See more : Alco Holdings Limited (0328.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Cogeco Inc. (CGECF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cogeco Inc., a leading company in the Telecommunications Services industry within the Communication Services sector.
- Fastighets AB Balder (publ) (BALDF) Income Statement Analysis – Financial Results
- Agentix Corp. (AGTX) Income Statement Analysis – Financial Results
- Old National Bancorp (ONBPO) Income Statement Analysis – Financial Results
- Seven Bank, Ltd. (SVNBY) Income Statement Analysis – Financial Results
- Caregen Co., Ltd. (214370.KQ) Income Statement Analysis – Financial Results
Cogeco Inc. (CGECF)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://corpo.cogeco.com/cgo/en
About Cogeco Inc.
Cogeco Inc., through its subsidiaries, operates in the communications and media sectors in Canada and the United States. The company operates in two segments, Communications and Other. The Communications segment provides a range of Internet, video, and telephony services through its two-way broadband fiber networks primarily to residential customers, as well as to small and medium sized businesses under the Cogeco Connexion name in Quebec and Ontario; and Atlantic Broadband brand in the United States. The Other segment owns and operates 23 radio stations with complementary radio formats and coverage serving a range of audiences primarily across the province of Québec; and Cogeco News, a news agency. It serves primary service units, Internet, video, and telephony service customers. The company was incorporated in 1957 and is headquartered in Montreal, Canada.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.07B | 3.08B | 3.00B | 2.60B | 2.48B | 2.44B | 2.54B | 2.35B | 2.31B | 2.19B | 2.10B | 1.83B | 1.41B | 1.44B | 1.32B | 1.25B | 1.11B | 938.88M | 746.91M | 675.61M | 648.10M | 603.77M | 532.00M | 478.81M | 408.44M | 358.90M | 316.10M | 274.50M |
Cost of Revenue | 0.00 | 2.15B | 2.10B | 1.38B | 1.31B | 1.31B | 1.42B | 1.31B | 1.29B | 1.23B | 1.19B | 1.04B | 799.51M | 864.18M | 802.36M | 720.78M | 660.01M | 559.56M | 493.79M | 441.76M | 433.60M | 400.68M | 344.69M | 304.47M | 255.88M | 208.40M | 176.70M | 164.20M |
Gross Profit | 3.07B | 928.87M | 897.14M | 1.23B | 1.17B | 1.13B | 1.11B | 1.04B | 1.02B | 954.59M | 908.26M | 797.43M | 606.84M | 579.59M | 519.34M | 532.01M | 448.89M | 379.32M | 253.11M | 233.84M | 214.50M | 203.10M | 187.31M | 174.35M | 152.56M | 150.50M | 139.40M | 110.30M |
Gross Profit Ratio | 100.00% | 30.15% | 29.95% | 47.06% | 47.13% | 46.32% | 43.90% | 44.11% | 44.15% | 43.65% | 43.33% | 43.47% | 43.15% | 40.14% | 39.29% | 42.47% | 40.48% | 40.40% | 33.89% | 34.61% | 33.10% | 33.64% | 35.21% | 36.41% | 37.35% | 41.93% | 44.10% | 40.18% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 563.13M | 570.66M | 674.32M | 594.33M | 549.24M | 548.15M | 617.21M | 566.62M | 548.57M | 540.26M | 517.60M | 450.13M | 274.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93.32M | 87.21M | 76.92M | 75.05M | 72.42M | 80.33M | 73.32M | 56.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 563.13M | 570.66M | 674.32M | 594.33M | 549.24M | 548.15M | 617.21M | 566.62M | 548.57M | 540.26M | 517.60M | 450.13M | 274.90M | 0.00 | 0.00 | 0.00 | 0.00 | 8.57M | 8.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.60M |
Other Expenses | 2.51B | 1.70B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.13M | 531.00K | 0.00 | 0.00 | -52.64M | -122.00K | 0.00 | 23.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3.07B | 2.27B | 2.22B | 1.89B | 1.81B | 1.80B | 1.96B | 1.79B | 1.79B | 1.71B | 1.65B | 1.43B | 279.77M | 249.01M | 259.46M | 271.00M | 229.72M | 197.89M | 127.20M | 130.55M | 145.20M | 111.62M | 98.26M | 95.01M | 69.15M | 54.70M | 48.80M | 38.90M |
Cost & Expenses | 3.07B | 2.27B | 2.22B | 1.89B | 1.81B | 1.80B | 1.96B | 1.79B | 1.79B | 1.71B | 1.65B | 1.43B | 1.08B | 1.11B | 1.06B | 991.78M | 889.73M | 757.45M | 621.00M | 572.31M | 578.80M | 512.29M | 442.96M | 399.47M | 325.03M | 263.10M | 225.50M | 203.10M |
Interest Income | 10.32M | 11.10M | 1.55M | 1.74M | 3.17M | 180.92M | 182.10M | 131.03M | 138.10M | 139.82M | 131.98M | 127.86M | 121.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 279.84M | 260.68M | 187.84M | 130.73M | 162.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.13M | 74.08M | 65.50M | 70.42M | 70.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 678.43M | 625.06M | 625.60M | 515.26M | 503.96M | 483.98M | 437.17M | 478.45M | 502.17M | 472.62M | 465.65M | 388.28M | 279.77M | 249.01M | 259.46M | 271.00M | 233.03M | 191.55M | 128.34M | 131.65M | 146.75M | 113.27M | 100.25M | 96.73M | 69.15M | 54.70M | 48.80M | 36.30M |
EBITDA | 1.37B | 1.31B | 1.40B | 1.23B | 1.17B | 1.13B | 1.01B | 1.02B | 1.01B | 956.59M | 900.38M | 790.11M | 606.84M | 579.59M | 519.34M | 548.14M | 452.20M | 372.98M | 254.25M | 234.95M | 216.05M | 197.02M | 189.29M | 176.07M | 152.56M | 150.50M | 139.40M | 107.70M |
EBITDA Ratio | 44.55% | 42.60% | 46.84% | 47.12% | 47.25% | 46.22% | 43.48% | 43.79% | 43.84% | 43.14% | 42.96% | 43.08% | 43.15% | 40.14% | 39.29% | 43.75% | 40.78% | 39.73% | 34.04% | 34.78% | 33.34% | 33.91% | 35.58% | 36.77% | 37.35% | 41.93% | 44.10% | 39.23% |
Operating Income | 776.39M | 807.87M | 777.22M | 711.79M | 667.70M | 645.73M | 567.01M | 549.60M | 509.44M | 471.02M | 434.73M | 387.49M | 324.99M | 330.58M | 259.88M | 261.01M | 219.17M | 181.43M | 125.91M | 233.84M | 214.50M | 203.10M | 187.31M | 174.35M | 83.41M | 95.80M | 90.60M | 71.40M |
Operating Income Ratio | 25.26% | 26.22% | 25.95% | 27.34% | 26.93% | 26.42% | 22.34% | 23.41% | 22.08% | 21.54% | 20.74% | 21.13% | 23.11% | 22.90% | 19.66% | 20.83% | 19.76% | 19.32% | 16.86% | 34.61% | 33.10% | 33.64% | 35.21% | 36.41% | 20.42% | 26.69% | 28.66% | 26.01% |
Total Other Income/Expenses | -365.20M | -379.26M | -224.94M | -136.96M | -147.77M | -191.23M | -208.65M | -132.47M | -598.97M | -135.41M | -177.68M | -133.95M | -69.13M | -73.61M | -65.50M | -453.94M | -70.70M | -84.57M | -57.82M | -238.28M | -186.13M | -179.94M | -138.60M | -123.40M | -57.37M | -15.20M | -41.20M | -35.00M |
Income Before Tax | 411.19M | 428.61M | 555.04M | 573.26M | 516.76M | 456.77M | 371.86M | 417.12M | -82.38M | 346.57M | 264.93M | 253.48M | 255.86M | 30.63M | 194.38M | -192.93M | 148.50M | 96.86M | 66.73M | -4.44M | 28.37M | 21.38M | 48.71M | 50.95M | 26.04M | 80.60M | 49.40M | 36.40M |
Income Before Tax Ratio | 13.38% | 13.91% | 18.53% | 22.02% | 20.84% | 18.69% | 14.65% | 17.77% | -3.57% | 15.85% | 12.64% | 13.82% | 18.19% | 2.12% | 14.71% | -15.40% | 13.39% | 10.32% | 8.93% | -0.66% | 4.38% | 3.54% | 9.16% | 10.64% | 6.37% | 22.46% | 15.63% | 13.26% |
Income Tax Expense | 61.81M | 78.38M | 97.29M | 134.24M | 114.93M | 88.61M | 146.00K | 103.76M | 76.33M | 81.35M | 54.76M | 63.70M | 81.62M | 71.99M | 31.66M | 59.29M | 14.99M | 12.17M | 6.83M | 15.37M | 38.97M | 11.48M | 8.29M | -18.41M | 17.51M | 27.40M | 29.20M | 18.00M |
Net Income | 96.75M | 70.63M | 149.11M | 141.86M | 128.08M | 143.16M | 126.44M | 108.99M | -29.35M | 89.63M | 67.68M | 64.26M | 77.05M | -8.98M | 56.26M | -78.53M | 25.11M | 84.69M | 23.10M | -19.81M | -10.60M | 9.90M | 40.42M | 69.36M | 8.53M | 53.20M | 20.20M | 18.40M |
Net Income Ratio | 3.15% | 2.29% | 4.98% | 5.45% | 5.17% | 5.86% | 4.98% | 4.64% | -1.27% | 4.10% | 3.23% | 3.50% | 5.48% | -0.62% | 4.26% | -6.27% | 2.26% | 9.02% | 3.09% | -2.93% | -1.64% | 1.64% | 7.60% | 14.49% | 2.09% | 14.82% | 6.39% | 6.70% |
EPS | 0.00 | 4.51 | 9.43 | 8.92 | 8.05 | 8.86 | 7.72 | 6.56 | -1.75 | 5.35 | 4.05 | 3.84 | 4.61 | -0.54 | 3.36 | -4.70 | 1.50 | 4.50 | 1.40 | -1.21 | -0.65 | 0.62 | 2.29 | 4.28 | 0.53 | 3.33 | 1.27 | 1.09 |
EPS Diluted | 0.00 | 4.51 | 9.37 | 8.87 | 7.98 | 8.79 | 7.66 | 6.52 | -1.75 | 5.32 | 4.02 | 3.82 | 4.58 | -0.54 | 3.35 | -4.70 | 1.50 | 4.48 | 1.39 | -1.21 | -0.65 | 0.60 | 2.29 | 4.20 | 0.52 | 3.21 | 1.23 | 1.09 |
Weighted Avg Shares Out | 0.00 | 15.66M | 15.82M | 15.90M | 15.92M | 16.15M | 16.37M | 16.62M | 16.73M | 16.74M | 16.73M | 16.73M | 16.72M | 16.73M | 16.73M | 16.70M | 16.68M | 16.61M | 16.50M | 16.37M | 16.31M | 16.07M | 17.65M | 16.20M | 16.12M | 15.98M | 15.91M | 16.88M |
Weighted Avg Shares Out (Dil) | 0.00 | 15.67M | 15.91M | 16.00M | 16.05M | 16.29M | 16.50M | 16.73M | 16.73M | 16.83M | 16.83M | 16.83M | 16.83M | 16.73M | 16.80M | 16.70M | 16.75M | 18.90M | 16.63M | 16.37M | 16.31M | 16.47M | 17.65M | 16.51M | 16.12M | 16.57M | 16.42M | 16.88M |
Cogeco Inc. (CGECF) Q4 2024 Earnings Call Transcript
Cogeco Inc. (CGECF) Q3 2024 Earnings Call Transcript
Cogeco Inc. (CGECF) Q2 2024 Earnings Call Transcript
Cogeco Inc. (CGECF) Q1 2024 Earnings Call Transcript
Cogeco and Cogeco Communications boards of directors reject revised Unsolicited Non-Binding Proposal From Altice and Rogers
Altice USA, Inc. Presents Revised and Enhanced Offer to Acquire Cogeco in Order to Own Atlantic Broadband
Cogeco and Cogeco Communications Boards of Directors Reject Unsolicited Non-Binding Takeover Proposal From Altice and Rogers
Cogeco and Cogeco Communications Announce Receipt of Unsolicited Non-Binding Proposal From Altice and Rogers
Source: https://incomestatements.info
Category: Stock Reports