See more : Linocraft Holdings Limited (8383.HK) Income Statement Analysis – Financial Results
Complete financial analysis of George Weston Limited (WN-PA.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of George Weston Limited, a leading company in the Grocery Stores industry within the Consumer Defensive sector.
- Silver Storm Mining Ltd. (SVRS.V) Income Statement Analysis – Financial Results
- UTStarcom Holdings Corp. (UTSI) Income Statement Analysis – Financial Results
- Reitar Logtech Holdings Limited Ordinary shares (RITR) Income Statement Analysis – Financial Results
- Keppel Corporation Limited (BN4.SI) Income Statement Analysis – Financial Results
- PT Surya Biru Murni Acetylene Tbk (SBMA.JK) Income Statement Analysis – Financial Results
George Weston Limited (WN-PA.TO)
About George Weston Limited
George Weston Limited provides food and drug retailing, and financial services in Canada and internationally. The company operates through two segments, Loblaw Companies Limited (Loblaw) and Choice Properties Real Estate Investment Trust (Choice Properties). The Loblaw segment provides grocery, pharmacy, health and beauty, apparel, general merchandise, and financial services. It operates retail drug stores under the Shoppers Drug Mart name. This segment also provides credit card services, insurance brokerage services, guaranteed investment certificates, and wireless mobile products and services. The Choice Properties segment owns, operates, and manages commercial, residential, tenant, industrial, and office properties. It provides products under the President's Choice, Life Brand, and Farmer's Market brands. The company was founded in 1882 and is based in Toronto, Canada. George Weston Limited is a subsidiary of Wittington Investments, Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.12B | 57.05B | 53.75B | 54.71B | 50.11B | 48.57B | 48.29B | 48.00B | 46.89B | 43.92B | 33.58B | 32.74B | 32.38B | 32.01B | 31.82B | 32.09B | 32.82B | 32.17B | 31.36B | 29.80B | 29.20B | 27.45B | 24.66B | 22.34B | 20.85B | 14.73B | 13.92B | 12.71B | 12.97B |
| Cost of Revenue | 40.51B | 38.53B | 36.44B | 37.58B | 34.17B | 33.38B | 33.84B | 34.11B | 33.67B | 32.73B | 25.29B | 24.70B | 24.42B | 23.78B | 24.01B | 30.25B | 30.79B | 30.04B | 28.89B | 27.26B | 26.78B | 25.26B | 22.79B | 20.78B | 19.52B | 13.81B | 13.04B | 11.95B | 12.19B |
| Gross Profit | 19.61B | 18.52B | 17.31B | 17.12B | 15.94B | 15.19B | 14.46B | 13.89B | 13.23B | 11.19B | 8.30B | 8.04B | 7.96B | 8.23B | 7.81B | 1.84B | 2.03B | 2.13B | 2.48B | 2.54B | 2.42B | 2.19B | 1.87B | 1.56B | 1.33B | 917.00M | 882.00M | 757.00M | 776.00M |
| Gross Profit Ratio | 32.62% | 32.46% | 32.21% | 31.30% | 31.82% | 31.28% | 29.93% | 28.94% | 28.21% | 25.48% | 24.70% | 24.56% | 24.57% | 25.72% | 24.56% | 5.73% | 6.17% | 6.63% | 7.89% | 8.52% | 8.28% | 7.96% | 7.59% | 6.98% | 6.37% | 6.23% | 6.34% | 5.96% | 5.98% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 15.01B | 13.97B | 13.29B | 14.23B | 12.99B | 12.61B | 11.92B | 11.64B | 11.30B | 10.22B | 6.68B | 6.65B | 6.35B | 6.08B | 6.13B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | -412.00M | 239.00M | -550.00M | -135.00M | 7.00M | -79.00M | -55.00M | -12.00M | -18.00M | 0.00 | 0.00 | 666.00M | 69.00M | 334.00M | 892.00M | -800.00M | 837.00M | 665.00M | 546.00M | 507.00M | 431.00M | 423.00M | 409.00M | 269.00M | 294.00M | 257.00M | 255.00M |
| Operating Expenses | 15.01B | 13.97B | 13.29B | 14.23B | 12.99B | 12.61B | 11.92B | 11.64B | 11.30B | 10.22B | 6.68B | 6.65B | 6.35B | 6.75B | 6.73B | 654.00M | 892.00M | 1.54B | 837.00M | 665.00M | 546.00M | 507.00M | 431.00M | 423.00M | 409.00M | 269.00M | 294.00M | 257.00M | 255.00M |
| Cost & Expenses | 55.52B | 52.50B | 49.72B | 51.82B | 47.15B | 45.98B | 45.75B | 45.74B | 44.97B | 42.95B | 31.96B | 31.35B | 30.77B | 30.53B | 30.74B | 30.90B | 31.68B | 31.58B | 29.72B | 27.93B | 27.33B | 25.77B | 23.22B | 21.21B | 19.93B | 14.08B | 13.33B | 12.21B | 12.45B |
| Interest Income | 91.00M | 71.00M | 213.00M | 29.00M | 42.00M | 48.00M | 35.00M | 34.00M | 37.00M | 46.00M | 78.00M | 131.00M | 183.00M | 8.00M | 24.00M | 25.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 952.00M | 1.08B | 1.08B | 1.17B | 1.16B | 1.01B | 614.00M | 625.00M | 660.00M | 849.00M | 557.00M | 548.00M | 549.00M | 396.00M | 456.00M | 413.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.53B | 2.41B | 2.31B | 2.25B | 2.32B | 1.75B | 1.69B | 1.65B | 1.69B | 1.54B | 891.00M | 840.00M | 762.00M | 709.00M | 645.00M | 643.00M | 704.00M | 705.00M | 684.00M | 620.00M | 546.00M | 507.00M | 488.00M | 423.00M | 409.00M | 269.00M | 294.00M | 257.00M | 255.00M |
| EBITDA | 6.95B | 6.88B | 5.51B | 5.21B | 4.51B | 4.08B | 4.29B | 3.74B | 3.52B | 2.55B | 2.47B | 2.19B | 2.43B | 2.32B | 1.71B | 2.21B | 2.02B | 1.38B | 2.51B | 2.44B | 2.44B | 2.19B | 1.93B | 1.56B | 1.33B | 917.00M | 882.00M | 757.00M | 776.00M |
| EBITDA Ratio | 11.56% | 12.50% | 11.27% | 10.21% | 9.52% | 9.10% | 8.84% | 8.05% | 7.67% | 5.80% | 7.66% | 7.22% | 7.89% | 6.87% | 5.72% | 5.68% | 5.72% | 4.18% | 7.42% | 8.67% | 8.49% | 7.96% | 7.82% | 6.98% | 6.37% | 6.23% | 6.34% | 5.96% | 5.98% |
| Operating Income | 4.60B | 4.55B | 4.03B | 2.89B | 2.96B | 2.59B | 2.54B | 2.26B | 1.93B | 973.00M | 1.62B | 1.39B | 1.61B | 1.48B | 1.01B | 1.19B | 1.09B | 537.00M | 1.63B | 1.78B | 1.81B | 1.68B | 1.44B | 1.14B | 920.00M | 648.00M | 588.00M | 500.00M | 521.00M |
| Operating Income Ratio | 7.65% | 7.98% | 7.49% | 5.28% | 5.90% | 5.32% | 5.26% | 4.70% | 4.11% | 2.22% | 4.83% | 4.25% | 4.97% | 4.63% | 3.17% | 3.71% | 3.33% | 1.67% | 5.21% | 5.98% | 6.21% | 6.11% | 5.84% | 5.09% | 4.41% | 4.40% | 4.22% | 3.93% | 4.02% |
| Total Other Income/Expenses | -1.13B | -913.00M | -1.65B | -829.00M | -1.70B | -948.00M | -523.00M | -700.00M | -681.00M | -815.00M | -497.00M | -441.00M | -366.00M | -471.00M | -363.00M | -31.00M | -394.00M | -253.00M | -187.00M | -438.00M | -286.00M | -519.00M | -423.00M | -346.00M | -268.00M | 230.00M | -137.00M | 23.00M | -151.00M |
| Income Before Tax | 3.47B | 3.64B | 2.38B | 2.06B | 1.25B | 1.64B | 2.02B | 1.56B | 1.25B | 158.00M | 1.12B | 975.00M | 1.24B | 1.10B | 646.00M | 1.17B | 929.00M | 284.00M | 1.45B | 1.34B | 1.55B | 1.16B | 1.02B | 791.00M | 652.00M | 878.00M | 452.00M | 450.00M | 370.00M |
| Income Before Tax Ratio | 5.78% | 6.38% | 4.42% | 3.76% | 2.50% | 3.37% | 4.18% | 3.24% | 2.66% | 0.36% | 3.35% | 2.98% | 3.84% | 3.42% | 2.03% | 3.64% | 2.83% | 0.88% | 4.61% | 4.51% | 5.29% | 4.22% | 4.12% | 3.54% | 3.13% | 5.96% | 3.25% | 3.54% | 2.85% |
| Income Tax Expense | 849.00M | 831.00M | 630.00M | 475.00M | 431.00M | 639.00M | 443.00M | 465.00M | 384.00M | 24.00M | 275.00M | 249.00M | 324.00M | 370.00M | 259.00M | 303.00M | 236.00M | 256.00M | 443.00M | 368.00M | 430.00M | 469.00M | 435.00M | 310.00M | 301.00M | 208.00M | 208.00M | 211.00M | 180.00M |
| Net Income | 1.54B | 2.81B | 1.75B | 1.58B | 823.00M | 574.00M | 759.00M | 550.00M | 527.00M | 126.00M | 616.00M | 486.00M | 635.00M | 452.00M | 1.04B | 832.00M | 563.00M | 121.00M | 698.00M | 428.00M | 792.00M | 690.00M | 582.00M | 481.00M | 351.00M | 680.30M | 244.00M | 239.00M | 190.00M |
| Net Income Ratio | 2.56% | 4.92% | 3.25% | 2.89% | 1.64% | 1.18% | 1.57% | 1.15% | 1.12% | 0.29% | 1.83% | 1.48% | 1.96% | 1.41% | 3.25% | 2.59% | 1.72% | 0.38% | 2.23% | 1.44% | 2.71% | 2.51% | 2.36% | 2.15% | 1.68% | 4.62% | 1.75% | 1.88% | 1.47% |
| EPS | 10.79 | 19.47 | 11.65 | 10.31 | 5.36 | 4.36 | 5.65 | 3.96 | 3.66 | 0.64 | 4.93 | 3.36 | 4.58 | 3.16 | 7.68 | 6.10 | 3.92 | 0.52 | 5.11 | 3.11 | 5.80 | 5.05 | 4.42 | 3.66 | 2.67 | 5.82 | 1.82 | 1.73 | 1.34 |
| EPS Diluted | 10.75 | 19.40 | 11.63 | 10.31 | 5.35 | 4.34 | 5.58 | 3.90 | 3.62 | 0.64 | 4.89 | 3.29 | 4.55 | 2.92 | 7.67 | 6.10 | 3.92 | 0.52 | 5.11 | 3.10 | 5.78 | 5.02 | 4.37 | 3.66 | 2.67 | 5.82 | 1.82 | 1.73 | 1.34 |
| Weighted Avg Shares Out | 137.50M | 144.24M | 149.89M | 153.41M | 153.54M | 131.80M | 127.70M | 127.70M | 127.70M | 127.80M | 127.60M | 128.20M | 129.00M | 129.10M | 129.10M | 129.10M | 129.10M | 129.00M | 136.59M | 128.90M | 131.90M | 132.30M | 131.67M | 131.47M | 131.46M | 116.89M | 110.82M | 114.74M | 141.79M |
| Weighted Avg Shares Out (Dil) | 138.00M | 144.80M | 150.20M | 153.50M | 153.70M | 132.20M | 128.30M | 128.30M | 128.20M | 128.20M | 127.80M | 128.80M | 129.10M | 154.79M | 134.94M | 129.10M | 129.10M | 129.00M | 136.59M | 129.20M | 132.30M | 132.30M | 133.18M | 131.47M | 131.46M | 116.89M | 110.82M | 114.74M | 141.79M |
Source: https://incomestatements.info
Category: Stock Reports