See more : XPEL, Inc. (XPEL) Income Statement Analysis – Financial Results
Complete financial analysis of Keppel Corporation Limited (BN4.SI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Keppel Corporation Limited, a leading company in the Conglomerates industry within the Industrials sector.
- Avis Budget Group, Inc. (CAR) Income Statement Analysis – Financial Results
- Cenkos Securities plc (CNKS.L) Income Statement Analysis – Financial Results
- goeasy Ltd. (EHMEF) Income Statement Analysis – Financial Results
- Ameritrans Capital Corp. PFD PRT 9.375% (AMTPQ) Income Statement Analysis – Financial Results
- LG Display Co., Ltd. (034220.KS) Income Statement Analysis – Financial Results
Keppel Corporation Limited (BN4.SI)
About Keppel Corporation Limited
Keppel Corporation Limited, an investment holding company, engages in the offshore and marine, property, infrastructure, and investment businesses in Singapore, China, Hong Kong, Brazil, and internationally. It constructs, fabricates, and repairs offshore production facilities and drilling rigs, power barges, specialized vessels, and other offshore production facilities; engineers, constructs, and fabricates platforms for the oil and gas sector; undertakes shipyard works and other general business activities; and procures equipment and materials for the construction of offshore production facilities. The company is also involved in the provision of offshore and marine-related, as well as self-elevating platforms owning and leasing services; sourcing, fabricating, and supply of steel components; ship repairing, shipbuilding, and conversion activities; ship owning business; chartering of ships, barges, and boats with the crew; property investment, management, and development activities; fund management business; golf club operations; hotel ownership and operation; development of residential properties; procurement of equipment and materials for the construction of offshore production facilities; development of district heating and cooling systems; power generation and supply, and general wholesale trade businesses; purchase and sale of gaseous fuels; distribution of IT products and retail sale of telecommunication products; and provision of fixed and other telecommunications services. In addition, it offers heavy-lift equipment and related services; project management and procurement, towage, financial, real estate investment trust management, and logistics and warehousing; and environmental infrastructure and solid waste treatment services, as well as develops renewable energy projects. The company was incorporated in 1968 and is based in Singapore.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.97B | 6.62B | 8.62B | 6.57B | 7.58B | 5.96B | 5.96B | 6.77B | 10.30B | 13.28B | 12.38B | 13.96B | 10.08B | 9.78B | 12.25B | 11.81B | 10.43B | 7.60B | 5.69B | 3.96B | 5.95B | 5.53B | 5.88B |
| Cost of Revenue | 5.01B | 5.17B | 6.60B | 4.59B | 5.27B | 4.19B | 4.00B | 4.20B | 7.02B | 9.24B | 8.60B | 9.57B | 6.27B | 6.21B | 8.81B | 8.83B | 8.04B | 5.57B | 4.14B | 2.55B | 4.40B | 4.10B | 4.30B |
| Gross Profit | 1.96B | 1.45B | 2.02B | 1.98B | 2.31B | 1.78B | 1.96B | 2.56B | 3.27B | 4.04B | 3.78B | 4.40B | 3.81B | 3.57B | 3.44B | 2.98B | 2.39B | 2.03B | 1.55B | 1.41B | 1.54B | 1.43B | 1.58B |
| Gross Profit Ratio | 28.15% | 21.83% | 23.44% | 30.16% | 30.52% | 29.79% | 32.94% | 37.88% | 31.79% | 30.40% | 30.51% | 31.50% | 37.78% | 36.51% | 28.07% | 25.22% | 22.95% | 26.72% | 27.25% | 35.61% | 25.94% | 25.89% | 26.92% |
| Research & Development | 203.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 225.12M | 506.05M | 994.65M | 247.36M | 322.11M | 374.16M | 127.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 884.82M | 880.10M | 1.12B | 1.32B | 1.36B | 639.13M | -618.72M | -74.53M | 0.00 | 0.00 | 0.00 | 246.54M | 0.00 | 0.00 | 327.23M | 24.68M | 1.07B | 343.03M | 361.35M | 231.51M | 38.30M | 27.32M | -158.51M |
| Operating Expenses | 885.02M | 880.10M | 1.12B | 1.32B | 1.36B | 639.13M | 1.19B | 1.77B | 1.76B | 1.66B | 1.64B | 1.78B | 1.91B | 1.82B | 1.93B | 1.74B | 1.34B | 1.23B | 1.08B | 997.04M | 1.04B | 968.25M | 958.22M |
| Cost & Expenses | 5.89B | 6.05B | 7.73B | 5.91B | 6.63B | 4.83B | 5.19B | 5.97B | 8.78B | 10.91B | 10.25B | 11.34B | 8.19B | 8.03B | 10.74B | 10.57B | 9.38B | 6.80B | 5.22B | 3.55B | 5.44B | 5.07B | 5.26B |
| Interest Income | 64.89M | 91.35M | 110.37M | 162.05M | 177.68M | 164.26M | 137.93M | 124.09M | 119.32M | 133.10M | 144.19M | 160.78M | 113.98M | 111.35M | 73.68M | 71.00M | 88.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 327.96M | 147.36M | 252.59M | 292.09M | 312.88M | 199.46M | 189.22M | 225.76M | 160.95M | 137.19M | 134.60M | 133.38M | 98.23M | 64.70M | 49.68M | 78.67M | 62.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 221.44M | 206.56M | 290.82M | 413.51M | 375.29M | 182.39M | 212.38M | 236.48M | 220.04M | 265.14M | 242.29M | 210.51M | 208.57M | 188.63M | 174.31M | 139.08M | 125.69M | 127.44M | 132.33M | 180.14M | 223.16M | 186.18M | 197.03M |
| EBITDA | 1.44B | 912.83M | 1.61B | 613.13M | 1.42B | 1.35B | 552.50M | 1.52B | 2.38B | 3.29B | 3.17B | 3.60B | 3.61B | 2.80B | 2.08B | 1.47B | 1.83B | 931.50M | 599.07M | 594.57M | 727.88M | 648.94M | 822.14M |
| EBITDA Ratio | 20.68% | 21.67% | 21.81% | 16.32% | 21.79% | 28.60% | 25.42% | 22.18% | 22.89% | 24.66% | 25.42% | 25.74% | 24.64% | 23.30% | 19.61% | 15.48% | 11.28% | 12.26% | 10.53% | 15.00% | 12.24% | 11.74% | 13.98% |
| Operating Income | 1.08B | 1.19B | 1.48B | 659.32M | 1.28B | 1.04B | 775.68M | 795.21M | 1.51B | 2.37B | 2.13B | 2.62B | 1.90B | 1.76B | 1.50B | 1.24B | 1.05B | 804.07M | 466.74M | 414.43M | 504.72M | 462.76M | 625.11M |
| Operating Income Ratio | 15.44% | 18.01% | 17.10% | 10.03% | 16.83% | 17.48% | 13.01% | 11.75% | 14.70% | 17.87% | 17.24% | 18.77% | 18.82% | 17.95% | 12.29% | 10.49% | 10.07% | 10.58% | 8.21% | 10.46% | 8.49% | 8.37% | 10.63% |
| Total Other Income/Expenses | 137.64M | -97.65M | -322.68M | -263.09M | -322.49M | 184.73M | -359.62M | 259.71M | 483.76M | 515.19M | 659.37M | 635.09M | 488.36M | 993.91M | 672.92M | 370.97M | 1.07B | 343.03M | 361.35M | 235.27M | 38.30M | 27.32M | -158.51M |
| Income Before Tax | 1.21B | 1.09B | 1.33B | -254.69M | 953.47M | 1.24B | 515.57M | 1.05B | 2.00B | 2.89B | 2.79B | 3.26B | 3.31B | 2.69B | 2.18B | 1.61B | 2.12B | 1.15B | 828.09M | 645.94M | 543.03M | 490.08M | 466.60M |
| Income Before Tax Ratio | 17.42% | 16.54% | 15.48% | -3.87% | 12.58% | 20.79% | 8.64% | 15.59% | 19.40% | 21.75% | 22.57% | 23.32% | 32.86% | 27.47% | 17.78% | 13.63% | 20.33% | 15.09% | 14.56% | 16.30% | 9.13% | 8.87% | 7.93% |
| Income Tax Expense | 289.71M | 245.15M | 324.98M | 253.41M | 192.33M | 283.75M | 298.39M | 233.15M | 404.43M | 462.36M | 397.37M | 500.62M | 640.51M | 580.63M | 347.88M | 288.03M | 468.64M | 257.37M | 153.31M | 89.62M | 62.97M | 83.38M | 157.19M |
| Net Income | 4.08B | 938.22M | 1.03B | -508.09M | 706.98M | 948.39M | 196.03M | 783.93M | 1.52B | 1.88B | 1.85B | 2.24B | 1.95B | 1.51B | 1.63B | 1.10B | 1.65B | 750.75M | 563.67M | 464.38M | 398.06M | 358.26M | 378.69M |
| Net Income Ratio | 58.54% | 14.17% | 11.90% | -7.73% | 9.33% | 15.90% | 3.29% | 11.58% | 14.81% | 14.19% | 14.91% | 16.02% | 19.30% | 15.45% | 13.27% | 9.30% | 15.84% | 9.88% | 9.91% | 11.72% | 6.69% | 6.48% | 6.44% |
| EPS | 2.28 | 0.52 | 0.56 | -0.28 | 0.39 | 0.52 | 0.11 | 0.43 | 0.84 | 1.04 | 1.02 | 1.25 | 1.09 | 0.86 | 0.93 | 0.63 | 0.94 | 0.43 | 0.33 | 0.27 | 0.23 | 0.21 | 0.23 |
| EPS Diluted | 2.26 | 0.52 | 0.56 | -0.28 | 0.39 | 0.52 | 0.11 | 0.43 | 0.84 | 1.03 | 1.01 | 1.24 | 1.08 | 0.85 | 0.93 | 0.63 | 0.94 | 0.43 | 0.32 | 0.26 | 0.23 | 0.21 | 0.22 |
| Weighted Avg Shares Out | 1.79B | 1.78B | 1.82B | 1.82B | 1.82B | 1.81B | 1.82B | 1.81B | 1.81B | 1.82B | 1.81B | 1.79B | 1.78B | 1.76B | 1.75B | 1.75B | 1.75B | 1.73B | 1.72B | 1.71B | 1.70B | 1.69B | 1.68B |
| Weighted Avg Shares Out (Dil) | 1.80B | 1.80B | 1.83B | 1.82B | 1.83B | 1.82B | 1.83B | 1.83B | 1.83B | 1.83B | 1.82B | 1.81B | 1.80B | 1.77B | 1.76B | 1.76B | 1.77B | 1.75B | 1.77B | 1.77B | 1.71B | 1.70B | 1.69B |
Source: https://incomestatements.info
Category: Stock Reports