See more : Coop Opsparing Forsigtig (COIFOR.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Uni-Select Inc. (UNIEF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Uni-Select Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
You may be interested
- Orexplore Technologies Limited (OXT.AX) Income Statement Analysis – Financial Results
- Green River Holding Co. Ltd. (8444.TWO) Income Statement Analysis – Financial Results
- North Peak Resources Ltd. (NPR.V) Income Statement Analysis – Financial Results
- DICK’S Sporting Goods, Inc. (DKS) Income Statement Analysis – Financial Results
- Banco Espírito Santo, S.A. (BKESY) Income Statement Analysis – Financial Results
Uni-Select Inc. (UNIEF)
About Uni-Select Inc.
Uni-Select Inc. distributes automotive refinish, and industrial coatings and related products in North America. It operates through FinishMaster U.S., Canadian Automotive Group, and GSF Car Parts U.K. segments. The company also engages in the distribution of automotive aftermarket and original equipment manufacturer parts in Canada and the United Kingdom. It operates 15 distribution centers and 390 company-owned stores under the BUMPER TO BUMPER, AUTO PARTS PLUS, and FINISHMASTER names. Uni-Select Inc. was founded in 1968 and is headquartered in Boucherville, Canada.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.73B | 1.61B | 1.47B | 1.74B | 1.75B | 1.45B | 1.20B | 1.36B | 1.78B | 1.79B | 1.82B | 1.78B | 1.32B | 1.35B | 1.08B | 1.18B | 964.23M | 1.34B | 655.69M | 556.62M | 425.14M | 381.26M | 386.92M | 365.94M | 303.31M | 283.23M | 262.84M |
| Cost of Revenue | 1.16B | 1.12B | 1.04B | 1.19B | 1.18B | 983.20M | 830.72M | 952.82M | 1.25B | 1.25B | 1.25B | 1.68B | 1.24B | 1.26B | 1.01B | 1.10B | 893.97M | 1.27B | 613.35M | 520.64M | 398.94M | 355.95M | 361.61M | 339.77M | 281.41M | 262.19M | 243.14M |
| Gross Profit | 570.77M | 493.50M | 434.08M | 550.34M | 575.17M | 465.07M | 366.60M | 402.62M | 533.38M | 538.19M | 571.42M | 105.27M | 80.37M | 84.81M | 76.00M | 80.79M | 70.26M | 63.84M | 42.35M | 35.97M | 26.20M | 25.30M | 25.31M | 26.17M | 21.90M | 21.03M | 19.70M |
| Gross Profit Ratio | 32.97% | 30.60% | 29.49% | 31.64% | 32.83% | 32.11% | 30.62% | 29.70% | 29.89% | 30.10% | 31.38% | 5.91% | 6.07% | 6.30% | 7.02% | 6.85% | 7.29% | 4.77% | 6.46% | 6.46% | 6.16% | 6.64% | 6.54% | 7.15% | 7.22% | 7.43% | 7.50% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 282.02M | 268.20M | 236.00M | 309.27M | 308.55M | 236.68M | 175.62M | 213.67M | 283.09M | 293.81M | 316.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 282.02M | 268.20M | 236.00M | 309.27M | 308.55M | 236.68M | 175.62M | 213.67M | 283.09M | 293.81M | 316.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 181.95M | 171.45M | 171.87M | 175.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 463.97M | 439.66M | 407.86M | 484.59M | 495.34M | 377.19M | 276.46M | 318.82M | 461.54M | 475.11M | 508.44M | 22.17M | 12.84M | 13.36M | 9.54M | 9.27M | 6.90M | 5.77M | 4.25M | 3.53M | 2.35M | 2.79M | 2.72M | 2.42M | 2.01M | 1.61M | 1.61M |
| Cost & Expenses | 1.62B | 1.56B | 1.45B | 1.67B | 1.67B | 1.36B | 1.11B | 1.27B | 1.71B | 1.73B | 1.76B | 1.70B | 1.26B | 1.28B | 1.02B | 1.11B | 900.87M | 1.28B | 617.60M | 524.17M | 401.29M | 358.74M | 364.33M | 342.19M | 283.42M | 263.80M | 244.75M |
| Interest Income | 404.00K | 80.00K | 198.00K | 184.00K | 216.00K | 209.00K | 233.00K | 478.00K | 602.00K | 323.00K | 306.00K | 360.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 17.64M | 27.16M | 32.96M | 29.11M | 19.81M | 11.53M | 4.25M | 4.94M | 11.73M | 13.22M | 14.73M | 17.64M | 7.99M | 7.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 54.03M | 59.86M | 62.60M | 64.19M | 39.70M | 29.65M | 15.96M | 13.17M | 31.69M | 29.30M | 27.03M | 22.17M | 12.63M | 13.15M | 9.54M | 9.09M | 6.90M | 5.77M | 4.25M | 3.53M | 2.35M | 2.79M | 2.72M | 2.42M | 2.01M | 1.61M | 1.61M |
| EBITDA | 159.75M | 111.13M | 85.01M | 129.18M | 118.84M | 117.07M | 105.87M | 96.34M | 104.93M | 93.81M | 88.81M | 105.63M | 80.37M | 84.81M | 76.00M | 80.79M | 70.26M | 63.84M | 42.35M | 35.97M | 26.20M | 25.30M | 25.31M | 26.17M | 21.90M | 21.03M | 19.70M |
| EBITDA Ratio | 9.23% | 6.89% | 5.78% | 7.43% | 6.78% | 8.08% | 8.84% | 7.11% | 5.88% | 5.25% | 4.88% | 5.93% | 6.07% | 6.30% | 7.02% | 6.85% | 7.29% | 4.77% | 6.46% | 6.46% | 6.16% | 6.64% | 6.54% | 7.15% | 7.22% | 7.43% | 7.50% |
| Operating Income | 105.73M | 51.27M | 22.41M | 64.99M | 79.14M | 87.42M | 89.91M | 83.17M | 73.25M | 64.52M | 61.79M | 83.46M | 67.74M | 71.66M | 66.45M | 71.70M | 63.36M | 58.07M | 38.10M | 32.44M | 23.85M | 22.51M | 22.59M | 23.75M | 19.89M | 19.43M | 18.10M |
| Operating Income Ratio | 6.11% | 3.18% | 1.52% | 3.74% | 4.52% | 6.04% | 7.51% | 6.14% | 4.10% | 3.61% | 3.39% | 4.69% | 5.12% | 5.32% | 6.14% | 6.08% | 6.57% | 4.34% | 5.81% | 5.83% | 5.61% | 5.91% | 5.84% | 6.49% | 6.56% | 6.86% | 6.89% |
| Total Other Income/Expenses | -18.31M | -49.47M | -57.72M | -82.38M | -34.46M | -20.80M | -3.51M | -156.20M | -10.46M | -49.62M | -35.63M | -19.19M | -7.99M | -7.92M | -6.58M | -27.40M | -3.41M | -2.22M | -292.81K | 4.43M | -731.11K | -1.34M | -2.96M | -966.63K | -389.94K | -69.88K | -948.63K |
| Income Before Tax | 87.41M | 1.80M | -35.30M | -17.39M | 44.68M | 66.62M | 86.40M | -73.04M | 62.79M | 14.90M | 26.16M | 64.27M | 59.53M | 63.53M | 59.87M | 44.12M | 59.95M | 55.85M | 37.80M | 36.87M | 23.12M | 21.18M | 19.62M | 22.78M | 19.50M | 19.36M | 17.15M |
| Income Before Tax Ratio | 5.05% | 0.11% | -2.40% | -1.00% | 2.55% | 4.60% | 7.22% | -5.39% | 3.52% | 0.83% | 1.44% | 3.61% | 4.50% | 4.72% | 5.53% | 3.74% | 6.22% | 4.18% | 5.77% | 6.62% | 5.44% | 5.55% | 5.07% | 6.23% | 6.43% | 6.83% | 6.52% |
| Income Tax Expense | 22.41M | 908.00K | -3.77M | 2.46M | 8.18M | 22.00M | 28.14M | -32.81M | 12.66M | -6.43M | -3.79M | 8.29M | 12.52M | 18.98M | 19.26M | 21.09M | 21.13M | 19.56M | 11.33M | 12.59M | 7.82M | 8.19M | 8.07M | 9.39M | 7.47M | 8.25M | 7.52M |
| Net Income | 65.01M | 895.00K | -31.53M | -19.85M | 36.50M | 44.62M | 58.27M | -40.22M | 50.13M | 21.33M | 30.04M | 56.55M | 45.81M | 36.84M | 37.73M | 41.24M | 36.26M | 33.63M | 25.73M | 24.28M | 15.30M | 12.77M | 11.55M | 13.39M | 12.02M | 11.11M | 9.63M |
| Net Income Ratio | 3.75% | 0.06% | -2.14% | -1.14% | 2.08% | 3.08% | 4.87% | -2.97% | 2.81% | 1.19% | 1.65% | 3.18% | 3.46% | 2.74% | 3.49% | 3.50% | 3.76% | 2.51% | 3.92% | 4.36% | 3.60% | 3.35% | 2.99% | 3.66% | 3.96% | 3.92% | 3.66% |
| EPS | 1.49 | 0.02 | -0.74 | -0.47 | 0.86 | 1.06 | 1.37 | -0.94 | 1.18 | 0.50 | 0.68 | 1.25 | 1.12 | 0.94 | 0.96 | 1.05 | 0.92 | 0.86 | 0.69 | 0.66 | 0.42 | 0.35 | 0.32 | 0.36 | 0.32 | 0.30 | 0.26 |
| EPS Diluted | 1.32 | 0.02 | -0.74 | -0.47 | 0.86 | 1.05 | 1.36 | -0.94 | 1.18 | 0.50 | 0.68 | 1.24 | 1.12 | 0.94 | 0.96 | 1.05 | 0.92 | 0.86 | 0.69 | 0.66 | 0.42 | 0.35 | 0.32 | 0.36 | 0.32 | 0.30 | 0.26 |
| Weighted Avg Shares Out | 52.62M | 42.90M | 42.39M | 42.39M | 42.25M | 42.26M | 42.43M | 42.78M | 42.51M | 42.82M | 43.25M | 43.29M | 39.43M | 39.42M | 39.45M | 39.46M | 39.32M | 39.06M | 37.05M | 36.55M | 36.16M | 35.89M | 36.51M | 36.95M | 37.00M | 36.98M | 37.18M |
| Weighted Avg Shares Out (Dil) | 52.62M | 43.06M | 42.39M | 42.39M | 42.42M | 42.43M | 42.69M | 42.78M | 42.62M | 42.82M | 43.25M | 45.74M | 39.45M | 39.45M | 39.49M | 39.52M | 39.50M | 39.26M | 37.50M | 36.92M | 36.62M | 36.35M | 36.51M | 36.95M | 37.00M | 36.98M | 37.18M |
Uni-Select shares soar as LKKQ agrees US$2.8bn takeover
Uni-Select (TSX:UNS) shares soared in Monday's early deals as Chicago-headquartered LKQ Corporation (NASDAQ:LKQ) struck a deal to buy the Canadian car parts and paint distributor for US$2.8bn. Shareholders will receive US$48 in cash for every Uni-Select (TSX:UNS) share they hold...
LKQ to buy Canada-based Uni-Select in a $2.1 billion cash deal
LKQ Corp. LKQ, +2.24% announced Monday an agreement to buy Canada-based automotive finish and industrial coatings products company Uni-Select Inc. UNS, +0.32% in a deal valued at $2.1 billion (C$2.8 billion). Under terms of the deal, Chicago-based LKQ will pay...
Uni-Select Inc. (UNIEF) Q4 2022 Earnings Call Transcript
Uni-Select Inc. (OTCPK:UNIEF) Q4 2022 Earnings Conference Call February 16, 2023 8:00 AM ET Company Participants Max Rogan - Chief Legal Officer and Corporate Secretary Brian McManus - Executive Chair and CEO Anthony Pagano - CFO Conference Call Participants David...
Uni-Select Inc. (UNIEF) Q3 2022 Earnings Call Transcript
Uni-Select Inc. (OTCPK:UNIEF) Q3 2022 Earnings Conference Call November 4, 2022 8:00 AM ET Company Participants Max Rogan – Chief Legal Officer and Corporate Secretary Brian McManus – Executive Chair and Chief Executive Officer Anthony Pagano – Chief Financial Officer...
Uni-Select Inc. (UNIEF) CEO Brian McManus on Q2 2022 Results - Earnings Call Transcript
Uni-Select Inc. (OTCPK:UNIEF) Q2 2022 Earnings Conference Call August 5, 2022 8:00 AM ET Company Participants Max Rogan – Chief Legal Officer and Corporate Secretary Brian McManus – Executive Chair and Chief Executive Officer Anthony Pagano – Chief Financial Officer...
Uni-Select Inc. (UNIEF) CEO Brian McManus on Q1 2022 Results - Earnings Call Transcript
Uni-Select Inc. (OTC:UNIEF) Q1 2022 Earnings Conference Call May 8, 2022 8:00 AM ET Company Participants Max Rogan - Chief Legal Officer & Corporate Secretary Brian McManus - Executive Chair & Chief Executive Officer Anthony Pagano - Chief Financial Officer...
Source: https://incomestatements.info
Category: Stock Reports