See more : SmartDrive inc. (5137.T) Income Statement Analysis – Financial Results
Complete financial analysis of Wihlborgs Fastigheter AB (publ) (WIHLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wihlborgs Fastigheter AB (publ), a leading company in the Real Estate – Services industry within the Real Estate sector.
- MEDIQON Group AG (MCE.DE) Income Statement Analysis – Financial Results
- Rheinmetall AG (RNMBF) Income Statement Analysis – Financial Results
- Quaser Machine Tools, Inc. (4563.TWO) Income Statement Analysis – Financial Results
- Valaris Limited (VAL) Income Statement Analysis – Financial Results
- Telecom Italia S.p.A. (TIAOF) Income Statement Analysis – Financial Results
Wihlborgs Fastigheter AB (publ) (WIHLY)
About Wihlborgs Fastigheter AB (publ)
Wihlborgs Fastigheter AB (publ), a property company, owns, develops, rents, and manages commercial properties in the Öresund region, Sweden. The company's property portfolio includes office/retail, logistics/production, and projects and land in Malmö, Helsingborg, Lund, and Copenhagen. As of December 31, 2021, its property portfolio consisted of 299 properties with a total lettable area of approximately 2,143,000 square meters. The company was founded in 1924 and is headquartered in Malmö, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.88B | 3.34B | 3.06B | 3.07B | 2.98B | 2.68B | 2.30B | 2.04B | 1.95B | 1.91B | 1.71B | 1.51B | 1.45B | 1.29B | 1.24B | 1.17B | 1.04B | 909.00M | 736.00M | 0.00 |
Cost of Revenue | 1.12B | 1.00B | 865.00M | 852.00M | 843.00M | 743.00M | 579.00M | 517.00M | 508.00M | 499.00M | 469.00M | 406.00M | 403.00M | 373.00M | 348.00M | 336.00M | 312.00M | 282.00M | 239.00M | 0.00 |
Gross Profit | 2.76B | 2.33B | 2.20B | 2.22B | 2.14B | 1.94B | 1.72B | 1.52B | 1.45B | 1.41B | 1.24B | 1.10B | 1.04B | 921.00M | 888.00M | 832.00M | 723.00M | 627.00M | 497.00M | 0.00 |
Gross Profit Ratio | 71.19% | 69.90% | 71.74% | 72.28% | 71.74% | 72.32% | 74.78% | 74.59% | 73.99% | 73.81% | 72.52% | 73.02% | 72.11% | 71.17% | 71.84% | 71.23% | 69.86% | 68.98% | 67.53% | 0.00% |
Research & Development | 0.00 | 0.86 | 1.36 | 0.83 | 1.08 | 1.02 | 1.37 | 1.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 94.00M | 90.00M | 86.00M | 83.00M | 75.00M | 65.00M | 56.00M | 53.00M | 51.00M | 50.00M | 51.00M | 42.00M | 38.00M | 33.00M | 32.00M | 31.00M | 30.00M | 28.00M | 26.00M | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 94.00M | 90.00M | 86.00M | 83.00M | 75.00M | 65.00M | 56.00M | 53.00M | 51.00M | 50.00M | 51.00M | 42.00M | 38.00M | 33.00M | 32.00M | 31.00M | 30.00M | 28.00M | 26.00M | 0.00 |
Other Expenses | 0.00 | -95.00M | -86.00M | -83.00M | -75.00M | 866.00M | 1.56B | 1.79B | -51.00M | 0.00 | 0.00 | 0.00 | 179.00M | 603.00M | 82.00M | -208.00M | 18.00M | 0.00 | 0.00 | 0.00 |
Operating Expenses | 92.00M | 88.00M | 87.00M | 82.00M | 77.00M | 65.00M | 55.00M | 49.00M | 43.00M | 41.00M | 37.00M | 35.00M | 36.00M | 39.00M | 31.00M | 454.00M | 30.00M | 28.00M | -301.00M | 0.00 |
Cost & Expenses | 1.21B | 1.09B | 952.00M | 934.00M | 920.00M | 808.00M | 634.00M | 566.00M | 551.00M | 540.00M | 506.00M | 441.00M | 439.00M | 412.00M | 379.00M | 790.00M | 342.00M | 310.00M | -62.00M | 0.00 |
Interest Income | 19.00M | 9.00M | 13.00M | 14.00M | 14.00M | 12.00M | 12.00M | 12.00M | 10.00M | 11.00M | 14.00M | 13.00M | 8.00M | 3.00M | 7.00M | 10.00M | 256.00M | 187.00M | 168.00M | 0.00 |
Interest Expense | 982.00M | 404.00M | 312.00M | 327.00M | 336.00M | 482.00M | 495.00M | 459.00M | 437.00M | 488.00M | 469.00M | 392.00M | 358.00M | 281.00M | 318.00M | 365.00M | 4.00M | 7.00M | 8.00M | 0.00 |
Depreciation & Amortization | -1.73B | 1.10B | 951.00M | 940.00M | 1.26B | 1.29B | 1.19B | 1.03B | 1.00M | 1.00M | 1.00M | 0.00 | 1.00M | 1.00M | 2.00M | -200.00M | 0.00 | 0.00 | -25.00M | 0.00 |
EBITDA | 958.00M | 2.66B | 4.49B | 2.91B | 3.60B | 3.24B | 3.53B | 3.74B | 3.30B | 981.00M | 1.39B | 1.08B | 1.01B | 883.00M | 854.00M | 178.00M | 1.76B | -1.06B | 657.00M | 0.00 |
EBITDA Ratio | 24.68% | 79.79% | 139.82% | 97.04% | 120.35% | 119.26% | 153.61% | 196.56% | 155.04% | 105.98% | 81.20% | 80.86% | 69.69% | 68.24% | 69.50% | 15.24% | -144.73% | -116.28% | 89.27% | 0.00% |
Operating Income | 2.69B | 2.66B | 4.28B | 2.98B | 3.59B | 3.20B | 3.53B | 4.00B | 3.03B | 2.02B | 1.39B | 1.22B | 1.01B | 604.00M | 541.00M | 378.00M | -1.50B | -1.06B | 798.00M | 0.00 |
Operating Income Ratio | 69.31% | 79.79% | 139.82% | 97.04% | 120.35% | 119.26% | 153.53% | 196.46% | 154.99% | 105.93% | 81.14% | 80.86% | 69.62% | 46.68% | 43.77% | 32.36% | -144.73% | -116.28% | 108.42% | 0.00% |
Total Other Income/Expenses | -2.71B | 250.00M | 1.19B | -400.00M | -323.00M | 879.00M | -294.00M | -724.00M | -168.00M | -873.00M | -291.00M | -375.00M | -174.00M | 603.00M | 82.00M | -565.00M | -927.00M | -1.66B | -149.00M | 0.00 |
Income Before Tax | -24.00M | 2.91B | 4.17B | 2.58B | 3.27B | 2.76B | 3.23B | 3.27B | 2.86B | 492.00M | 1.37B | 689.00M | 835.00M | 1.21B | 623.00M | -187.00M | -1.50B | -1.06B | 649.00M | 0.00 |
Income Before Tax Ratio | -0.62% | 87.29% | 136.23% | 84.03% | 109.52% | 102.65% | 140.72% | 160.88% | 146.39% | 25.83% | 79.96% | 45.78% | 57.79% | 93.28% | 50.40% | -16.01% | -145.12% | -117.05% | 88.18% | 0.00% |
Income Tax Expense | 3.00M | 623.00M | 822.00M | 361.00M | 344.00M | 352.00M | 663.00M | 298.00M | 581.00M | 97.00M | 302.00M | -134.00M | 170.00M | 285.00M | 136.00M | -138.00M | 388.00M | 214.00M | 179.00M | 0.00 |
Net Income | -27.00M | 2.29B | 3.35B | 2.22B | 2.92B | 2.40B | 2.57B | 2.98B | 2.28B | 395.00M | 1.06B | 823.00M | 665.00M | 922.00M | 487.00M | -49.00M | 1.11B | 850.00M | 470.00M | 0.00 |
Net Income Ratio | -0.70% | 68.61% | 109.38% | 72.28% | 97.99% | 89.53% | 111.85% | 146.24% | 116.64% | 20.73% | 62.27% | 54.68% | 46.02% | 71.25% | 39.40% | -4.20% | 107.63% | 93.51% | 63.86% | 0.00% |
EPS | -0.09 | 7.44 | 10.89 | 7.23 | 9.51 | 7.82 | 8.36 | 9.68 | 7.41 | 1.29 | 3.46 | 2.68 | 2.16 | 3.01 | 1.68 | -0.16 | 3.64 | 2.77 | 1.54 | 0.00 |
EPS Diluted | -0.09 | 7.44 | 10.89 | 7.23 | 9.51 | 7.82 | 8.36 | 9.68 | 7.41 | 1.29 | 3.46 | 2.68 | 2.16 | 3.01 | 1.68 | -0.16 | 3.64 | 2.77 | 1.54 | 0.00 |
Weighted Avg Shares Out | 307.43M | 307.43M | 307.43M | 307.40M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.60M | 307.60M | 307.60M | 300.00M | 297.60M | 306.40M | 307.42M | 305.00M | 299.12M |
Weighted Avg Shares Out (Dil) | 307.43M | 307.43M | 307.43M | 307.40M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.60M | 307.60M | 307.60M | 300.00M | 297.60M | 306.40M | 307.42M | 305.00M | 299.12M |
Source: https://incomestatements.info
Category: Stock Reports