Complete financial analysis of Uni-Select Inc. (UNIEF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Uni-Select Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Shandong Molong Petroleum Machinery Company Limited (0568.HK) Income Statement Analysis – Financial Results
- Prime Number Acquisition I Corp. (PNACU) Income Statement Analysis – Financial Results
- Thanachart Capital Public Company Limited (TCAP-R.BK) Income Statement Analysis – Financial Results
- HAGA S/A Indústria e Comércio (HAGA4.SA) Income Statement Analysis – Financial Results
- Ceejay Finance Limited (CEEJAY.BO) Income Statement Analysis – Financial Results
Uni-Select Inc. (UNIEF)
About Uni-Select Inc.
Uni-Select Inc. distributes automotive refinish, and industrial coatings and related products in North America. It operates through FinishMaster U.S., Canadian Automotive Group, and GSF Car Parts U.K. segments. The company also engages in the distribution of automotive aftermarket and original equipment manufacturer parts in Canada and the United Kingdom. It operates 15 distribution centers and 390 company-owned stores under the BUMPER TO BUMPER, AUTO PARTS PLUS, and FINISHMASTER names. Uni-Select Inc. was founded in 1968 and is headquartered in Boucherville, Canada.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.73B | 1.61B | 1.47B | 1.74B | 1.75B | 1.45B | 1.20B | 1.36B | 1.78B | 1.79B | 1.82B | 1.78B | 1.32B | 1.35B | 1.08B | 1.18B | 964.23M | 1.34B | 655.69M | 556.62M | 425.14M | 381.26M | 386.92M | 365.94M | 303.31M | 283.23M | 262.84M |
Cost of Revenue | 1.16B | 1.12B | 1.04B | 1.19B | 1.18B | 983.20M | 830.72M | 952.82M | 1.25B | 1.25B | 1.25B | 1.68B | 1.24B | 1.26B | 1.01B | 1.10B | 893.97M | 1.27B | 613.35M | 520.64M | 398.94M | 355.95M | 361.61M | 339.77M | 281.41M | 262.19M | 243.14M |
Gross Profit | 570.77M | 493.50M | 434.08M | 550.34M | 575.17M | 465.07M | 366.60M | 402.62M | 533.38M | 538.19M | 571.42M | 105.27M | 80.37M | 84.81M | 76.00M | 80.79M | 70.26M | 63.84M | 42.35M | 35.97M | 26.20M | 25.30M | 25.31M | 26.17M | 21.90M | 21.03M | 19.70M |
Gross Profit Ratio | 32.97% | 30.60% | 29.49% | 31.64% | 32.83% | 32.11% | 30.62% | 29.70% | 29.89% | 30.10% | 31.38% | 5.91% | 6.07% | 6.30% | 7.02% | 6.85% | 7.29% | 4.77% | 6.46% | 6.46% | 6.16% | 6.64% | 6.54% | 7.15% | 7.22% | 7.43% | 7.50% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 282.02M | 268.20M | 236.00M | 309.27M | 308.55M | 236.68M | 175.62M | 213.67M | 283.09M | 293.81M | 316.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 282.02M | 268.20M | 236.00M | 309.27M | 308.55M | 236.68M | 175.62M | 213.67M | 283.09M | 293.81M | 316.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 181.95M | 171.45M | 171.87M | 175.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 463.97M | 439.66M | 407.86M | 484.59M | 495.34M | 377.19M | 276.46M | 318.82M | 461.54M | 475.11M | 508.44M | 22.17M | 12.84M | 13.36M | 9.54M | 9.27M | 6.90M | 5.77M | 4.25M | 3.53M | 2.35M | 2.79M | 2.72M | 2.42M | 2.01M | 1.61M | 1.61M |
Cost & Expenses | 1.62B | 1.56B | 1.45B | 1.67B | 1.67B | 1.36B | 1.11B | 1.27B | 1.71B | 1.73B | 1.76B | 1.70B | 1.26B | 1.28B | 1.02B | 1.11B | 900.87M | 1.28B | 617.60M | 524.17M | 401.29M | 358.74M | 364.33M | 342.19M | 283.42M | 263.80M | 244.75M |
Interest Income | 404.00K | 80.00K | 198.00K | 184.00K | 216.00K | 209.00K | 233.00K | 478.00K | 602.00K | 323.00K | 306.00K | 360.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 17.64M | 27.16M | 32.96M | 29.11M | 19.81M | 11.53M | 4.25M | 4.94M | 11.73M | 13.22M | 14.73M | 17.64M | 7.99M | 7.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 54.03M | 59.86M | 62.60M | 64.19M | 39.70M | 29.65M | 15.96M | 13.17M | 31.69M | 29.30M | 27.03M | 22.17M | 12.63M | 13.15M | 9.54M | 9.09M | 6.90M | 5.77M | 4.25M | 3.53M | 2.35M | 2.79M | 2.72M | 2.42M | 2.01M | 1.61M | 1.61M |
EBITDA | 159.75M | 111.13M | 85.01M | 129.18M | 118.84M | 117.07M | 105.87M | 96.34M | 104.93M | 93.81M | 88.81M | 105.63M | 80.37M | 84.81M | 76.00M | 80.79M | 70.26M | 63.84M | 42.35M | 35.97M | 26.20M | 25.30M | 25.31M | 26.17M | 21.90M | 21.03M | 19.70M |
EBITDA Ratio | 9.23% | 6.89% | 5.78% | 7.43% | 6.78% | 8.08% | 8.84% | 7.11% | 5.88% | 5.25% | 4.88% | 5.93% | 6.07% | 6.30% | 7.02% | 6.85% | 7.29% | 4.77% | 6.46% | 6.46% | 6.16% | 6.64% | 6.54% | 7.15% | 7.22% | 7.43% | 7.50% |
Operating Income | 105.73M | 51.27M | 22.41M | 64.99M | 79.14M | 87.42M | 89.91M | 83.17M | 73.25M | 64.52M | 61.79M | 83.46M | 67.74M | 71.66M | 66.45M | 71.70M | 63.36M | 58.07M | 38.10M | 32.44M | 23.85M | 22.51M | 22.59M | 23.75M | 19.89M | 19.43M | 18.10M |
Operating Income Ratio | 6.11% | 3.18% | 1.52% | 3.74% | 4.52% | 6.04% | 7.51% | 6.14% | 4.10% | 3.61% | 3.39% | 4.69% | 5.12% | 5.32% | 6.14% | 6.08% | 6.57% | 4.34% | 5.81% | 5.83% | 5.61% | 5.91% | 5.84% | 6.49% | 6.56% | 6.86% | 6.89% |
Total Other Income/Expenses | -18.31M | -49.47M | -57.72M | -82.38M | -34.46M | -20.80M | -3.51M | -156.20M | -10.46M | -49.62M | -35.63M | -19.19M | -7.99M | -7.92M | -6.58M | -27.40M | -3.41M | -2.22M | -292.81K | 4.43M | -731.11K | -1.34M | -2.96M | -966.63K | -389.94K | -69.88K | -948.63K |
Income Before Tax | 87.41M | 1.80M | -35.30M | -17.39M | 44.68M | 66.62M | 86.40M | -73.04M | 62.79M | 14.90M | 26.16M | 64.27M | 59.53M | 63.53M | 59.87M | 44.12M | 59.95M | 55.85M | 37.80M | 36.87M | 23.12M | 21.18M | 19.62M | 22.78M | 19.50M | 19.36M | 17.15M |
Income Before Tax Ratio | 5.05% | 0.11% | -2.40% | -1.00% | 2.55% | 4.60% | 7.22% | -5.39% | 3.52% | 0.83% | 1.44% | 3.61% | 4.50% | 4.72% | 5.53% | 3.74% | 6.22% | 4.18% | 5.77% | 6.62% | 5.44% | 5.55% | 5.07% | 6.23% | 6.43% | 6.83% | 6.52% |
Income Tax Expense | 22.41M | 908.00K | -3.77M | 2.46M | 8.18M | 22.00M | 28.14M | -32.81M | 12.66M | -6.43M | -3.79M | 8.29M | 12.52M | 18.98M | 19.26M | 21.09M | 21.13M | 19.56M | 11.33M | 12.59M | 7.82M | 8.19M | 8.07M | 9.39M | 7.47M | 8.25M | 7.52M |
Net Income | 65.01M | 895.00K | -31.53M | -19.85M | 36.50M | 44.62M | 58.27M | -40.22M | 50.13M | 21.33M | 30.04M | 56.55M | 45.81M | 36.84M | 37.73M | 41.24M | 36.26M | 33.63M | 25.73M | 24.28M | 15.30M | 12.77M | 11.55M | 13.39M | 12.02M | 11.11M | 9.63M |
Net Income Ratio | 3.75% | 0.06% | -2.14% | -1.14% | 2.08% | 3.08% | 4.87% | -2.97% | 2.81% | 1.19% | 1.65% | 3.18% | 3.46% | 2.74% | 3.49% | 3.50% | 3.76% | 2.51% | 3.92% | 4.36% | 3.60% | 3.35% | 2.99% | 3.66% | 3.96% | 3.92% | 3.66% |
EPS | 1.49 | 0.02 | -0.74 | -0.47 | 0.86 | 1.06 | 1.37 | -0.94 | 1.18 | 0.50 | 0.68 | 1.25 | 1.12 | 0.94 | 0.96 | 1.05 | 0.92 | 0.86 | 0.69 | 0.66 | 0.42 | 0.35 | 0.32 | 0.36 | 0.32 | 0.30 | 0.26 |
EPS Diluted | 1.32 | 0.02 | -0.74 | -0.47 | 0.86 | 1.05 | 1.36 | -0.94 | 1.18 | 0.50 | 0.68 | 1.24 | 1.12 | 0.94 | 0.96 | 1.05 | 0.92 | 0.86 | 0.69 | 0.66 | 0.42 | 0.35 | 0.32 | 0.36 | 0.32 | 0.30 | 0.26 |
Weighted Avg Shares Out | 52.62M | 42.90M | 42.39M | 42.39M | 42.25M | 42.26M | 42.43M | 42.78M | 42.51M | 42.82M | 43.25M | 43.29M | 39.43M | 39.42M | 39.45M | 39.46M | 39.32M | 39.06M | 37.05M | 36.55M | 36.16M | 35.89M | 36.51M | 36.95M | 37.00M | 36.98M | 37.18M |
Weighted Avg Shares Out (Dil) | 52.62M | 43.06M | 42.39M | 42.39M | 42.42M | 42.43M | 42.69M | 42.78M | 42.62M | 42.82M | 43.25M | 45.74M | 39.45M | 39.45M | 39.49M | 39.52M | 39.50M | 39.26M | 37.50M | 36.92M | 36.62M | 36.35M | 36.51M | 36.95M | 37.00M | 36.98M | 37.18M |
Uni-Select shares soar as LKKQ agrees US$2.8bn takeover
LKQ to buy Canada-based Uni-Select in a $2.1 billion cash deal
Uni-Select Inc. (UNIEF) Q4 2022 Earnings Call Transcript
Uni-Select Inc. (UNIEF) Q3 2022 Earnings Call Transcript
Uni-Select Inc. (UNIEF) CEO Brian McManus on Q2 2022 Results - Earnings Call Transcript
Uni-Select Inc. (UNIEF) CEO Brian McManus on Q1 2022 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports