See more : NuStar Energy L.P. (NS-PA) Income Statement Analysis – Financial Results
Complete financial analysis of Dampskibsselskabet Norden A/S (DPBSF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dampskibsselskabet Norden A/S, a leading company in the Marine Shipping industry within the Industrials sector.
- Renforth Resources Inc. (RFR.CN) Income Statement Analysis – Financial Results
- Société Générale Société anonyme (SCGLY) Income Statement Analysis – Financial Results
- Avantor, Inc. (AVTR-PA) Income Statement Analysis – Financial Results
- Amerigo Resources Ltd. (ARG.TO) Income Statement Analysis – Financial Results
- PT Alfa Energi Investama Tbk (FIRE.JK) Income Statement Analysis – Financial Results
Dampskibsselskabet Norden A/S (DPBSF)
About Dampskibsselskabet Norden A/S
Dampskibsselskabet NORDEN A/S, a shipping company, owns and operates dry cargo and tanker vessels worldwide. The company operates through three segments: Asset Management, Dry Operator, and Tanker Operator. The Asset Management segment owns and charters in long-term vessel capacity; and charters out its capacity of owned and long-term chartered tonnage to dry operators, tanker operators, and third parties. The Dry Operator segment engages in the transportation of bulk commodities, such as grain, coal, iron ore, and sugar; and short-term dry cargo activities. The Tanker Operator segment transports fuel oil or refined oil products. The company operates 92 Panamax, 131 Supramax, and 103 Handysize vessels; and 85 MR and 39 Handysize vessels. Dampskibsselskabet NORDEN A/S was founded in 1871 and is headquartered in Hellerup, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.69B | 5.40B | 3.42B | 2.79B | 2.59B | 2.37B | 1.92B | 1.18B | 1.63B | 2.04B | 2.15B | 2.13B | 2.27B | 2.19B | 1.76B | 4.25B | 2.93B | 1.23B | 1.30B | 1.17B | 477.67M |
| Cost of Revenue | 3.25B | 4.49B | 3.08B | 2.55B | 2.47B | 2.29B | 1.91B | 1.23B | 1.64B | 2.35B | 2.19B | 2.06B | 2.15B | 1.90B | 1.57B | 3.65B | 2.33B | 1.01B | 1.03B | 896.82M | 378.37M |
| Gross Profit | 442.60M | 902.52M | 334.07M | 241.86M | 122.05M | 82.09M | 15.73M | -48.34M | -14.14M | -311.68M | -42.85M | 72.67M | 123.87M | 292.55M | 189.16M | 601.69M | 599.59M | 229.08M | 268.61M | 269.77M | 99.30M |
| Gross Profit Ratio | 11.99% | 16.73% | 9.78% | 8.66% | 4.71% | 3.46% | 0.82% | -4.09% | -0.87% | -15.29% | -2.00% | 3.41% | 5.45% | 13.36% | 10.77% | 14.17% | 20.44% | 18.56% | 20.72% | 23.12% | 20.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 116.80M | 206.80M | 117.40M | 93.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 396.00K | 683.00K | 387.00K | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 3.26M | -4.50M | 6.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 116.80M | 210.06M | 112.90M | 100.08M | 77.66M | 57.90M | 48.69M | 14.04M | 14.98M | 18.06M | 15.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 396.00K | 683.00K | 387.00K | 0.00 | 0.00 |
| Other Expenses | -95.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.38M | 60.76M | -81.13M | 19.88M | 905.00K | 8.36M | 0.00 | 0.00 |
| Operating Expenses | 21.00M | 210.06M | 112.90M | 100.08M | 77.66M | 57.90M | 6.04M | 4.40M | 13.13M | 14.49M | 11.91M | 13.27M | 18.61M | 70.00M | 32.46M | -170.90M | -83.08M | 83.98M | 69.03M | 643.00K | 27.35M |
| Cost & Expenses | 3.27B | 4.70B | 3.19B | 2.65B | 2.54B | 2.35B | 1.91B | 1.23B | 1.64B | 2.36B | 2.20B | 2.07B | 2.17B | 1.97B | 1.60B | 3.47B | 2.25B | 1.09B | 1.10B | 897.46M | 405.72M |
| Interest Income | 35.60M | 12.49M | 288.49K | 1.07M | 1.50M | 5.40M | 3.35M | 2.29M | 1.44M | 3.00M | 4.99M | 5.84M | 6.32M | 6.33M | 15.30M | 5.13M | 29.08M | 13.49M | 4.09M | 3.51M | 5.05M |
| Interest Expense | 53.20M | 51.30M | 33.66M | 32.46M | 36.78M | 15.90M | 11.35M | 16.06M | 13.53M | 12.72M | 9.51M | 7.91M | 5.76M | 8.87M | 8.23M | 34.19M | 6.34M | 5.05M | 4.98M | 5.94M | 5.83M |
| Depreciation & Amortization | 335.20M | 456.80M | 284.16M | 217.03M | 157.22M | 42.88M | 44.92M | 47.34M | 67.12M | 64.71M | 79.05M | 88.54M | 81.19M | 49.54M | 39.49M | 31.63M | 19.57M | 20.32M | 16.29M | 13.94M | 11.51M |
| EBITDA | 798.60M | 1.27B | 519.38M | 352.36M | 201.61M | 87.28M | 68.09M | 22.32M | -173.61M | -300.67M | 46.03M | -180.82M | 180.28M | 278.41M | 272.25M | 786.35M | 751.20M | 213.34M | 247.06M | 286.78M | 91.82M |
| EBITDA Ratio | 21.63% | 21.30% | 14.80% | 12.85% | 7.79% | 2.83% | 3.15% | -0.08% | 3.25% | -13.37% | 1.64% | 7.28% | 8.54% | 12.71% | 15.50% | 18.52% | 25.61% | 12.67% | 19.06% | 24.58% | 19.22% |
| Operating Income | 421.60M | 692.46M | 221.18M | 141.78M | 44.39M | 24.19M | 15.73M | -48.34M | -14.14M | -335.50M | -51.28M | -265.39M | 104.49M | 222.54M | 156.69M | 772.59M | 682.67M | 202.54M | 328.01M | 269.13M | 71.95M |
| Operating Income Ratio | 11.42% | 12.83% | 6.48% | 5.08% | 1.71% | 1.02% | 0.82% | -4.09% | -0.87% | -16.46% | -2.39% | -12.45% | 4.60% | 10.16% | 8.92% | 18.19% | 23.27% | 16.41% | 25.30% | 23.07% | 15.06% |
| Total Other Income/Expenses | -11.40M | -30.68M | -34.80M | -49.08M | -32.70M | -10.34M | -918.00K | 6.12M | -323.00K | -77.02M | 8.12M | -322.05M | -11.16M | 28.23M | 67.84M | -52.07M | 42.63M | -14.56M | 17.88M | -2.23M | 2.53M |
| Income Before Tax | 410.20M | 760.92M | 201.56M | 102.87M | 24.35M | 29.06M | 27.48M | -40.35M | -253.97M | -412.51M | -43.16M | -273.86M | 93.33M | 250.78M | 224.53M | 720.53M | 725.30M | 187.97M | 345.89M | 266.90M | 74.48M |
| Income Before Tax Ratio | 11.11% | 14.10% | 5.90% | 3.68% | 0.94% | 1.22% | 1.43% | -3.41% | -15.59% | -20.24% | -2.01% | -12.85% | 4.11% | 11.45% | 12.79% | 16.97% | 24.73% | 15.23% | 26.68% | 22.88% | 15.59% |
| Income Tax Expense | 10.10M | 8.53M | 5.96M | 7.20M | 4.91M | 3.55M | -2.30M | 3.22M | 2.59M | 3.12M | 4.59M | 4.99M | 5.54M | 5.97M | 7.33M | 12.70M | 21.96M | 11.47M | 9.56M | 2.97M | 1.19M |
| Net Income | 400.10M | 743.50M | 204.50M | 86.00M | 19.20M | 28.80M | 24.56M | -43.53M | -278.96M | -415.63M | -47.75M | -278.85M | 87.80M | 244.80M | 217.21M | 707.83M | 703.23M | 176.39M | 336.02M | 263.69M | 72.02M |
| Net Income Ratio | 10.84% | 13.78% | 5.99% | 3.08% | 0.74% | 1.21% | 1.28% | -3.68% | -17.12% | -20.39% | -2.22% | -13.08% | 3.86% | 11.18% | 12.37% | 16.67% | 23.98% | 14.29% | 25.92% | 22.60% | 15.08% |
| EPS | 12.38 | 21.52 | 5.24 | 2.38 | 0.49 | 0.71 | 0.65 | -1.08 | -6.89 | -10.27 | -1.17 | -6.76 | 2.13 | 5.83 | 5.16 | 16.69 | 16.45 | 4.07 | 7.67 | 5.72 | 1.56 |
| EPS Diluted | 12.33 | 21.40 | 5.22 | 2.38 | 0.48 | 0.71 | 0.65 | -1.08 | -6.89 | -10.27 | -1.17 | -6.76 | 2.13 | 5.82 | 5.15 | 16.69 | 16.23 | 4.05 | 7.61 | 5.72 | 1.56 |
| Weighted Avg Shares Out | 32.31M | 35.09M | 37.51M | 38.78M | 39.65M | 40.43M | 40.47M | 40.47M | 40.47M | 40.46M | 40.77M | 41.28M | 41.20M | 41.99M | 42.09M | 42.41M | 42.74M | 43.38M | 43.82M | 46.08M | 46.08M |
| Weighted Avg Shares Out (Dil) | 32.46M | 35.30M | 37.70M | 38.91M | 39.69M | 40.43M | 40.47M | 40.47M | 40.47M | 40.46M | 40.77M | 41.28M | 41.20M | 42.07M | 42.18M | 42.41M | 42.74M | 43.58M | 44.16M | 46.08M | 46.08M |
Source: https://incomestatements.info
Category: Stock Reports