Complete financial analysis of The Swatch Group AG (SWGAY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Swatch Group AG, a leading company in the Luxury Goods industry within the Consumer Cyclical sector.
- Carbon Revolution Limited (CBR.AX) Income Statement Analysis – Financial Results
- INmune Bio, Inc. (INMB) Income Statement Analysis – Financial Results
- AMP Limited (AMP.AX) Income Statement Analysis – Financial Results
- Blackstone Minerals Limited (BLSTF) Income Statement Analysis – Financial Results
- Silver Base Group Holdings Limited (0886.HK) Income Statement Analysis – Financial Results
The Swatch Group AG (SWGAY)
About The Swatch Group AG
The Swatch Group AG designs, manufactures, and sells finished watches, jewelry, and watch movements and components worldwide. It operates through Watches & Jewelry and Electronic Systems segments. The Watches & Jewelry segment designs, produces, and commercializes watches and jewelry. The Electronic Systems segment is involved in the design, production, and commercialization of electronic components, as well as sports timing activities. It is also involved in the provision of assembly, research and development, administration, watch case polishing, logistics and distribution, and customer services; and hard material products, microelectronics, watch cases and crowns, miniature low-frequency quartz crystals, thin wires, miniature batteries, watch dials and bracelets, watch hands, sports timing technology and equipment, precision parts, and assembly electronic components. In addition, the company engages in retail, communication, real estate project and property management, finance, reinsurance, and art center businesses. It offers its watch and jewelry products primarily under the Breguet, Harry Winston, Blancpain, Glashütte Original, Jaquet Droz, Léon Hatot, Omega, Longines, Rado, Union Glashütte, Tissot, Balmain, Certina, Mido, Hamilton, Calvin Klein, Swatch, and Flik Flak brands. The Swatch Group AG was founded in 1983 and is headquartered in Biel/Bienne, Switzerland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.89B | 7.50B | 7.31B | 5.60B | 8.24B | 8.48B | 7.96B | 7.55B | 8.45B | 8.71B | 8.46B | 7.80B | 6.76B | 6.11B | 5.14B | 5.68B | 5.65B | 4.82B | 4.29B | 3.98B | 3.85B | 3.93B | 4.05B | 4.13B | 3.52B | 3.19B | 2.97B |
Cost of Revenue | 4.12B | 1.63B | 1.78B | 1.54B | 1.90B | 1.91B | 1.89B | 1.81B | 2.04B | 2.15B | 2.18B | 1.93B | 1.42B | 1.27B | 1.11B | 1.05B | 1.08B | 968.00M | 895.00M | 745.00M | 739.00M | 760.00M | 852.00M | 1.06B | 872.00M | 868.00M | 788.00M |
Gross Profit | 3.77B | 5.87B | 5.54B | 4.05B | 6.34B | 6.57B | 6.07B | 5.75B | 6.41B | 6.56B | 6.27B | 5.87B | 5.34B | 4.83B | 4.03B | 4.62B | 4.56B | 3.85B | 3.40B | 3.24B | 3.11B | 3.17B | 3.20B | 3.07B | 2.65B | 2.32B | 2.18B |
Gross Profit Ratio | 47.81% | 78.28% | 75.73% | 72.44% | 76.95% | 77.47% | 76.28% | 76.08% | 75.90% | 75.35% | 74.18% | 75.26% | 78.98% | 79.14% | 78.37% | 81.43% | 80.84% | 79.92% | 79.15% | 81.29% | 80.78% | 80.68% | 78.95% | 74.29% | 75.21% | 72.75% | 73.47% |
Research & Development | 0.00 | 246.00M | 245.00M | 223.00M | 251.00M | 225.00M | 221.00M | 219.00M | 205.00M | 202.00M | 195.00M | 187.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26B | 1.27B | 1.25B | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.20B | 1.08B | 1.01B | 790.00M | 1.25B | 1.36B | 1.27B | 1.22B | 1.28B | 1.35B | 1.26B | 1.10B | 948.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.20B | 1.08B | 1.01B | 790.00M | 1.25B | 1.36B | 1.27B | 1.22B | 1.28B | 1.35B | 1.26B | 1.10B | 948.00M | 1.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26B | 1.27B | 1.25B | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 1.38B | 3.63B | 3.51B | 3.21B | 4.08B | 1.00M | 3.00M | 4.00M | 0.00 | -1.00M | 6.00M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.58B | 4.71B | 4.52B | 4.00B | 5.32B | 5.41B | 5.07B | 4.94B | 4.96B | 4.81B | 3.96B | 3.88B | 3.73B | 3.40B | 3.15B | 3.42B | 3.33B | 2.88B | 2.66B | 2.59B | 2.51B | 2.54B | 2.55B | 2.36B | 2.14B | 1.88B | 1.77B |
Cost & Expenses | 6.70B | 6.34B | 6.29B | 5.54B | 7.22B | 7.32B | 6.96B | 6.75B | 7.00B | 6.96B | 6.14B | 5.81B | 5.15B | 4.67B | 4.26B | 4.48B | 4.41B | 3.85B | 3.56B | 3.33B | 3.25B | 3.30B | 3.40B | 3.42B | 3.01B | 2.74B | 2.56B |
Interest Income | 37.00M | 26.00M | 15.00M | 17.00M | 21.00M | 14.00M | 10.00M | 9.00M | 7.00M | 7.00M | 28.00M | 10.00M | 7.00M | -42.00M | 59.00M | 179.00M | 59.00M | 106.00M | 71.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 4.00M | 3.00M | 5.00M | 3.00M | 8.00M | 5.00M | 3.00M | 3.00M | 1.00M | 2.00M | 2.00M | 3.00M | 3.00M | 5.00M | 18.00M | 22.00M | 22.00M | 22.00M | 22.00M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 390.00M | 407.00M | 438.00M | 463.00M | 480.00M | 481.00M | 476.00M | 437.00M | 401.00M | 358.00M | 304.00M | 261.00M | 229.00M | 222.00M | 220.00M | 218.00M | 201.00M | 192.00M | 187.00M | 212.00M | 212.00M | 210.00M | 201.00M | 235.00M | 204.00M | 185.00M | 188.00M |
EBITDA | 1.55B | 1.51B | 1.45B | 502.00M | 1.47B | 1.63B | 1.49B | 1.22B | 1.81B | 2.13B | 2.66B | 2.28B | 1.84B | 1.63B | 1.19B | 1.25B | 1.50B | 1.27B | 1.01B | 863.00M | 805.00M | 842.00M | 845.00M | 949.00M | 715.00M | 627.00M | 596.00M |
EBITDA Ratio | 19.60% | 20.39% | 19.72% | 8.92% | 17.88% | 19.30% | 18.48% | 16.14% | 21.31% | 24.26% | 31.14% | 28.91% | 27.25% | 26.60% | 23.08% | 21.98% | 26.55% | 26.43% | 23.42% | 21.83% | 21.07% | 21.41% | 20.87% | 22.97% | 20.32% | 19.69% | 20.07% |
Operating Income | 1.19B | 1.16B | 1.02B | 36.00M | 1.02B | 1.15B | 1.00B | 805.00M | 1.45B | 1.75B | 2.31B | 1.98B | 1.61B | 1.44B | 885.00M | 1.20B | 1.24B | 973.00M | 735.00M | 651.00M | 594.00M | 632.00M | 644.00M | 714.00M | 511.00M | 442.00M | 408.00M |
Operating Income Ratio | 15.10% | 15.44% | 13.96% | 0.64% | 12.41% | 13.62% | 12.59% | 10.66% | 17.17% | 20.12% | 27.37% | 25.45% | 23.86% | 23.51% | 17.21% | 21.17% | 21.89% | 20.19% | 17.12% | 16.35% | 15.45% | 16.07% | 15.91% | 17.28% | 14.53% | 13.88% | 13.74% |
Total Other Income/Expenses | -39.00M | -62.00M | -10.00M | -16.00M | -19.00M | -21.00M | 5.00M | -28.00M | -47.00M | 13.00M | 42.00M | 39.00M | -3.00M | -38.00M | 46.00M | -196.00M | 37.00M | 84.00M | 49.00M | -27.00M | -1.00M | -22.00M | -20.00M | 84.00M | 36.00M | -7.00M | -13.00M |
Income Before Tax | 1.15B | 1.10B | 1.01B | 36.00M | 1.00B | 1.13B | 1.01B | 777.00M | 1.40B | 1.77B | 2.36B | 2.02B | 1.61B | 1.40B | 949.00M | 1.01B | 1.27B | 1.06B | 784.00M | 625.00M | 593.00M | 610.00M | 624.00M | 798.00M | 547.00M | 435.00M | 395.00M |
Income Before Tax Ratio | 14.60% | 14.62% | 13.82% | 0.64% | 12.18% | 13.37% | 12.65% | 10.29% | 16.61% | 20.27% | 27.86% | 25.87% | 23.82% | 22.89% | 18.46% | 17.72% | 22.55% | 21.93% | 18.27% | 15.70% | 15.42% | 15.51% | 15.42% | 19.32% | 15.55% | 13.66% | 13.30% |
Income Tax Expense | 262.00M | 273.00M | 237.00M | 89.00M | 256.00M | 266.00M | 252.00M | 184.00M | 285.00M | 349.00M | 428.00M | 409.00M | 335.00M | 318.00M | -186.00M | 168.00M | 258.00M | 227.00M | 163.00M | 107.00M | 96.00M | 110.00M | 114.00M | -140.00M | -99.00M | -76.00M | -63.00M |
Net Income | 869.00M | 807.00M | 765.00M | -53.00M | 730.00M | 845.00M | 733.00M | 574.00M | 1.09B | 1.38B | 1.92B | 1.60B | 1.27B | 1.07B | 759.00M | 834.00M | 1.01B | 827.00M | 614.00M | 506.00M | 492.00M | 494.00M | 504.00M | 546.00M | 441.00M | 357.00M | 329.00M |
Net Income Ratio | 11.02% | 10.76% | 10.46% | -0.95% | 8.86% | 9.97% | 9.21% | 7.60% | 12.89% | 15.89% | 22.72% | 20.47% | 18.76% | 17.58% | 14.76% | 14.69% | 17.91% | 17.16% | 14.31% | 12.71% | 12.80% | 12.56% | 12.45% | 13.22% | 12.54% | 11.21% | 11.08% |
EPS | 16.75 | 15.57 | 14.77 | -1.03 | 14.17 | 16.13 | 13.85 | 10.68 | 20.06 | 25.49 | 35.42 | 29.57 | 24.00 | 20.00 | 14.00 | 16.00 | 19.00 | 15.00 | 11.00 | 8.83 | 8.42 | 8.46 | 8.46 | 9.18 | 7.10 | 5.40 | 5.53 |
EPS Diluted | 16.75 | 15.56 | 14.76 | -1.03 | 14.16 | 16.13 | 13.84 | 10.68 | 20.05 | 25.47 | 35.39 | 29.54 | 23.00 | 20.00 | 14.00 | 15.00 | 18.00 | 14.00 | 10.00 | 8.58 | 8.36 | 8.46 | 8.46 | 8.99 | 7.10 | 5.40 | 5.42 |
Weighted Avg Shares Out | 51.89M | 51.82M | 51.78M | 51.71M | 51.50M | 52.40M | 52.96M | 53.76M | 54.32M | 54.35M | 54.28M | 54.02M | 54.01M | 52.96M | 52.42M | 52.92M | 54.66M | 55.60M | 57.19M | 57.97M | 58.41M | 58.37M | 59.59M | 59.48M | 62.43M | 65.72M | 59.48M |
Weighted Avg Shares Out (Dil) | 51.89M | 51.85M | 51.81M | 51.71M | 51.54M | 52.40M | 52.96M | 53.76M | 54.32M | 54.35M | 54.28M | 54.02M | 54.06M | 54.16M | 54.14M | 54.64M | 56.38M | 57.33M | 58.92M | 59.65M | 58.83M | 58.37M | 59.59M | 60.71M | 62.43M | 65.72M | 60.71M |
Here's why Swatch Group and Richemont shares are crashing
The Swatch Group: A Luxury Leader At A Fraction Of Its Liquidation Value
Swatch Group: Potentially Undervalued, With Encouraging Sales Performance Across Greater China
The Swatch Group: Is It Time To Buy This Deep-Value Gem?
The Swatch Group: Growth In China And U.S. Markets Supports Price Rise Probability
5 Lesser Known Parent Companies Of Big Luxury Brands
The Swatch Group: Moderated China Expectations, But Growth Still Likely
The Swatch Group: Undervalued Despite Issues
Swatch Group AG (SWGAY) Upgraded to Strong Buy: Here's What You Should Know
The 7 Worst Stocks to Buy if We Enter a New Bear Market Soon
Source: https://incomestatements.info
Category: Stock Reports