See more : Indiana Resources Limited (GSMGF) Income Statement Analysis – Financial Results
Complete financial analysis of Southern Cross Media Group Limited (SXL.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Southern Cross Media Group Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Atlinks Group Limited (8043.HK) Income Statement Analysis – Financial Results
- Elisa Oyj (ELISA.HE) Income Statement Analysis – Financial Results
- Jiangsu Rongtai Industry Co., Ltd. (605133.SS) Income Statement Analysis – Financial Results
- Rocky Mountain Industrials, Inc. (RMRI) Income Statement Analysis – Financial Results
- Tata Communications Limited (TATACOMM.NS) Income Statement Analysis – Financial Results
Southern Cross Media Group Limited (SXL.AX)
Industry: Entertainment
Sector: Communication Services
About Southern Cross Media Group Limited
Southern Cross Media Group Limited, together with its subsidiaries, engages in the creation of audio content for distribution on broadcast and digital networks. It operates in two segments, Audio and Television. The company owns 99 radio stations in FM, AM, and DAB+ radio, as well as 34 regional radio stations; broadcasts 93 free to air TV signals in regional Australia; operates LiSTNR, an audio destination for consumers housing radio, podcasts, music, and news; and offers sales representation for open audio platform SoundCloud and Sonos Radio. It also provides social media, live events, and digital platforms that deliver national and local entertainment, and news content. The company was formerly known as Macquarie Media Group. Southern Cross Media Group Limited was incorporated in 2005 and is based in South Melbourne, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499.12M | 503.95M | 524.55M | 528.30M | 539.17M | 660.09M | 656.78M | 687.24M | 639.56M | 611.12M | 640.83M | 642.63M | 681.72M | 485.50M | 404.67M | 524.31M | 427.30M | 400.21M | 175.52M | 0.00 |
| Cost of Revenue | 364.62M | 358.38M | 362.21M | 379.18M | 331.27M | 123.60M | 126.39M | 131.39M | 111.63M | 107.76M | 120.44M | 104.31M | 115.36M | 149.13M | 128.22M | 139.06M | 109.08M | 69.53M | 0.00 | 0.00 |
| Gross Profit | 134.50M | 145.58M | 162.35M | 149.12M | 207.90M | 536.49M | 530.39M | 555.85M | 527.93M | 503.36M | 520.39M | 538.32M | 566.36M | 336.37M | 276.45M | 385.25M | 318.22M | 330.68M | 175.52M | 0.00 |
| Gross Profit Ratio | 26.95% | 28.89% | 30.95% | 28.23% | 38.56% | 81.28% | 80.76% | 80.88% | 82.55% | 82.37% | 81.21% | 83.77% | 83.08% | 69.28% | 68.31% | 73.48% | 74.47% | 82.63% | 100.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 237.87M | 63.66M | 65.59M | 61.03M | 69.52M | 49.88M | 46.99M | 47.69M | 49.01M | 51.96M | 52.90M | 51.97M | 262.28M | 179.76M | 146.83M | 238.20M | 189.83M | 116.57M | 58.24M | 0.00 |
| Selling & Marketing | 11.00M | 14.86M | 21.67M | 16.37M | 11.48M | 95.60M | 97.41M | 102.62M | 98.91M | 88.32M | 88.14M | 81.36M | 83.23M | 8.78M | 5.98M | 9.30M | 8.68M | 7.15M | 3.29M | 0.00 |
| SG&A | 108.92M | 103.83M | 111.39M | 97.97M | 138.52M | 381.65M | 374.17M | 382.53M | 363.23M | 340.28M | 340.68M | 337.14M | 345.51M | 188.54M | 152.81M | 247.50M | 198.52M | 123.72M | 61.54M | 0.00 |
| Other Expenses | 0.00 | 1.61M | 300.00K | 861.00K | 1.62M | -4.42M | 4.93M | 5.96M | 6.56M | 6.26M | 5.40M | 15.99M | 5.60M | 4.31M | -123.49M | -8.01M | 12.30M | -36.33M | 13.66M | 0.00 |
| Operating Expenses | 108.92M | 103.83M | 111.39M | 97.97M | 138.52M | 646.63M | 507.38M | 409.33M | 389.06M | 730.05M | 749.78M | 353.81M | 376.03M | 216.99M | 179.18M | 280.31M | 232.34M | 195.30M | 135.61M | 0.00 |
| Cost & Expenses | 477.86M | 462.20M | 473.60M | 477.15M | 469.78M | 770.23M | 633.77M | 540.72M | 500.68M | 837.81M | 870.22M | 458.12M | 491.39M | 366.12M | 307.40M | 419.37M | 341.42M | 264.83M | 135.61M | 0.00 |
| Interest Income | 312.00K | 1.12M | 140.00K | 1.32M | 674.00K | 19.33M | 20.49M | 18.79M | 24.70M | 38.53M | 50.19M | 51.25M | 2.72M | 2.39M | 8.11M | 20.32M | 6.39M | 12.41M | 11.19M | 0.00 |
| Interest Expense | 19.22M | 17.92M | 16.22M | 23.20M | 27.89M | 20.18M | 21.30M | 19.51M | 26.03M | 40.22M | 41.64M | 54.95M | 71.64M | 52.52M | 61.86M | 101.10M | 83.20M | 83.04M | 43.56M | 0.00 |
| Depreciation & Amortization | 31.09M | 29.16M | 31.85M | 32.77M | 36.59M | 30.64M | 30.72M | 30.87M | 28.85M | 28.53M | 27.51M | 26.48M | 30.52M | 22.14M | 21.79M | 31.47M | 21.29M | 38.59M | 11.25M | 0.00 |
| EBITDA | -270.64M | 73.63M | -166.76M | 126.55M | 102.13M | 154.84M | 156.22M | 173.32M | 164.70M | 163.08M | 179.72M | 215.39M | 229.17M | 151.21M | 106.25M | 9.78M | 125.86M | 151.63M | 78.43M | 0.00 |
| EBITDA Ratio | -54.22% | 14.07% | 15.79% | 15.88% | 19.66% | 23.46% | 23.79% | 25.22% | 25.75% | 26.69% | 28.04% | 31.31% | 33.51% | 30.80% | 1.30% | 28.58% | 29.89% | 37.86% | 44.56% | 0.00% |
| Operating Income | 21.25M | 41.75M | 50.96M | 51.14M | 69.39M | 124.20M | 125.50M | 142.45M | 135.85M | 134.55M | 152.21M | 174.70M | 197.92M | 127.40M | -16.53M | 118.39M | 106.45M | 112.94M | 66.97M | 0.00 |
| Operating Income Ratio | 4.26% | 8.28% | 9.71% | 9.68% | 12.87% | 18.82% | 19.11% | 20.73% | 21.24% | 22.02% | 23.75% | 27.19% | 29.03% | 26.24% | -4.09% | 22.58% | 24.91% | 28.22% | 38.15% | 0.00% |
| Total Other Income/Expenses | -341.83M | -14.50M | -265.03M | -20.32M | -31.09M | -249.92M | -114.54M | -8.76M | -15.11M | -393.50M | -426.41M | -41.43M | -64.05M | -50.86M | -175.67M | -225.46M | -62.63M | -105.48M | -16.51M | 0.00 |
| Income Before Tax | -320.58M | 26.56M | -214.83M | 70.58M | 37.66M | -129.48M | 2.52M | 127.74M | 114.18M | -265.22M | -279.58M | 133.27M | 126.28M | 76.55M | -78.39M | -121.65M | 23.25M | 29.90M | 23.41M | 0.00 |
| Income Before Tax Ratio | -64.23% | 5.27% | -40.95% | 13.36% | 6.98% | -19.61% | 0.38% | 18.59% | 17.85% | -43.40% | -43.63% | 20.74% | 18.52% | 15.77% | -19.37% | -23.20% | 5.44% | 7.47% | 13.34% | 0.00% |
| Income Tax Expense | -95.97M | 8.14M | -60.35M | 23.19M | 13.19M | 38.08M | 2.44M | 19.18M | 36.93M | 19.73M | 16.43M | 37.16M | 31.26M | 23.25M | 4.28M | -37.08M | 3.51M | 7.84M | 7.14M | 0.00 |
| Net Income | -224.60M | 19.11M | -153.72M | 48.10M | 25.10M | -91.40M | 82.00K | 108.56M | 77.24M | -284.95M | -296.01M | 96.11M | 95.02M | 53.30M | -82.68M | -84.57M | 273.80M | 37.76M | 4.37M | 0.00 |
| Net Income Ratio | -45.00% | 3.79% | -29.31% | 9.10% | 4.66% | -13.85% | 0.01% | 15.80% | 12.08% | -46.63% | -46.19% | 14.96% | 13.94% | 10.98% | -20.43% | -16.13% | 64.08% | 9.43% | 2.49% | 0.00% |
| EPS | -0.94 | 0.08 | -0.58 | 0.18 | 0.18 | -0.57 | 0.00 | 1.41 | 1.01 | -3.93 | -4.20 | 1.36 | 0.96 | 0.82 | -1.69 | -2.65 | 8.53 | 1.21 | 0.14 | 0.00 |
| EPS Diluted | -0.94 | 0.08 | -0.58 | 0.18 | 0.18 | -0.57 | 0.00 | 1.41 | 1.01 | -3.93 | -4.20 | 1.36 | 0.96 | 0.82 | -1.69 | -2.65 | 8.53 | 1.21 | 0.14 | 0.00 |
| Weighted Avg Shares Out | 239.90M | 247.33M | 263.68M | 264.21M | 141.87M | 159.64M | 77.28M | 77.16M | 76.48M | 72.56M | 70.51M | 70.72M | 99.21M | 64.94M | 48.98M | 31.91M | 32.11M | 31.24M | 30.49M | 266.85M |
| Weighted Avg Shares Out (Dil) | 239.90M | 250.48M | 263.68M | 264.92M | 141.87M | 159.64M | 77.28M | 77.17M | 76.50M | 72.57M | 70.51M | 70.72M | 99.40M | 64.94M | 48.98M | 31.91M | 32.11M | 31.32M | 30.49M | 266.85M |
Source: https://incomestatements.info
Category: Stock Reports