See more : Times Universal Group Holdings Limited (2310.HK) Income Statement Analysis – Financial Results
Complete financial analysis of The Swatch Group AG (SWGAY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Swatch Group AG, a leading company in the Luxury Goods industry within the Consumer Cyclical sector.
You may be interested
- Secanda AG (II8.F) Income Statement Analysis – Financial Results
- Yunnan Metropolitan RealEstate Development Co.Ltd (600239.SS) Income Statement Analysis – Financial Results
- Emperor Culture Group Limited (0491.HK) Income Statement Analysis – Financial Results
- China Building Material Test & Certification Group Co., Ltd. (603060.SS) Income Statement Analysis – Financial Results
- GeneFerm Biotechnology Co., Ltd. (1796.TWO) Income Statement Analysis – Financial Results
The Swatch Group AG (SWGAY)
About The Swatch Group AG
The Swatch Group AG designs, manufactures, and sells finished watches, jewelry, and watch movements and components worldwide. It operates through Watches & Jewelry and Electronic Systems segments. The Watches & Jewelry segment designs, produces, and commercializes watches and jewelry. The Electronic Systems segment is involved in the design, production, and commercialization of electronic components, as well as sports timing activities. It is also involved in the provision of assembly, research and development, administration, watch case polishing, logistics and distribution, and customer services; and hard material products, microelectronics, watch cases and crowns, miniature low-frequency quartz crystals, thin wires, miniature batteries, watch dials and bracelets, watch hands, sports timing technology and equipment, precision parts, and assembly electronic components. In addition, the company engages in retail, communication, real estate project and property management, finance, reinsurance, and art center businesses. It offers its watch and jewelry products primarily under the Breguet, Harry Winston, Blancpain, Glashütte Original, Jaquet Droz, Léon Hatot, Omega, Longines, Rado, Union Glashütte, Tissot, Balmain, Certina, Mido, Hamilton, Calvin Klein, Swatch, and Flik Flak brands. The Swatch Group AG was founded in 1983 and is headquartered in Biel/Bienne, Switzerland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.89B | 7.50B | 7.31B | 5.60B | 8.24B | 8.48B | 7.96B | 7.55B | 8.45B | 8.71B | 8.46B | 7.80B | 6.76B | 6.11B | 5.14B | 5.68B | 5.65B | 4.82B | 4.29B | 3.98B | 3.85B | 3.93B | 4.05B | 4.13B | 3.52B | 3.19B | 2.97B |
| Cost of Revenue | 4.12B | 1.63B | 1.78B | 1.54B | 1.90B | 1.91B | 1.89B | 1.81B | 2.04B | 2.15B | 2.18B | 1.93B | 1.42B | 1.27B | 1.11B | 1.05B | 1.08B | 968.00M | 895.00M | 745.00M | 739.00M | 760.00M | 852.00M | 1.06B | 872.00M | 868.00M | 788.00M |
| Gross Profit | 3.77B | 5.87B | 5.54B | 4.05B | 6.34B | 6.57B | 6.07B | 5.75B | 6.41B | 6.56B | 6.27B | 5.87B | 5.34B | 4.83B | 4.03B | 4.62B | 4.56B | 3.85B | 3.40B | 3.24B | 3.11B | 3.17B | 3.20B | 3.07B | 2.65B | 2.32B | 2.18B |
| Gross Profit Ratio | 47.81% | 78.28% | 75.73% | 72.44% | 76.95% | 77.47% | 76.28% | 76.08% | 75.90% | 75.35% | 74.18% | 75.26% | 78.98% | 79.14% | 78.37% | 81.43% | 80.84% | 79.92% | 79.15% | 81.29% | 80.78% | 80.68% | 78.95% | 74.29% | 75.21% | 72.75% | 73.47% |
| Research & Development | 0.00 | 246.00M | 245.00M | 223.00M | 251.00M | 225.00M | 221.00M | 219.00M | 205.00M | 202.00M | 195.00M | 187.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26B | 1.27B | 1.25B | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.20B | 1.08B | 1.01B | 790.00M | 1.25B | 1.36B | 1.27B | 1.22B | 1.28B | 1.35B | 1.26B | 1.10B | 948.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.20B | 1.08B | 1.01B | 790.00M | 1.25B | 1.36B | 1.27B | 1.22B | 1.28B | 1.35B | 1.26B | 1.10B | 948.00M | 1.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26B | 1.27B | 1.25B | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.38B | 3.63B | 3.51B | 3.21B | 4.08B | 1.00M | 3.00M | 4.00M | 0.00 | -1.00M | 6.00M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.58B | 4.71B | 4.52B | 4.00B | 5.32B | 5.41B | 5.07B | 4.94B | 4.96B | 4.81B | 3.96B | 3.88B | 3.73B | 3.40B | 3.15B | 3.42B | 3.33B | 2.88B | 2.66B | 2.59B | 2.51B | 2.54B | 2.55B | 2.36B | 2.14B | 1.88B | 1.77B |
| Cost & Expenses | 6.70B | 6.34B | 6.29B | 5.54B | 7.22B | 7.32B | 6.96B | 6.75B | 7.00B | 6.96B | 6.14B | 5.81B | 5.15B | 4.67B | 4.26B | 4.48B | 4.41B | 3.85B | 3.56B | 3.33B | 3.25B | 3.30B | 3.40B | 3.42B | 3.01B | 2.74B | 2.56B |
| Interest Income | 37.00M | 26.00M | 15.00M | 17.00M | 21.00M | 14.00M | 10.00M | 9.00M | 7.00M | 7.00M | 28.00M | 10.00M | 7.00M | -42.00M | 59.00M | 179.00M | 59.00M | 106.00M | 71.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 4.00M | 3.00M | 5.00M | 3.00M | 8.00M | 5.00M | 3.00M | 3.00M | 1.00M | 2.00M | 2.00M | 3.00M | 3.00M | 5.00M | 18.00M | 22.00M | 22.00M | 22.00M | 22.00M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 390.00M | 407.00M | 438.00M | 463.00M | 480.00M | 481.00M | 476.00M | 437.00M | 401.00M | 358.00M | 304.00M | 261.00M | 229.00M | 222.00M | 220.00M | 218.00M | 201.00M | 192.00M | 187.00M | 212.00M | 212.00M | 210.00M | 201.00M | 235.00M | 204.00M | 185.00M | 188.00M |
| EBITDA | 1.55B | 1.51B | 1.45B | 502.00M | 1.47B | 1.63B | 1.49B | 1.22B | 1.81B | 2.13B | 2.66B | 2.28B | 1.84B | 1.63B | 1.19B | 1.25B | 1.50B | 1.27B | 1.01B | 863.00M | 805.00M | 842.00M | 845.00M | 949.00M | 715.00M | 627.00M | 596.00M |
| EBITDA Ratio | 19.60% | 20.39% | 19.72% | 8.92% | 17.88% | 19.30% | 18.48% | 16.14% | 21.31% | 24.26% | 31.14% | 28.91% | 27.25% | 26.60% | 23.08% | 21.98% | 26.55% | 26.43% | 23.42% | 21.83% | 21.07% | 21.41% | 20.87% | 22.97% | 20.32% | 19.69% | 20.07% |
| Operating Income | 1.19B | 1.16B | 1.02B | 36.00M | 1.02B | 1.15B | 1.00B | 805.00M | 1.45B | 1.75B | 2.31B | 1.98B | 1.61B | 1.44B | 885.00M | 1.20B | 1.24B | 973.00M | 735.00M | 651.00M | 594.00M | 632.00M | 644.00M | 714.00M | 511.00M | 442.00M | 408.00M |
| Operating Income Ratio | 15.10% | 15.44% | 13.96% | 0.64% | 12.41% | 13.62% | 12.59% | 10.66% | 17.17% | 20.12% | 27.37% | 25.45% | 23.86% | 23.51% | 17.21% | 21.17% | 21.89% | 20.19% | 17.12% | 16.35% | 15.45% | 16.07% | 15.91% | 17.28% | 14.53% | 13.88% | 13.74% |
| Total Other Income/Expenses | -39.00M | -62.00M | -10.00M | -16.00M | -19.00M | -21.00M | 5.00M | -28.00M | -47.00M | 13.00M | 42.00M | 39.00M | -3.00M | -38.00M | 46.00M | -196.00M | 37.00M | 84.00M | 49.00M | -27.00M | -1.00M | -22.00M | -20.00M | 84.00M | 36.00M | -7.00M | -13.00M |
| Income Before Tax | 1.15B | 1.10B | 1.01B | 36.00M | 1.00B | 1.13B | 1.01B | 777.00M | 1.40B | 1.77B | 2.36B | 2.02B | 1.61B | 1.40B | 949.00M | 1.01B | 1.27B | 1.06B | 784.00M | 625.00M | 593.00M | 610.00M | 624.00M | 798.00M | 547.00M | 435.00M | 395.00M |
| Income Before Tax Ratio | 14.60% | 14.62% | 13.82% | 0.64% | 12.18% | 13.37% | 12.65% | 10.29% | 16.61% | 20.27% | 27.86% | 25.87% | 23.82% | 22.89% | 18.46% | 17.72% | 22.55% | 21.93% | 18.27% | 15.70% | 15.42% | 15.51% | 15.42% | 19.32% | 15.55% | 13.66% | 13.30% |
| Income Tax Expense | 262.00M | 273.00M | 237.00M | 89.00M | 256.00M | 266.00M | 252.00M | 184.00M | 285.00M | 349.00M | 428.00M | 409.00M | 335.00M | 318.00M | -186.00M | 168.00M | 258.00M | 227.00M | 163.00M | 107.00M | 96.00M | 110.00M | 114.00M | -140.00M | -99.00M | -76.00M | -63.00M |
| Net Income | 869.00M | 807.00M | 765.00M | -53.00M | 730.00M | 845.00M | 733.00M | 574.00M | 1.09B | 1.38B | 1.92B | 1.60B | 1.27B | 1.07B | 759.00M | 834.00M | 1.01B | 827.00M | 614.00M | 506.00M | 492.00M | 494.00M | 504.00M | 546.00M | 441.00M | 357.00M | 329.00M |
| Net Income Ratio | 11.02% | 10.76% | 10.46% | -0.95% | 8.86% | 9.97% | 9.21% | 7.60% | 12.89% | 15.89% | 22.72% | 20.47% | 18.76% | 17.58% | 14.76% | 14.69% | 17.91% | 17.16% | 14.31% | 12.71% | 12.80% | 12.56% | 12.45% | 13.22% | 12.54% | 11.21% | 11.08% |
| EPS | 16.75 | 15.57 | 14.77 | -1.03 | 14.17 | 16.13 | 13.85 | 10.68 | 20.06 | 25.49 | 35.42 | 29.57 | 24.00 | 20.00 | 14.00 | 16.00 | 19.00 | 15.00 | 11.00 | 8.83 | 8.42 | 8.46 | 8.46 | 9.18 | 7.10 | 5.40 | 5.53 |
| EPS Diluted | 16.75 | 15.56 | 14.76 | -1.03 | 14.16 | 16.13 | 13.84 | 10.68 | 20.05 | 25.47 | 35.39 | 29.54 | 23.00 | 20.00 | 14.00 | 15.00 | 18.00 | 14.00 | 10.00 | 8.58 | 8.36 | 8.46 | 8.46 | 8.99 | 7.10 | 5.40 | 5.42 |
| Weighted Avg Shares Out | 51.89M | 51.82M | 51.78M | 51.71M | 51.50M | 52.40M | 52.96M | 53.76M | 54.32M | 54.35M | 54.28M | 54.02M | 54.01M | 52.96M | 52.42M | 52.92M | 54.66M | 55.60M | 57.19M | 57.97M | 58.41M | 58.37M | 59.59M | 59.48M | 62.43M | 65.72M | 59.48M |
| Weighted Avg Shares Out (Dil) | 51.89M | 51.85M | 51.81M | 51.71M | 51.54M | 52.40M | 52.96M | 53.76M | 54.32M | 54.35M | 54.28M | 54.02M | 54.06M | 54.16M | 54.14M | 54.64M | 56.38M | 57.33M | 58.92M | 59.65M | 58.83M | 58.37M | 59.59M | 60.71M | 62.43M | 65.72M | 60.71M |
Here's why Swatch Group and Richemont shares are crashing
The Swatch Group (UHR) and Richemont (CFR)) share prices have crashed hard in the past few months as investors dump luxury goods companies. Richemont stock was trading at CHF 120, down by over 23% from its highest point this year.
The Swatch Group: A Luxury Leader At A Fraction Of Its Liquidation Value
The Swatch Group, a leading Swiss watch manufacturer, has seen its shares collapse by 70% since 2014 due to financial underperformance and unfriendly shareholder ownership. At the current price, this company offers an extremely low PER, a decent dividend yield,...
Swatch Group: Potentially Undervalued, With Encouraging Sales Performance Across Greater China
Swatch Group has continued to see strong sales growth, particularly across Greater China. The stock could have the capacity to rebound to the $16 mark, and potentially higher. I take a bullish view on Swatch Group.
The Swatch Group: Is It Time To Buy This Deep-Value Gem?
The Swatch Group is the largest Swiss watch manufacturer with a diverse portfolio of market-leading brands and a real manufacturing cost advantage. The company has a conservative fiscal management style, a healthy balance sheet, and minimal debt. The recent market...
The Swatch Group: Growth In China And U.S. Markets Supports Price Rise Probability
Swatch Group's stock price saw its biggest single day rise YTD on the release of its results in July. But the stock hasn't retained its momentum. It does, however, hold potential after the company reported robust sales growth in H12023,...
5 Lesser Known Parent Companies Of Big Luxury Brands
Tapestry, Inc. (TPR) the parent company of brands such as Coach and Kate Spade, has acquired Capri Holdings Limited (CPRI), home to brands Versace, Jimmy Choo, and Michael Kors, in a deal worth about $8.5 billion. Here are some of...
The Swatch Group: Moderated China Expectations, But Growth Still Likely
The Swatch Group's stock price has declined by 18.3% since February, despite no significant price-moving numbers being released. The company is optimistic about 2023, however, expecting strong sales growth. Other luxury companies have reported good Q1 2023 results for the...
The Swatch Group: Undervalued Despite Issues
Swatch Group's high-quality business model and impressive margins make it an attractive investment despite stagnating sales due to increased competition. The luxury watch industry experienced a boom post-Covid, with Swatch's luxury brands and jewelry benefiting from it, but the hype...
Swatch Group AG (SWGAY) Upgraded to Strong Buy: Here's What You Should Know
Swatch Group AG (SWGAY) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.
The 7 Worst Stocks to Buy if We Enter a New Bear Market Soon
With the banking sector fallout in the U.S. sparking jitters abroad, investors may want to consider identifying the potentially worst stocks for a bear market. To be 100% clear, I'm not advocating that you should sell any of the below...
Source: https://incomestatements.info
Category: Stock Reports