | 31.60M | 19.20M | 26.50M | 25.20M | 10.40M | 7.70M | 3.00M | 12.10M | 8.30M | -3.80M | -4.20M | 6.60M | -7.20M | -9.30M | -17.90M | -16.40M | -12.90M |
| EBITDA Ratio | 36.68% | 29.49% | 32.87% | 26.62% | 37.25% | 36.15% | 29.42% | 36.34% | 29.28% | 20.92% | 16.18% | 5.45% | 25.51% | 26.65% | -15.00% | 22.58% | 0.00% | 0.00% | -48.26% | -156.52% | -237.68% | -132.99% |
| Operating Income | 42.70M | 30.60M | 31.50M | 21.70M | 40.10M | 29.40M | 17.70M | 26.40M | 20.30M | 10.20M | 7.30M | 1.00M | 11.60M | 7.20M | -6.30M | -5.70M | -5.10M | -10.00M | -13.10M | -19.80M | -20.80M | -17.40M |
| Operating Income Ratio | 31.77% | 25.78% | 29.33% | 22.75% | 34.42% | 33.52% | 26.98% | 35.01% | 28.04% | 18.72% | 14.07% | 2.18% | 23.67% | 18.27% | -31.50% | -22.98% | 0.00% | 0.00% | -76.16% | -215.22% | -301.45% | -179.38% |
| Total Other Income/Expenses | -200.00K | -300.00K | -500.00K | 600.00K | -200.00K | 0.00 | 0.00 | -600.00K | 4.10M | 1.20M | 200.00K | 1.00M | -500.00K | 1.30M | 900.00K | 300.00K | 600.00K | 0.00 | 700.00K | 900.00K | 800.00K | 1.10M |
| Income Before Tax | 42.50M | 30.30M | 29.00M | 22.30M | 39.90M | 29.40M | 17.70M | 25.80M | 24.40M | 11.40M | 7.50M | 2.00M | 11.10M | 8.50M | -5.40M | -5.40M | 0.00 | 0.00 | -12.40M | -18.90M | -20.00M | -16.30M |
| Income Before Tax Ratio | 31.62% | 25.53% | 27.00% | 23.38% | 34.25% | 33.52% | 26.98% | 34.22% | 33.70% | 20.92% | 14.45% | 4.36% | 22.65% | 21.57% | -27.00% | -21.77% | 0.00% | 0.00% | -72.09% | -205.43% | -289.86% | -168.04% |
| Income Tax Expense | 400.00K | -2.90M | -3.90M | 100.00K | -8.30M | -3.30M | -900.00K | -1.00M | -800.00K | -900.00K | -600.00K | 5.70M | -3.40M | -8.00M | -2.70M | -18.50M | 0.00 | 0.00 | -11.20M | -12.50M | -11.90M | 100.00K |
| Net Income | 42.10M | 33.10M | 32.90M | 22.20M | 48.20M | 32.70M | 18.60M | 26.80M | 25.20M | 12.30M | 8.10M | -3.70M | 14.50M | 16.50M | -2.70M | 13.10M | 0.00 | 0.00 | -12.40M | -18.90M | -20.00M | -16.40M |
| Net Income Ratio | 31.32% | 27.89% | 30.63% | 23.27% | 41.37% | 37.29% | 28.35% | 35.54% | 34.81% | 22.57% | 15.61% | -8.06% | 29.59% | 41.88% | -13.50% | 52.82% | 0.00% | 0.00% | -72.09% | -205.43% | -289.86% | -169.07% |
| EPS | 5.94 | 4.67 | 4.64 | 3.13 | 6.80 | 4.61 | 2.60 | 3.80 | 3.60 | 1.70 | 1.20 | -0.53 | 2.10 | 2.50 | -0.46 | 2.40 | 0.00 | 0.00 | -2.23 | -3.50 | -4.02 | -3.44 |
| EPS Diluted | 5.94 | 4.67 | 4.64 | 3.13 | 6.80 | 4.61 | 2.60 | 3.80 | 3.60 | 1.70 | 1.20 | -0.53 | 2.10 | 2.50 | -0.46 | 2.40 | 0.00 | 0.00 | -2.23 | -3.50 | -4.02 | -3.44 |
| Weighted Avg Shares Out | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 6.98M | 6.98M | 6.98M | 6.57M | 5.82M | 5.55M | 5.55M | 5.71M | 5.55M | 5.40M | 4.98M | 4.76M |
| Weighted Avg Shares Out (Dil) | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 7.09M | 6.98M | 6.98M | 6.98M | 6.57M | 5.82M | 5.55M | 5.55M | 5.71M | 5.55M | 5.40M | 4.98M | 4.76M |
Source: https://incomestatements.info
Category: Stock Reports