See more : Yamana Gold Inc. (AUY) Income Statement Analysis – Financial Results
Complete financial analysis of Valaris Limited (VAL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Valaris Limited, a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Monalisa Co., Ltd (012690.KS) Income Statement Analysis – Financial Results
- Taiwan Pcb Techvest Co., Ltd. (8213.TW) Income Statement Analysis – Financial Results
- Charles & Colvard, Ltd. (CTHR) Income Statement Analysis – Financial Results
- Enghouse Systems Limited (EGHSF) Income Statement Analysis – Financial Results
- Picton Property Income Limited (PCTN.L) Income Statement Analysis – Financial Results
Valaris Limited (VAL)
About Valaris Limited
Valaris Limited provides offshore contract drilling services to the international oil and gas industry. The company owns an offshore drilling rig fleet of 56 rigs, which include 11 drillships, 4 dynamically positioned semisubmersible rigs, 1 moored semisubmersible rig, and 40 jackup rigs. It serves international, government-owned, and independent oil and gas companies in the Gulf of Mexico, the North Sea, the Middle East, West Africa, Australia, and Southeast Asia. The company was incorporated in 2009 and is based in Hamilton, Bermuda.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.78B | 1.60B | 1.23B | 1.43B | 2.05B | 1.71B | 1.84B | 2.78B | 4.06B | 4.56B | 4.32B | 3.64B | 2.84B | 1.70B | 1.95B | 2.45B | 2.14B | 1.81B | 1.05B | 768.00M | 790.80M | 698.10M | 817.40M | 533.80M | 363.70M | 813.20M | 815.10M | 468.80M | 279.10M | 262.00M | 246.20M |
Cost of Revenue | 1.64B | 1.47B | 1.30B | 2.01B | 2.42B | 1.80B | 1.63B | 1.73B | 2.42B | 2.08B | 1.95B | 1.64B | 1.47B | 768.10M | 725.50M | 800.50M | 684.10M | 576.70M | 454.40M | 425.50M | 452.90M | 389.70M | 358.90M | 290.60M | 250.80M | 329.10M | 306.70M | 227.30M | 156.00M | 147.10M | 154.60M |
Gross Profit | 139.50M | 128.10M | -66.00M | -584.00M | -364.30M | -94.10M | 208.90M | 1.04B | 1.64B | 2.49B | 2.38B | 2.00B | 1.37B | 928.70M | 1.22B | 1.65B | 1.46B | 1.24B | 592.50M | 342.50M | 337.90M | 308.40M | 458.50M | 243.20M | 112.90M | 484.10M | 508.40M | 241.50M | 123.10M | 114.90M | 91.60M |
Gross Profit Ratio | 7.82% | 7.99% | -5.36% | -40.92% | -17.74% | -5.52% | 11.33% | 37.54% | 40.43% | 54.50% | 54.96% | 54.85% | 48.26% | 54.73% | 62.72% | 67.33% | 68.09% | 68.20% | 56.60% | 44.60% | 42.73% | 44.18% | 56.09% | 45.56% | 31.04% | 59.53% | 62.37% | 51.51% | 44.11% | 43.85% | 37.21% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 99.30M | 80.90M | 88.00M | 214.60M | 188.90M | 102.70M | 106.20M | 100.80M | 118.40M | 131.90M | 146.80M | 148.90M | 158.60M | 86.10M | 64.00M | 53.80M | 59.50M | 44.60M | 25.80M | 26.30M | 22.00M | 18.60M | 16.80M | 13.30M | 11.20M | 15.40M | 14.30M | 11.00M | 9.60M | 9.30M | 11.70M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 99.30M | 80.90M | 88.00M | 214.60M | 188.90M | 102.70M | 138.40M | 100.80M | 118.40M | 131.90M | 146.80M | 148.90M | 158.60M | 86.10M | 64.00M | 53.80M | 59.50M | 44.60M | 25.80M | 26.30M | 22.00M | 18.60M | 16.80M | 13.30M | 11.20M | 15.40M | 14.30M | 11.00M | 9.60M | 9.30M | 11.70M |
Other Expenses | 0.00 | 169.90M | -3.54B | -118.10M | 1.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 418.90M | 216.30M | 205.90M | 189.50M | 184.30M | 175.00M | 154.80M | 144.10M | 135.00M | 183.70M | 124.40M | 105.70M | 108.20M | 93.60M | 113.40M | 86.20M | 61.80M | 57.40M | 32.80M |
Operating Expenses | 99.30M | 80.90M | 88.00M | 96.50M | 188.90M | 102.70M | 138.40M | 100.80M | 118.40M | 4.89B | 600.90M | 590.50M | 577.50M | 302.40M | 269.90M | 243.30M | 243.80M | 219.60M | 180.60M | 170.40M | 157.00M | 202.30M | 141.20M | 119.00M | 119.40M | 109.00M | 127.70M | 97.20M | 71.40M | 66.70M | 44.50M |
Cost & Expenses | 1.73B | 1.56B | 1.39B | 2.11B | 2.61B | 1.90B | 1.77B | 1.83B | 2.54B | 6.96B | 2.55B | 2.23B | 2.05B | 1.07B | 995.40M | 1.04B | 927.90M | 796.30M | 635.00M | 595.90M | 609.90M | 592.00M | 500.10M | 402.60M | 360.20M | 428.00M | 425.80M | 320.10M | 223.90M | 210.50M | 210.10M |
Interest Income | 101.40M | 65.50M | 0.00 | 19.70M | 28.10M | 14.50M | 25.80M | 13.80M | 9.90M | 13.00M | 16.60M | 22.80M | 17.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 700.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 68.90M | 45.30M | 0.00 | 290.60M | 428.30M | 282.70M | 224.20M | 228.80M | 216.30M | 161.40M | 158.80M | 123.60M | 95.90M | 700.00K | 2.20M | 14.00M | 1.00M | 16.00M | 28.00M | 36.00M | 36.00M | 31.00M | 32.00M | -6.30M | 300.00K | -11.10M | -14.00M | -16.40M | -10.10M | -6.80M | 2.80M |
Depreciation & Amortization | 101.10M | 91.20M | 225.70M | 554.40M | 610.60M | 479.70M | 445.70M | 446.20M | 573.40M | 530.00M | 467.80M | 410.20M | 418.90M | 216.30M | 205.90M | 189.50M | 184.30M | 175.00M | 154.80M | 144.10M | 135.00M | 123.80M | 124.40M | 98.70M | 98.20M | 83.50M | 104.80M | 81.80M | 58.40M | 54.20M | 30.10M |
EBITDA | 254.20M | 361.40M | -4.18B | -4.26B | 985.80M | 223.30M | 473.70M | 1.67B | -682.10M | -2.40B | 2.20B | 2.15B | 1.23B | 892.20M | 1.17B | 1.62B | 1.45B | 1.21B | 574.80M | 326.50M | 293.30M | 172.00M | 358.00M | 187.00M | 96.40M | 450.10M | 462.50M | 204.80M | 99.80M | 88.40M | 55.30M |
EBITDA Ratio | 14.25% | 24.29% | 48.94% | -7.40% | 51.69% | 16.59% | 28.01% | 49.98% | 51.63% | 51.44% | 50.91% | 49.84% | 43.84% | 52.60% | 58.87% | 65.06% | 67.09% | 65.99% | 55.59% | 38.40% | 37.09% | 33.68% | 51.71% | 40.76% | 26.51% | 55.35% | 56.74% | 43.69% | 35.76% | 33.74% | 22.46% |
Operating Income | 53.50M | 307.10M | -902.00M | -4.33B | 468.50M | -196.80M | 70.50M | 941.50M | 1.52B | 1.82B | 1.73B | 1.40B | 794.30M | 626.30M | 950.50M | 1.41B | 1.22B | 1.02B | 411.90M | 172.10M | 180.90M | 106.10M | 317.30M | 131.20M | 3.50M | 385.20M | 389.30M | 148.70M | 55.20M | 51.50M | 36.20M |
Operating Income Ratio | 3.00% | 19.16% | -73.21% | -303.71% | 22.82% | -11.54% | 3.83% | 33.91% | 37.52% | 39.82% | 40.09% | 38.56% | 27.94% | 36.91% | 48.85% | 57.40% | 56.72% | 56.09% | 39.34% | 22.41% | 22.88% | 15.20% | 38.82% | 24.58% | 0.96% | 47.37% | 47.76% | 31.72% | 19.78% | 19.66% | 14.70% |
Total Other Income/Expenses | 30.70M | -82.20M | -4.30B | -782.50M | -532.30M | -342.10M | -266.50M | 56.00M | -227.70M | -147.90M | -100.10M | 63.30M | -57.70M | 18.20M | 8.80M | -4.20M | 37.80M | -5.90M | -20.70M | -32.60M | -31.60M | -19.00M | -51.30M | -6.00M | 1.70M | -2.70M | -13.50M | -6.00M | -7.90M | -7.60M | -6.60M |
Income Before Tax | 84.20M | 224.90M | -4.44B | -5.12B | -63.80M | -538.90M | -196.00M | 997.50M | -1.47B | -2.55B | 1.63B | 1.30B | 736.60M | 644.50M | 959.30M | 1.40B | 1.25B | 1.01B | 391.20M | 139.50M | 149.30M | 87.10M | 291.90M | 125.20M | 5.20M | 382.50M | 375.80M | 142.70M | 47.30M | 43.90M | 29.60M |
Income Before Tax Ratio | 4.72% | 14.03% | -360.39% | -358.53% | -3.11% | -31.60% | -10.63% | 35.93% | -36.21% | -55.84% | 37.78% | 35.86% | 25.91% | 37.98% | 49.30% | 57.23% | 58.48% | 55.77% | 37.37% | 18.16% | 18.88% | 12.48% | 35.71% | 23.45% | 1.43% | 47.04% | 46.10% | 30.44% | 16.95% | 16.76% | 12.02% |
Income Tax Expense | -782.60M | 43.10M | 53.00M | -259.40M | 128.40M | 89.60M | 109.20M | 108.50M | -13.90M | 140.50M | 203.10M | 228.60M | 131.00M | 96.00M | 158.00M | 240.00M | 261.00M | 236.00M | 105.00M | 12.00M | 14.00M | 21.00M | 59.00M | 39.80M | -2.90M | 123.80M | 137.80M | 44.00M | 3.40M | 3.80M | 5.90M |
Net Income | 865.40M | 176.50M | -4.49B | -4.86B | -192.20M | -641.20M | -304.50M | 872.50M | -1.60B | -2.71B | 1.41B | 1.06B | 600.40M | 579.50M | 779.40M | 1.15B | 992.00M | 769.70M | 294.20M | 102.80M | 108.30M | 59.30M | 207.30M | 85.40M | 6.70M | 253.90M | 233.90M | 95.40M | 48.10M | 37.20M | 16.50M |
Net Income Ratio | 48.50% | 11.01% | -364.69% | -340.36% | -9.36% | -37.60% | -16.52% | 31.43% | -39.40% | -59.40% | 32.50% | 29.04% | 21.12% | 34.15% | 40.05% | 46.96% | 46.27% | 42.44% | 28.10% | 13.39% | 13.69% | 8.49% | 25.36% | 16.00% | 1.84% | 31.22% | 28.70% | 20.35% | 17.23% | 14.20% | 6.70% |
EPS | 11.68 | 2.35 | -59.91 | -24.42 | -1.11 | -1.48 | -0.92 | 3.13 | -6.90 | -46.83 | 24.32 | 18.43 | 12.46 | 16.42 | 22.21 | 32.42 | 26.96 | 20.15 | 7.72 | 2.73 | 2.89 | 1.68 | 6.01 | 2.45 | 0.19 | 7.21 | 6.55 | 2.86 | 1.59 | 1.29 | 0.82 |
EPS Diluted | 11.51 | 2.33 | -59.91 | -24.42 | -1.11 | -1.48 | -0.92 | 3.13 | -6.90 | -46.83 | 24.32 | 18.40 | 12.46 | 16.42 | 22.21 | 32.42 | 26.96 | 20.15 | 7.72 | 2.73 | 2.89 | 1.68 | 6.01 | 2.45 | 0.19 | 7.21 | 6.55 | 2.86 | 1.59 | 1.29 | 0.82 |
Weighted Avg Shares Out | 74.10M | 75.10M | 75.00M | 198.90M | 173.40M | 434.10M | 332.50M | 279.10M | 232.20M | 57.90M | 57.78M | 57.35M | 48.20M | 35.30M | 35.10M | 35.50M | 36.80M | 38.20M | 38.10M | 37.70M | 37.50M | 35.40M | 34.50M | 34.80M | 34.40M | 35.20M | 35.70M | 33.30M | 30.20M | 28.90M | 20.20M |
Weighted Avg Shares Out (Dil) | 75.20M | 75.60M | 75.00M | 198.90M | 173.40M | 434.10M | 332.50M | 279.10M | 232.20M | 57.90M | 57.78M | 57.43M | 48.20M | 35.30M | 35.10M | 35.50M | 36.80M | 38.20M | 38.10M | 37.70M | 37.50M | 35.40M | 34.50M | 34.80M | 34.40M | 35.20M | 35.70M | 33.30M | 30.20M | 28.90M | 20.20M |
Valaris: Attractive Price To Position For Long-Term Offshore Recovery
Valaris Limited (VAL) Q3 2024 Earnings Call Transcript
Valaris Limited (VAL) Misses Q3 Earnings Estimates
4 High Earnings Yield Picks to Supercharge Your Portfolio Value
Valaris Schedules Third Quarter 2024 Earnings Release and Conference Call
3 Resilient Stocks in the Oil and Gas Drilling Industry
Equinor Secures Key Suppliers for $9B Gas Project Offshore Brazil
Valaris to Present at the Barclays CEO Energy-Power Conference
These offshore oil drillers look like bargain stocks as the industry recovers
Valaris: Good Quarter, But Near-Term Outlook Disappoints - Buy
Source: https://incomestatements.info
Category: Stock Reports