See more : Bergamo Acquisition Corp. (BGMO) Income Statement Analysis – Financial Results
Complete financial analysis of AB Traction (TRAC-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AB Traction, a leading company in the Asset Management industry within the Financial Services sector.
- FlexQube AB (publ) (FLXQF) Income Statement Analysis – Financial Results
- FunPep Company Limited (4881.T) Income Statement Analysis – Financial Results
- Wens Foodstuff Group Co., Ltd. (300498.SZ) Income Statement Analysis – Financial Results
- Pigeon Corporation (7956.T) Income Statement Analysis – Financial Results
- HealthCare Global Enterprises Limited (HCG.BO) Income Statement Analysis – Financial Results
AB Traction (TRAC-B.ST)
About AB Traction
AB Traction is a private equity firm specializing in distressed, middle market, later stage, mature, bridge, recapitalization, buyouts and PIPES investments. It invests in public and private companies. In private companies, the firm invests in turnaround projects, reconstructions, management buy-outs, and buy-ins. In public companies, it underwrites new share issues in companies. It does not focus on any specific industry and invests across all sectors. The firm typically invests in Sweden. The firm exits its investments through sale of equity. The firm makes balance sheet investments. AB Traction was founded in 1974 and is based in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 284.40M | -362.10M | 1.35B | -7.60M | 427.70M | -62.70M | 316.90M | 414.60M | 185.40M | 145.40M | 852.60M | 781.90M | 591.30M | 642.00M | 495.60M | 355.00M | 308.70M | 295.60M | 298.20M | 398.50M | 434.30M | 441.40M | 410.00M |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | 500.00K | 300.00K | 7.80M | 0.00 | 0.00 | 0.00 | 284.60M | 268.20M | 0.00 | 253.40M | 0.00 | 153.60M | 153.50M | 149.30M | 180.20M | 196.60M | 196.20M | 213.00M |
Gross Profit | 284.40M | -362.10M | 1.35B | -7.60M | 427.50M | -63.20M | 316.60M | 406.80M | 185.40M | 145.40M | 852.60M | 497.30M | 323.10M | 642.00M | 242.20M | 355.00M | 155.10M | 142.10M | 148.90M | 218.30M | 237.70M | 245.20M | 197.00M |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 99.95% | 100.80% | 99.91% | 98.12% | 100.00% | 100.00% | 100.00% | 63.60% | 54.64% | 100.00% | 48.87% | 100.00% | 50.24% | 48.07% | 49.93% | 54.78% | 54.73% | 55.55% | 48.05% |
Research & Development | 0.00 | -2.23 | 9.54 | -0.46 | 3.45 | -0.73 | 3.44 | 4.61 | 0.00 | 0.00 | 0.00 | 600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 10.80M | 11.00M | 10.00M | 11.00M | 11.70M | 8.80M | 12.50M | 12.90M | 11.20M | 9.00M | 441.30M | 389.80M | 0.00 | 0.00 | 0.00 | 103.80M | 0.00 | 900.00K | 800.00K | 0.00 | 166.70M | 169.40M | 117.40M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 108.50M | 0.00 | 99.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 10.80M | 11.00M | 10.00M | 11.00M | 11.70M | 8.80M | 12.50M | 12.90M | 11.20M | 9.00M | 441.30M | 389.80M | 108.50M | 0.00 | 99.70M | 103.80M | 0.00 | 900.00K | 800.00K | 0.00 | 166.70M | 169.40M | 117.40M |
Other Expenses | 0.00 | -540.20M | 1.20B | -59.10M | 295.60M | 0.00 | 0.00 | -900.00K | 71.80M | 0.00 | 179.10M | 172.90M | 161.90M | -1.00M | 155.90M | 276.80M | 163.90M | -32.80M | -29.00M | 394.40M | 119.90M | 123.90M | 98.60M |
Operating Expenses | 10.80M | 11.00M | 10.00M | 11.00M | 11.70M | 8.80M | 12.50M | 12.90M | 11.20M | 9.00M | 620.40M | 562.70M | 270.40M | 439.00M | 255.60M | 380.60M | 163.90M | -8.00M | -126.40M | 394.40M | 286.60M | 293.30M | 216.00M |
Cost & Expenses | 10.80M | 11.00M | 10.00M | 11.00M | 11.70M | 8.80M | 12.50M | 12.90M | 11.20M | 9.00M | 620.40M | 562.70M | 538.60M | 439.00M | 509.00M | 380.60M | 317.50M | 145.50M | 22.90M | 574.60M | 483.20M | 489.50M | 429.00M |
Interest Income | 63.90M | 42.80M | 31.20M | 33.10M | 51.20M | 41.20M | 32.30M | 26.80M | 18.00M | 12.80M | 11.10M | 20.40M | 21.70M | 15.10M | 13.40M | 7.20M | 28.50M | 3.60M | 2.90M | 4.00M | 3.90M | 6.80M | 7.30M |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | 500.00K | 300.00K | 900.00K | 0.00 | 0.00 | 300.00K | 900.00K | 21.70M | 15.00M | 13.70M | 7.20M | 34.30M | 3.60M | 2.90M | 4.00M | 3.90M | 6.80M | 7.30M |
Depreciation & Amortization | -273.60M | 540.20M | -1.20B | 59.10M | -295.40M | 169.60M | -216.00M | -314.60M | 100.00K | 200.00K | 12.20M | 11.30M | 12.30M | 12.80M | 20.10M | 17.70M | 15.90M | 15.30M | 18.70M | 21.60M | 27.00M | 24.20M | 15.90M |
EBITDA | 0.00 | 0.00 | 0.00 | -18.50M | 0.00 | -71.40M | 0.00 | 0.00 | 173.60M | 136.40M | 278.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Ratio | 0.00% | 103.04% | 99.26% | 243.42% | 97.24% | 113.88% | 96.15% | 97.11% | 93.96% | 93.81% | 27.40% | 28.64% | -4.13% | 38.13% | 62.67% | -41.10% | 42.82% | 65.97% | 111.17% | 21.05% | -2.10% | 2.81% | 11.73% |
Operating Income | 273.60M | -373.10M | 1.34B | -18.50M | 415.90M | -71.40M | 304.70M | 402.60M | 174.20M | 136.40M | 221.40M | 212.60M | -69.30M | 203.00M | 270.20M | -25.60M | 55.90M | 150.10M | 275.30M | 49.00M | -43.30M | -51.80M | 11.40M |
Operating Income Ratio | 96.20% | 103.04% | 99.26% | 243.42% | 97.24% | 113.88% | 96.15% | 97.11% | 93.96% | 93.81% | 25.97% | 27.19% | -11.72% | 31.62% | 54.52% | -7.21% | 18.11% | 50.78% | 92.32% | 12.30% | -9.97% | -11.74% | 2.78% |
Total Other Income/Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -300.00K | 0.00 | -300.00K | -900.00K | 0.00 | 0.00 | -12.00M | 125.60M | 21.70M | 27.40M | 13.90M | -145.20M | 26.10M | 26.00M | 15.50M | 9.30M | 85.50M | 31.70M | 13.60M |
Income Before Tax | 273.60M | -373.10M | 1.34B | -18.50M | 415.90M | -71.40M | 304.40M | 401.70M | 174.20M | 136.40M | 232.20M | 219.20M | -47.60M | 230.00M | 283.90M | -170.80M | 82.00M | 176.10M | 290.80M | 58.30M | -42.20M | -20.10M | 25.00M |
Income Before Tax Ratio | 96.20% | 103.04% | 99.26% | 243.42% | 97.24% | 113.88% | 96.06% | 96.89% | 93.96% | 93.81% | 27.23% | 28.03% | -8.05% | 35.83% | 57.28% | -48.11% | 26.56% | 59.57% | 97.52% | 14.63% | -9.72% | -4.55% | 6.10% |
Income Tax Expense | 3.80M | 4.70M | 1.34B | -18.50M | 415.90M | -161.14K | 304.40M | 1.00M | 600.00K | 14.70M | 8.80M | 10.90M | -17.90M | 11.00M | 4.40M | -138.00M | 1.00M | 700.00K | -100.00K | -24.20M | -1.80M | 600.00K | 1.80M |
Net Income | 269.80M | -377.80M | 1.34B | -18.50M | 415.90M | -71.40M | 304.40M | 400.70M | 174.20M | 121.70M | 212.30M | 200.80M | -40.50M | 206.00M | 272.40M | -170.80M | 81.00M | 175.40M | 310.00M | 82.50M | -38.20M | -19.20M | 23.10M |
Net Income Ratio | 94.87% | 104.34% | 99.26% | 243.42% | 97.24% | 113.88% | 96.06% | 96.65% | 93.96% | 83.70% | 24.90% | 25.68% | -6.85% | 32.09% | 54.96% | -48.11% | 26.24% | 59.34% | 103.96% | 20.70% | -8.80% | -4.35% | 5.63% |
EPS | 18.24 | -25.54 | 90.85 | -1.25 | 28.12 | -4.83 | 20.58 | 27.09 | 11.75 | 8.20 | 17.44 | 13.02 | -2.58 | 12.22 | 17.00 | -10.44 | 4.90 | 10.60 | 6.24 | 4.99 | -2.31 | -1.15 | 1.47 |
EPS Diluted | 18.24 | -25.54 | 90.85 | -1.25 | 28.12 | -4.83 | 20.58 | 27.09 | 11.75 | 8.20 | 17.44 | 13.02 | -2.58 | 12.11 | 17.00 | -10.44 | 4.90 | 10.60 | 6.24 | 4.99 | -2.31 | -1.15 | 1.47 |
Weighted Avg Shares Out | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.82M | 14.87M | 15.35M | 15.42M | 15.68M | 15.82M | 16.07M | 16.37M | 16.51M | 16.55M | 49.64M | 16.55M | 16.55M | 16.64M | 16.78M |
Weighted Avg Shares Out (Dil) | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.79M | 14.82M | 14.87M | 15.35M | 15.42M | 15.68M | 15.95M | 16.15M | 16.37M | 16.51M | 16.55M | 49.64M | 16.55M | 16.55M | 16.64M | 16.78M |
Source: https://incomestatements.info
Category: Stock Reports