See more : Royalty Management Holding Corporation (RMCO) Income Statement Analysis – Financial Results
Complete financial analysis of Shikun & Binui Ltd. (SKBNF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shikun & Binui Ltd., a leading company in the Engineering & Construction industry within the Industrials sector.
- Richter Gedeon Vegyészeti Gyár Nyilvánosan Muködo Rt. (RGEDF) Income Statement Analysis – Financial Results
- Dampskibsselskabet Norden A/S (DPBSF) Income Statement Analysis – Financial Results
- Kyocera Corporation (6971.T) Income Statement Analysis – Financial Results
- LuxNet Corporation (4979.TWO) Income Statement Analysis – Financial Results
- Conferize A/S (CONFRZ.CO) Income Statement Analysis – Financial Results
Shikun & Binui Ltd. (SKBNF)
About Shikun & Binui Ltd.
Shikun & Binui Ltd., together with its subsidiaries, engages in the infrastructure and construction, real estate development, concessions, energy, and other businesses in Israel and internationally. It engages in building and maintaining infrastructure projects, including government and public facilities, educational and cultural institutions, medical facilities, courthouses, etc.; and development, construction, and operation of power generation facilities using photovoltaic (PV) systems, natural gas, thermo-solar technology, and wind and hydro facilities. The company also undertakes roads, highways, bridges, and water and wastewater treatment plants projects; and digging of tunnels and underpasses, and other works. In addition, it develops residential and commercial units; and rents properties, such as student dormitories, office buildings, and commercial spaces. The company was formerly known as Housing and Construction Holding Company Ltd. and changed its name to Shikun & Binui Ltd. in March 2009. The company was founded in 1920 and is headquartered in Airport City, Israel.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.24B | 7.66B | 6.15B | 6.58B | 6.49B | 6.33B | 6.44B | 5.38B | 5.07B | 6.17B | 6.37B | 6.06B | 5.34B | 4.87B | 4.45B | 4.45B | 4.56B | 3.82B | 3.80B |
| Cost of Revenue | 7.57B | 6.64B | 5.15B | 5.58B | 5.60B | 5.37B | 5.59B | 4.54B | 4.19B | 5.11B | 5.27B | 4.88B | 4.29B | 3.86B | 3.57B | 3.78B | 3.82B | 3.28B | 3.39B |
| Gross Profit | 668.00M | 1.02B | 995.01M | 1.00B | 891.28M | 959.59M | 851.24M | 837.22M | 875.34M | 1.06B | 1.10B | 1.18B | 1.05B | 1.01B | 883.06M | 668.36M | 747.45M | 543.67M | 407.46M |
| Gross Profit Ratio | 8.11% | 13.34% | 16.19% | 15.20% | 13.73% | 15.16% | 13.22% | 15.56% | 17.27% | 17.24% | 17.19% | 19.46% | 19.68% | 20.66% | 19.83% | 15.03% | 16.38% | 14.23% | 10.72% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 489.00M | 104.00M | 89.55M | 61.47M | 96.79M | 105.66M | 95.34M | 366.48M | 354.61M | 383.60M | 349.18M | 339.10M | 342.88M | 316.31M | 268.70M | 253.77M | 260.78M | 220.11M | 279.96M |
| Selling & Marketing | 36.00M | 26.00M | 37.04M | 32.50M | 43.89M | 40.09M | 40.05M | 32.32M | 35.18M | 30.48M | 40.00M | 35.04M | 39.56M | 27.73M | 25.15M | 23.60M | 24.93M | 27.56M | 30.68M |
| SG&A | 525.00M | 130.00M | 126.59M | 93.97M | 140.68M | 145.74M | 135.39M | 398.80M | 389.80M | 414.08M | 389.17M | 374.14M | 382.44M | 344.04M | 293.85M | 277.36M | 285.71M | 247.67M | 310.63M |
| Other Expenses | -628.00M | 485.00M | 395.65M | 350.03M | 396.55M | 405.92M | 291.33M | -94.40M | -36.94M | 10.77M | 1.06M | 29.78M | -81.41M | -223.37M | -106.88M | 13.10M | -1.23M | 58.72M | -7.71M |
| Operating Expenses | -103.00M | 615.00M | 522.24M | 444.00M | 537.23M | 551.66M | 426.73M | 304.40M | 352.86M | 424.85M | 390.23M | 403.92M | 301.03M | 120.67M | 186.98M | 290.46M | 285.71M | 247.67M | 310.63M |
| Cost & Expenses | 7.47B | 7.26B | 5.67B | 6.03B | 6.14B | 5.92B | 6.01B | 4.85B | 4.55B | 5.53B | 5.66B | 5.29B | 4.59B | 3.99B | 3.76B | 4.07B | 4.10B | 3.52B | 3.70B |
| Interest Income | 587.00M | 225.00M | 187.37M | 169.58M | 245.74M | 197.35M | 178.97M | 153.71M | 122.72M | 119.27M | 150.32M | 201.10M | 171.29M | 216.14M | 0.00 | 141.48M | 135.28M | 108.89M | 69.13M |
| Interest Expense | 732.00M | 694.00M | 477.26M | 278.18M | 360.27M | 328.11M | 308.99M | 289.19M | 250.10M | 257.64M | 329.31M | 334.31M | 301.44M | 384.66M | 0.00 | 368.20M | 352.49M | 205.97M | 309.33M |
| Depreciation & Amortization | 314.00M | 273.00M | 275.00M | 279.00M | 257.98M | 233.76M | 249.85M | 251.60M | 240.41M | 225.00M | 228.44M | 235.23M | 190.91M | 155.89M | 156.06M | 131.79M | 141.93M | 127.66M | 149.32M |
| EBITDA | 381.00M | 1.21B | 830.00M | 835.00M | 526.25M | 639.64M | 656.66M | 749.44M | 674.34M | 861.60M | 952.01M | 1.17B | 939.64M | 1.04B | 852.15M | 509.69M | 628.61M | 591.52M | 311.97M |
| EBITDA Ratio | 4.63% | 13.77% | 15.27% | 12.12% | 8.11% | 14.02% | 13.36% | 16.62% | 18.98% | 16.22% | 16.36% | 19.55% | 17.61% | 21.38% | 20.64% | 15.07% | 16.42% | 15.48% | 8.09% |
| Operating Income | 771.00M | 714.00M | 623.69M | 499.43M | 268.27M | 903.05M | 583.00M | 1.00B | 601.29M | 753.95M | 840.51M | 783.17M | 799.55M | 900.59M | 707.07M | 398.80M | 461.74M | 296.00M | 96.83M |
| Operating Income Ratio | 9.36% | 9.32% | 10.15% | 7.59% | 4.13% | 14.26% | 9.06% | 18.59% | 11.86% | 12.22% | 13.20% | 12.92% | 14.99% | 18.49% | 15.88% | 8.97% | 10.12% | 7.75% | 2.55% |
| Total Other Income/Expenses | -93.00M | -477.00M | -345.00M | -198.00M | -163.54M | -269.52M | -223.04M | -383.77M | -173.83M | -156.94M | -248.86M | -167.22M | -211.41M | -211.15M | -327.69M | -228.56M | -280.99M | -38.11M | -243.52M |
| Income Before Tax | 678.00M | 237.00M | 278.79M | 301.67M | 657.12M | 633.53M | 359.96M | 616.40M | 504.03M | 611.64M | 591.65M | 615.90M | 588.13M | 689.44M | 379.37M | 170.24M | 255.09M | 257.89M | -146.69M |
| Income Before Tax Ratio | 8.23% | 3.09% | 4.54% | 4.58% | 10.12% | 10.01% | 5.59% | 11.46% | 9.94% | 9.92% | 9.29% | 10.16% | 11.02% | 14.15% | 8.52% | 3.83% | 5.59% | 6.75% | -3.86% |
| Income Tax Expense | 368.00M | 153.00M | 173.79M | 121.04M | 313.18M | 74.23M | 61.66M | 136.46M | 63.82M | 154.65M | 198.23M | 171.28M | 143.91M | 144.34M | 147.23M | 80.55M | 117.43M | 77.09M | 71.36M |
| Net Income | 288.00M | 84.00M | 105.00M | 140.00M | 314.03M | 495.00M | 230.93M | 445.77M | 425.74M | 427.74M | 363.15M | 408.96M | 412.67M | 523.47M | 237.34M | 91.76M | 144.36M | 185.74M | -175.90M |
| Net Income Ratio | 3.50% | 1.10% | 1.71% | 2.13% | 4.84% | 7.82% | 3.59% | 8.29% | 8.40% | 6.93% | 5.70% | 6.75% | 7.73% | 10.75% | 5.33% | 2.06% | 3.16% | 4.86% | -4.63% |
| EPS | 0.57 | 0.19 | 0.24 | 0.32 | 0.77 | 1.22 | 0.57 | 1.09 | 1.04 | 1.05 | 0.89 | 1.02 | 1.01 | 1.30 | 0.59 | 0.22 | 0.22 | 0.46 | -0.44 |
| EPS Diluted | 0.57 | 0.19 | 0.24 | 0.31 | 0.75 | 1.21 | 0.56 | 1.09 | 1.04 | 1.05 | 0.88 | 1.01 | 1.01 | 1.29 | 0.59 | 0.22 | 0.22 | 0.46 | -0.44 |
| Weighted Avg Shares Out | 507.00M | 443.00M | 436.88M | 432.82M | 408.36M | 406.38M | 408.02M | 408.24M | 407.87M | 407.25M | 410.77M | 407.84M | 406.57M | 404.23M | 404.23M | 404.23M | 404.23M | 404.23M | 404.23M |
| Weighted Avg Shares Out (Dil) | 508.00M | 446.00M | 442.98M | 448.06M | 415.97M | 410.72M | 411.88M | 409.57M | 407.97M | 407.61M | 411.32M | 408.26M | 409.30M | 405.99M | 404.23M | 404.23M | 404.23M | 404.23M | 404.23M |
Source: https://incomestatements.info
Category: Stock Reports