See more : The Allstate Corporation (ALL-PB) Income Statement Analysis – Financial Results
Complete financial analysis of ThinkSmart Limited (TSL.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ThinkSmart Limited, a leading company in the Financial – Credit Services industry within the Financial Services sector.
- Simmonds Marshall Limited (SIMMOND.BO) Income Statement Analysis – Financial Results
- Meitav Investment House Ltd (MTAV.TA) Income Statement Analysis – Financial Results
- Galaxy Digital Holdings Ltd. (BRPHF) Income Statement Analysis – Financial Results
- NOW Inc. (DNOW) Income Statement Analysis – Financial Results
- MarketWise, Inc. (MKTWW) Income Statement Analysis – Financial Results
ThinkSmart Limited (TSL.L)
Industry: Financial - Credit Services
Sector: Financial Services
Website: https://www.thinksmartworld.com
About ThinkSmart Limited
ThinkSmart Limited, a digital payments company, provides leasing point of sale finance for consumers and businesses in the United Kingdom and Australia. It offers customer life cycle contract management through its technology platform SmartCheck; and an outsourced call center customer support services. The company was founded in 1996 and is based in Subiaco, Australia.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.48M | 4.35M | 6.33M | 8.14M | 8.14M | 10.14M | 13.27M | 13.24M | 11.73M | 8.25M | 0.00 | 807.38K | 1.09M | 831.36K | 28.46M |
| Cost of Revenue | 1.45M | 1.73M | 1.75M | 1.87M | 3.08M | 3.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.03M | 2.62M | 4.58M | 6.27M | 5.06M | 6.50M | 13.27M | 13.24M | 11.73M | 8.25M | 0.00 | 807.38K | 1.09M | 831.36K | 28.46M |
| Gross Profit Ratio | 58.34% | 60.33% | 72.38% | 77.01% | 62.20% | 64.09% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 552.00K | 758.00K | 805.00K | 720.00K | 687.00K | 505.00K | 488.00K | 7.78M | 7.15M | 15.80M | 0.00 | 15.23M | 14.20M | 15.67M | 12.50M |
| Selling & Marketing | 74.00K | 258.00K | 627.00K | 965.00K | 1.23M | 1.35M | 1.56M | 1.69M | 2.26M | 2.37M | 0.00 | 11.86M | 8.04M | 11.09M | 15.30M |
| SG&A | 626.00K | 1.02M | 1.43M | 1.69M | 1.91M | 1.85M | 2.05M | 9.47M | 9.41M | 18.16M | 0.00 | 27.09M | 22.25M | 26.77M | 27.80M |
| Other Expenses | 1.60M | 2.18M | 3.18M | 4.17M | 3.22M | 2.86M | 7.94M | 10.61M | 6.17M | 18.27M | 0.00 | 4.78M | 5.88M | 5.96M | 6.18M |
| Operating Expenses | 2.23M | 3.20M | 4.61M | 5.86M | 5.14M | 4.71M | 9.99M | 20.07M | 15.58M | 36.44M | 0.00 | 31.86M | 28.13M | 32.72M | 33.98M |
| Cost & Expenses | 3.68M | 4.92M | 6.36M | 7.73M | 8.21M | 8.35M | 9.99M | 20.07M | 15.58M | 36.44M | 0.00 | 31.86M | 28.13M | 32.72M | 33.98M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 10.00K | 19.00K | 26.00K | 0.00 | 0.00 | 0.00 | 0.00 | 216.00K | 0.00 | 5.19M | 0.00 | 968.01K | 1.06M | 639.08K | 521.91K |
| Depreciation & Amortization | 802.00K | 1.40M | 2.05M | 2.30M | 1.50M | 1.16M | 704.00K | 363.00K | 1.77M | 3.24M | 0.00 | 2.52M | 2.65M | 2.22M | 1.57M |
| EBITDA | -93.26M | 73.10M | 55.18M | 10.56M | -3.94M | -841.00K | 1.55M | 3.06M | 3.67M | 6.52M | 0.00 | 13.20M | 11.35M | 8.56M | 4.01M |
| EBITDA Ratio | -2,682.88% | 1,681.26% | 871.40% | 129.83% | -48.40% | -8.30% | 11.68% | 23.07% | 31.27% | 79.09% | 0.00% | 1,635.13% | 1,043.90% | 1,029.57% | 14.10% |
| Operating Income | -94.06M | -574.00K | -26.00K | 408.00K | -74.00K | 1.78M | 3.29M | 4.02M | 2.94M | -28.19M | 0.00 | -31.06M | -27.04M | -31.89M | -5.52M |
| Operating Income Ratio | -2,705.96% | -13.20% | -0.41% | 5.01% | -0.91% | 17.60% | 24.76% | 30.33% | 25.06% | -341.76% | 0.00% | -3,846.73% | -2,488.29% | -3,835.99% | -19.38% |
| Total Other Income/Expenses | -10.00K | 72.26M | 53.13M | 126.00K | -4.77M | -3.78M | -2.44M | -1.54M | -866.00K | 26.28M | 0.00 | 40.77M | 34.68M | 37.59M | 7.44M |
| Income Before Tax | -94.07M | 71.68M | 53.10M | 534.00K | -4.84M | -2.00M | 846.00K | 2.48M | 2.07M | -1.91M | 0.00 | 9.72M | 7.63M | 5.70M | 1.92M |
| Income Before Tax Ratio | -2,706.24% | 1,648.60% | 838.66% | 6.56% | -59.50% | -19.73% | 6.37% | 18.70% | 17.68% | -23.11% | 0.00% | 1,203.29% | 702.34% | 685.74% | 6.75% |
| Income Tax Expense | 11.00K | 17.00K | 62.00K | -404.00K | -530.00K | -158.00K | 545.00K | 624.00K | 466.00K | -465.00K | 0.00 | 2.94M | 2.46M | 2.49M | 1.18M |
| Net Income | -94.08M | 71.66M | 53.04M | 8.67M | -4.91M | -1.84M | 301.00K | 1.85M | 1.43M | -1.44M | 0.00 | 6.77M | 5.17M | 3.21M | 738.07K |
| Net Income Ratio | -2,706.56% | 1,648.21% | 837.68% | 106.54% | -60.29% | -18.17% | 2.27% | 13.98% | 12.19% | -17.47% | 0.00% | 838.89% | 475.86% | 386.20% | 2.59% |
| EPS | -0.87 | 0.66 | 0.49 | 0.08 | -0.05 | -0.02 | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | 0.06 | 0.05 | 0.03 | 0.01 |
| EPS Diluted | -0.87 | 0.66 | 0.49 | 0.08 | -0.05 | -0.02 | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | 0.06 | 0.05 | 0.03 | 0.01 |
| Weighted Avg Shares Out | 108.24M | 108.24M | 108.27M | 105.61M | 104.98M | 103.80M | 95.56M | 127.67M | 159.26M | 151.55M | 135.51M | 108.28M | 104.99M | 104.27M | 100.41M |
| Weighted Avg Shares Out (Dil) | 108.24M | 108.24M | 108.27M | 105.61M | 104.98M | 106.90M | 95.69M | 129.56M | 159.92M | 151.55M | 135.51M | 112.31M | 106.76M | 108.27M | 109.78M |
Source: https://incomestatements.info
Category: Stock Reports