See more : Ruentex Materials Co.,Ltd. (8463.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Sinarmas Land Limited (A26.SI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sinarmas Land Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Core Economy Investment Group Limited (0339.HK) Income Statement Analysis – Financial Results
- Spartan Delta Corp. (DALXF) Income Statement Analysis – Financial Results
- Titan Minerals Limited (TTTNF) Income Statement Analysis – Financial Results
- Genovis AB (publ.) (GEOVF) Income Statement Analysis – Financial Results
- Orbit Garant Drilling Inc. (OGD.TO) Income Statement Analysis – Financial Results
Sinarmas Land Limited (A26.SI)
About Sinarmas Land Limited
Sinarmas Land Limited, an investment holding company, engages in the property business in Indonesia, China, Malaysia, Singapore, and the United Kingdom. The company engages in the investment and development of township, residential, commercial, industrial, and hospitality-related properties; and ownership and management of hotels and resorts; and ownership and leasing of investment properties. It also develops resort properties; develops country clubs, golf clubs and courses, and recreational facilities; develops and operates toll roads; develops industrial estates; operates as general partner and nominee. In addition, the company offers financing, management and consultancy, educational, hotel and resort marketing agency, treasury management, and healthcare services. The company was formerly known as AFP Properties Limited and changed its name to Sinarmas Land Limited in April 2011. Sinarmas Land Limited was founded in 1988 and is headquartered in Singapore.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.34B | 1.33B | 895.00M | 910.48M | 1.17B | 864.13M | 1.30B | 878.39M | 956.72M | 828.55M | 985.04M | 631.27M | 543.76M | 440.63M | 633.98M | 797.49M | 880.23M | 703.68M | 2.53B | 2.51B |
| Cost of Revenue | 486.88M | 367.17M | 350.03M | 337.57M | 419.26M | 266.03M | 362.16M | 294.33M | 299.83M | 230.76M | 293.32M | 261.12M | 243.57M | 189.71M | 367.68M | 476.37M | 572.19M | 409.90M | 1.97B | 2.01B |
| Gross Profit | 854.44M | 964.49M | 544.97M | 572.91M | 753.61M | 598.11M | 934.28M | 584.06M | 656.89M | 597.79M | 691.71M | 370.15M | 300.19M | 250.92M | 266.30M | 321.12M | 308.04M | 293.79M | 558.42M | 507.81M |
| Gross Profit Ratio | 63.70% | 72.43% | 60.89% | 62.92% | 64.25% | 69.21% | 72.07% | 66.49% | 68.66% | 72.15% | 70.22% | 58.64% | 55.21% | 56.95% | 42.01% | 40.27% | 35.00% | 41.75% | 22.10% | 20.21% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 182.86M | 178.20M | 140.67M | 147.08M | 163.66M | 158.21M | 166.87M | 170.18M | 159.09M | 152.05M | 137.89M | 122.24M | 96.94M | 89.38M | 90.05M | 136.24M | 140.35M | 152.81M | 236.16M | 244.59M |
| Selling & Marketing | 147.43M | 135.29M | 97.47M | 85.02M | 100.94M | 100.95M | 99.49M | 59.50M | 64.34M | 52.87M | 49.36M | 43.73M | 47.63M | 35.37M | 48.52M | 56.33M | 56.23M | 62.37M | 130.30M | 104.07M |
| SG&A | 330.29M | 313.49M | 238.14M | 232.10M | 264.60M | 259.17M | 266.35M | 229.68M | 223.44M | 204.92M | 187.26M | 165.97M | 144.57M | 124.75M | 138.57M | 192.57M | 196.58M | 215.18M | 366.46M | 348.66M |
| Other Expenses | 0.00 | 0.00 | 73.00K | 127.00K | 304.00K | 450.00K | -11.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.18M | 10.61M | 4.12M | 32.43M | -43.23M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 330.29M | 309.02M | 222.64M | 235.89M | 263.48M | 243.34M | 259.44M | 219.45M | 225.68M | 206.57M | 168.34M | 148.94M | 144.57M | 124.75M | 138.57M | 159.40M | 162.73M | 184.31M | 366.46M | 348.66M |
| Cost & Expenses | 817.16M | 676.19M | 572.67M | 573.46M | 682.74M | 509.37M | 621.61M | 513.78M | 525.50M | 437.33M | 461.67M | 410.05M | 388.14M | 314.46M | 506.25M | 635.77M | 734.92M | 594.20M | 2.33B | 2.35B |
| Interest Income | 67.88M | 42.86M | 51.72M | 75.96M | 69.95M | 51.04M | 33.45M | 28.67M | 33.71M | 39.17M | 29.71M | 30.93M | 37.56M | 19.27M | 22.20M | 26.52M | 21.13M | 22.09M | 25.77M | 15.04M |
| Interest Expense | 175.65M | 176.85M | 174.29M | 190.43M | 169.55M | 147.19M | 68.80M | 78.05M | 69.94M | 53.62M | 35.15M | 19.97M | 29.07M | 39.66M | 50.12M | 63.58M | 95.93M | 88.43M | 124.70M | 105.03M |
| Depreciation & Amortization | 64.94M | 56.15M | 56.00M | 53.32M | 50.59M | 52.82M | 47.79M | 37.88M | 29.83M | 20.75M | 17.21M | 17.70M | 17.30M | 32.84M | 51.78M | 51.16M | 56.52M | 192.27M | 181.77M | 199.20M |
| EBITDA | 676.61M | 669.93M | 371.23M | 389.85M | 540.36M | 395.01M | 769.14M | 402.63M | 463.67M | 411.97M | 606.34M | 260.95M | 222.70M | 158.02M | 247.01M | 236.19M | 190.57M | 298.91M | 468.41M | 318.45M |
| EBITDA Ratio | 50.44% | 52.34% | 51.55% | 46.02% | 52.24% | 54.29% | 54.17% | 51.50% | 51.84% | 55.95% | 57.32% | 48.12% | 44.11% | 36.97% | 39.02% | 37.38% | 21.06% | 42.48% | 13.89% | 11.44% |
| Operating Income | 524.15M | 651.00M | 306.83M | 334.61M | 484.03M | 332.95M | 657.84M | 353.08M | 431.37M | 392.46M | 502.52M | 210.86M | 155.62M | 126.18M | 127.73M | 128.55M | 111.46M | 78.61M | 191.95M | 159.15M |
| Operating Income Ratio | 39.08% | 48.89% | 34.28% | 36.75% | 41.27% | 38.53% | 50.74% | 40.20% | 45.09% | 47.37% | 51.02% | 33.40% | 28.62% | 28.64% | 20.15% | 16.12% | 12.66% | 11.17% | 7.60% | 6.33% |
| Total Other Income/Expenses | -88.13M | -41.84M | -36.23M | -114.02M | 284.22M | -63.70M | -27.16M | -25.73M | -32.35M | 82.58M | 120.49M | 12.18M | 19.75M | -19.15M | 18.78M | 92.32M | -73.34M | -37.07M | -34.71M | -125.09M |
| Income Before Tax | 436.02M | 551.67M | 270.60M | 220.59M | 768.25M | 269.25M | 690.02M | 322.45M | 399.03M | 475.04M | 524.27M | 268.88M | 193.47M | 107.03M | 146.52M | 183.33M | 38.12M | 41.53M | 157.24M | 34.06M |
| Income Before Tax Ratio | 32.51% | 41.43% | 30.23% | 24.23% | 65.50% | 31.16% | 53.22% | 36.71% | 41.71% | 57.33% | 53.22% | 42.59% | 35.58% | 24.29% | 23.11% | 22.99% | 4.33% | 5.90% | 6.22% | 1.36% |
| Income Tax Expense | 51.08M | 48.94M | 35.17M | 44.66M | 43.86M | 40.12M | 52.32M | 58.75M | 69.40M | 46.86M | 59.26M | 36.38M | 26.79M | 23.33M | 25.03M | 30.54M | 13.73M | 9.56M | -11.92M | 40.94M |
| Net Income | 272.50M | 343.59M | 145.70M | 100.66M | 387.52M | 119.03M | 353.89M | 114.91M | 143.12M | 240.59M | 288.87M | 112.66M | 88.84M | 262.57M | 113.05M | 122.99M | 7.18M | 70.34M | 114.39M | -43.74M |
| Net Income Ratio | 20.32% | 25.80% | 16.28% | 11.06% | 33.04% | 13.77% | 27.30% | 13.08% | 14.96% | 29.04% | 29.33% | 17.85% | 16.34% | 59.59% | 17.83% | 15.42% | 0.82% | 10.00% | 4.53% | -1.74% |
| EPS | 0.06 | 0.08 | 0.03 | 0.02 | 0.09 | 0.03 | 0.08 | 0.03 | 0.05 | 0.08 | 0.08 | 0.04 | 0.03 | 0.09 | 0.04 | 0.04 | 0.00 | 0.02 | 0.04 | -0.02 |
| EPS Diluted | 0.06 | 0.08 | 0.03 | 0.02 | 0.09 | 0.03 | 0.08 | 0.03 | 0.05 | 0.06 | 0.06 | 0.03 | 0.02 | 0.08 | 0.04 | 0.04 | 0.00 | 0.02 | 0.04 | -0.02 |
| Weighted Avg Shares Out | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 3.12B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.00B | 2.90B | 2.90B |
| Weighted Avg Shares Out (Dil) | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 4.26B | 3.12B | 4.30B | 4.27B | 4.06B | 4.05B | 3.19B | 3.04B | 3.04B | 3.04B | 3.00B | 2.90B | 2.90B |
Source: https://incomestatements.info
Category: Stock Reports