See more : Foncière Vindi Société Anonyme (MLVIN.PA) Income Statement Analysis – Financial Results
Complete financial analysis of Simmonds Marshall Limited (SIMMOND.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Simmonds Marshall Limited, a leading company in the Manufacturing – Metal Fabrication industry within the Industrials sector.
- Relaxo Footwears Limited (RELAXO.BO) Income Statement Analysis – Financial Results
- Ozon Holdings PLC (OZON) Income Statement Analysis – Financial Results
- ActBlue Co., Ltd. (300816.SZ) Income Statement Analysis – Financial Results
- Afya Limited (AFYA) Income Statement Analysis – Financial Results
- Edvantage Group Holdings Limited (0382.HK) Income Statement Analysis – Financial Results
Simmonds Marshall Limited (SIMMOND.BO)
Industry: Manufacturing - Metal Fabrication
Sector: Industrials
About Simmonds Marshall Limited
Simmonds Marshall Ltd. engages in the manufacture and sale of specialized nylon insert self locking nuts and other special fasteners. Its products include Cleveloc and all metal self locking, dome cap, wheel, castle and slotted, hose pipe fitting, flange, cage, weld, and u-nuts; bolts and studs; and cold forged sleeves, bushes collars, and spacers. The company was founded on April 16, 1960 and is headquartered in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.92B | 1.82B | 1.54B | 1.32B | 1.49B | 1.91B | 1.84B | 1.53B | 1.44B | 1.44B | 1.12B | 977.58M | 934.20M | 711.64M | 481.14M | 326.84M | 300.34M |
| Cost of Revenue | 1.50B | 1.13B | 897.17M | 833.02M | 968.89M | 1.18B | 1.11B | 926.76M | 872.75M | 551.49M | 487.95M | 436.50M | 408.59M | 291.77M | 229.81M | 156.04M | 129.95M |
| Gross Profit | 420.63M | 689.98M | 643.22M | 489.21M | 520.89M | 730.19M | 730.49M | 598.45M | 566.30M | 889.05M | 632.17M | 541.08M | 525.61M | 419.87M | 251.33M | 170.80M | 170.39M |
| Gross Profit Ratio | 21.90% | 37.87% | 41.76% | 37.00% | 34.96% | 38.28% | 39.65% | 39.24% | 39.35% | 61.72% | 56.44% | 55.35% | 56.26% | 59.00% | 52.24% | 52.26% | 56.73% |
| Research & Development | 2.04M | 1.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 21.82M | 21.04M | 18.45M | 15.78M | 19.48M | 21.52M | 21.53M | 21.91M | 22.16M | 16.86M | 15.07M | 15.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 297.89M | 0.00 | 0.00 | 0.00 | 3.00K | 32.00K | 48.00K | 1.12M | 1.86M | 2.51M | 35.32M | 30.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 319.72M | 21.04M | 18.45M | 15.78M | 19.49M | 21.55M | 21.58M | 23.03M | 24.01M | 19.37M | 246.95M | 221.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 14.25M | 5.76M | 2.33M | 842.00K | 7.07M | 4.00K | 6.00K | 79.00K | 627.00K | 2.39M | 43.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 319.72M | 637.05M | 607.79M | 586.22M | 568.37M | 617.42M | 558.40M | 471.02M | 443.80M | 732.16M | 532.77M | 452.32M | 369.78M | 271.07M | 159.89M | 123.33M | 111.06M |
| Cost & Expenses | 1.82B | 1.77B | 1.50B | 1.42B | 1.54B | 1.79B | 1.67B | 1.40B | 1.32B | 1.28B | 1.02B | 888.82M | 778.37M | 562.84M | 389.71M | 279.37M | 241.01M |
| Interest Income | 871.00K | 2.67M | 682.00K | 2.95M | 2.24M | 1.34M | 1.52M | 1.56M | 2.05M | 1.81M | 1.82M | 1.97M | 0.00 | 0.00 | 0.00 | -208.00 | 449.00 |
| Interest Expense | 89.23M | 87.97M | 86.11M | 77.50M | 47.81M | 33.49M | 29.21M | 25.23M | 34.71M | 34.28M | 31.81M | 39.51M | 34.35M | 22.13M | 21.68M | 21.45M | 13.76M |
| Depreciation & Amortization | 73.08M | 69.36M | 73.32M | 66.28M | 54.72M | 45.76M | 40.36M | 41.03M | 44.68M | 38.42M | 22.89M | 19.33M | 16.49M | 13.10M | 11.39M | 7.73M | 6.25M |
| EBITDA | 195.87M | 132.59M | 112.35M | -32.43M | -2.45M | 159.74M | 212.45M | 166.61M | 160.36M | 189.67M | 127.30M | 110.12M | 170.96M | 161.91M | 100.66M | 54.51M | 64.91M |
| EBITDA Ratio | 10.20% | 7.15% | 7.03% | -2.61% | -0.06% | 8.34% | 11.66% | 10.73% | 11.06% | 13.06% | 11.35% | 11.06% | 18.44% | 22.75% | 21.37% | 16.89% | 21.83% |
| Operating Income | 101.25M | 49.21M | 32.46M | -101.50M | -54.36M | 105.48M | 167.17M | 92.36M | 76.77M | 112.38M | 70.21M | 52.62M | 121.48M | 148.80M | 91.43M | 47.47M | 59.33M |
| Operating Income Ratio | 5.27% | 2.70% | 2.11% | -7.68% | -3.65% | 5.53% | 9.07% | 6.06% | 5.33% | 7.80% | 6.27% | 5.38% | 13.00% | 20.91% | 19.00% | 14.52% | 19.75% |
| Total Other Income/Expenses | -69.05M | -76.04M | -81.44M | -77.88M | -52.16M | -35.22M | -26.87M | -28.63M | -520.12M | -473.41M | -59.12M | -43.64M | -38.88M | -22.13M | -21.68M | -21.45M | -13.76M |
| Income Before Tax | 32.20M | -26.84M | -48.98M | -179.38M | -106.53M | 77.56M | 145.22M | 97.01M | 78.95M | 113.01M | 72.60M | 52.66M | 121.48M | 126.67M | 69.75M | 26.02M | 45.56M |
| Income Before Tax Ratio | 1.68% | -1.47% | -3.18% | -13.57% | -7.15% | 4.07% | 7.88% | 6.36% | 5.49% | 7.85% | 6.48% | 5.39% | 13.00% | 17.80% | 14.50% | 7.96% | 15.17% |
| Income Tax Expense | 364.00K | 702.00K | -158.00K | -363.00K | -29.39M | 19.89M | 44.66M | 33.62M | 28.04M | 40.28M | 26.51M | 17.63M | 41.82M | 42.29M | 25.45M | 9.36M | 17.47M |
| Net Income | 32.63M | -27.09M | -48.05M | -178.74M | -77.52M | 58.62M | 100.07M | 63.54M | 47.20M | 74.18M | 46.07M | 35.03M | 79.66M | 84.38M | 44.30M | 16.66M | 28.09M |
| Net Income Ratio | 1.70% | -1.49% | -3.12% | -13.52% | -5.20% | 3.07% | 5.43% | 4.17% | 3.28% | 5.15% | 4.11% | 3.58% | 8.53% | 11.86% | 9.21% | 5.10% | 9.35% |
| EPS | 2.91 | -2.42 | -4.29 | -15.96 | -6.92 | 5.23 | 8.94 | 5.67 | 4.21 | 6.62 | 4.11 | 3.13 | 7.11 | 7.53 | 4.21 | 1.59 | 2.68 |
| EPS Diluted | 2.91 | -2.42 | -4.29 | -15.96 | -6.92 | 5.23 | 8.94 | 5.67 | 4.21 | 6.62 | 4.11 | 3.13 | 7.11 | 7.53 | 4.21 | 1.59 | 2.68 |
| Weighted Avg Shares Out | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 10.53M | 10.50M | 10.50M |
| Weighted Avg Shares Out (Dil) | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 11.20M | 10.53M | 10.50M | 10.50M |
Source: https://incomestatements.info
Category: Stock Reports