Complete financial analysis of Albion Venture Capital Trust PLC (AAVC.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Albion Venture Capital Trust PLC, a leading company in the Asset Management industry within the Financial Services sector.
- Kingsmen C.M.T.I. Public Company Limited (K.BK) Income Statement Analysis – Financial Results
- PaperClip Incorporated (PCPJ) Income Statement Analysis – Financial Results
- Aju IB Investment Co., Ltd. (027360.KQ) Income Statement Analysis – Financial Results
- Jenscare Scientific Co., Ltd. (9877.HK) Income Statement Analysis – Financial Results
- WEBUY GLOBAL LTD. Ordinary Shares (WBUY) Income Statement Analysis – Financial Results
Albion Venture Capital Trust PLC (AAVC.L)
Industry: Asset Management
Sector: Financial Services
Website: https://www.albion.capital/investor-centre/our-funds/albion-venture-capital-trust-plc
About Albion Venture Capital Trust PLC
Albion Venture Capital Trust PLC is a venture capital trust. It does not invest in companies that deal in property or shares and securities, insurance, banking, agriculture. The fund's investments are normally structured as a mixture of equity and loan stock, with a majority of loan stock. Its portfolio company gross assets must not exceed £15 million ($18.67 million) immediately prior to the investment and £16 million ($19.92 million) immediately thereafter. The fund seeks to invest in qualifying quoted and unquoted companies. It seeks to make investments in healthcare and environmental sectors in the United Kingdom. It seeks to hold 50 percent stake in the portfolio company. The fund typically holds its investments for a period of five years. It invests in shares or securities including loans with a five year or greater maturity period. It invests alongside selected partners with experience in the sectors concerned. Other than the loan stock issued by the fund, portfolio companies do not normally have external borrowings.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.24M | 560.00K | 6.37M | 7.63M | -3.43M | 7.28M | 5.21M | 7.43M | 4.45M | 3.71M | 1.54M | 1.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.38M | -54.00K | 231.00K | 222.00K | 302.00K | 264.00K | 377.00K | 792.00K | 1.02M |
| Cost of Revenue | 1.21M | -1.22M | -1.22M | -1.35M | 1.36M | -1.27M | 1.24M | 1.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -4.45M | 1.78M | 7.59M | 8.98M | -4.79M | 8.55M | 3.97M | 6.30M | 4.45M | 3.71M | 1.54M | 1.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.12M | -54.00K | 231.00K | 222.00K | 302.00K | 264.00K | 377.00K | 792.00K | 1.02M |
| Gross Profit Ratio | 137.18% | 317.68% | 119.13% | 117.66% | 139.68% | 117.48% | 76.25% | 84.78% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 92.23% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.21M | 435.00K | 411.00K | 363.00K | 375.00K | 357.00K | 332.00K | 296.00K | 287.00K | 273.00K | 259.00K | 278.00K | 135.00K | 139.00K | 108.00K | 150.00K | 0.00 | 0.00 | 0.00 | 0.00 | 151.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 473.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.68M | 435.00K | 411.00K | 363.00K | 375.00K | 357.00K | 332.00K | 296.00K | 287.00K | 273.00K | 259.00K | 278.00K | 135.00K | 139.00K | 108.00K | 150.00K | 0.00 | 0.00 | 0.00 | 0.00 | 151.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 139.00K | 0.00 | -1.07M | -1.05M | -1.09M | -1.66M | -1.90M | -2.55M | -2.68M | -2.88M | 54.00K | -3.35M | -3.41M | -3.69M | -2.86M | -3.23M | -2.73M | -1.43M |
| Operating Expenses | 1.68M | 435.00K | 411.00K | 363.00K | 375.00K | 357.00K | 332.00K | 296.00K | 287.00K | 273.00K | 398.00K | 278.00K | -933.00K | -911.00K | -985.00K | -1.51M | -1.90M | -2.55M | -2.68M | 232.00K | -2.87M | -3.35M | -3.41M | -3.69M | -2.86M | -3.23M | -2.73M | -1.43M |
| Cost & Expenses | 1.68M | -1.65M | -1.63M | -1.71M | -1.73M | -1.63M | 332.00K | 296.00K | 287.00K | 273.00K | 398.00K | 278.00K | -933.00K | -911.00K | -985.00K | -1.51M | -1.90M | -2.55M | -2.68M | 495.00K | -2.87M | -3.35M | -3.41M | -3.69M | -2.86M | -3.23M | -2.73M | -1.43M |
| Interest Income | 0.00 | 1.34M | 1.25M | 2.44M | 2.81M | 2.79M | 2.49M | 2.34M | 2.16M | 1.94M | 1.69M | 1.56M | 1.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | 54.00K | 36.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | 54.00K | 36.00K | 222.00K | 302.00K | 264.00K | 377.00K | 792.00K | 1.02M |
| Depreciation & Amortization | 4.92M | -125.00K | -5.96M | -7.27M | 3.80M | -6.92M | -4.88M | -7.13M | -4.17M | -3.44M | -1.14M | -984.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | 13.00K | 222.00K | 302.00K | 264.00K | 377.00K | 792.00K | 1.02M |
| EBITDA | -224.00K | -136.00K | -223.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 933.00K | 911.00K | 985.00K | 1.51M | 1.90M | 2.55M | 2.68M | 2.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.45M |
| EBITDA Ratio | 6.91% | -24.29% | 0.03% | 95.24% | 110.94% | 95.09% | 93.63% | 96.02% | 93.56% | 92.64% | 74.19% | 77.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 85.37% | -5,348.15% | 1,454.55% | 1,637.84% | 1,171.85% | 1,182.58% | 955.70% | 444.82% | 240.57% |
| Operating Income | -4.92M | 125.00K | 5.96M | 7.27M | -3.80M | 6.92M | 4.88M | 7.13M | 4.17M | 3.44M | 1.14M | 984.00K | 933.00K | 911.00K | 985.00K | 1.51M | 1.90M | 2.55M | 2.68M | 2.89M | 2.87M | 3.35M | 3.41M | 3.24M | 2.86M | 3.23M | 2.73M | 1.43M |
| Operating Income Ratio | 151.76% | 22.32% | 93.55% | 95.24% | 110.94% | 95.09% | 93.63% | 96.02% | 93.56% | 92.64% | 74.19% | 77.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 85.37% | -5,311.11% | 1,448.92% | 1,537.84% | 1,071.85% | 1,082.58% | 855.70% | 344.82% | 140.57% |
| Total Other Income/Expenses | 0.00 | -2.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -118.00K | 276.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00K | -54.00K | -36.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | -4.92M | 125.00K | 5.96M | 7.27M | -3.80M | 6.92M | 4.88M | 7.13M | 4.17M | 3.44M | 1.14M | 984.00K | 933.00K | 911.00K | 985.00K | 1.51M | 1.90M | 2.55M | 2.68M | 2.88M | 2.81M | 3.31M | 3.41M | 3.24M | 2.86M | 3.23M | 2.73M | 1.43M |
| Income Before Tax Ratio | 151.76% | 22.32% | 93.55% | 95.24% | 110.94% | 95.09% | 93.63% | 96.02% | 93.56% | 92.64% | 74.19% | 77.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 85.22% | -5,211.11% | 1,433.33% | 1,537.84% | 1,071.85% | 1,082.58% | 855.70% | 344.82% | 140.57% |
| Income Tax Expense | 0.00 | 125.00K | -1.00K | 107.00K | 139.00K | 149.00K | 97.00K | 122.00K | 152.00K | 55.00K | -20.00K | 54.00K | 188.00K | 41.00K | -18.00K | 329.00K | 401.00K | 535.00K | 544.00K | 778.00K | 802.00K | 975.00K | 469.00K | 763.00K | 800.00K | 868.00K | 794.00K | 438.00K |
| Net Income | -4.92M | 125.00K | 5.96M | 7.16M | -3.94M | 6.77M | 4.78M | 7.01M | 4.02M | 3.38M | 1.16M | 930.00K | 745.00K | 870.00K | 1.00M | 1.18M | 1.50M | 2.01M | 2.14M | 2.11M | 2.01M | 2.34M | 2.95M | 2.47M | 2.06M | 2.36M | 1.94M | 993.00K |
| Net Income Ratio | 151.76% | 22.32% | 93.56% | 93.84% | 115.00% | 93.05% | 91.77% | 94.37% | 90.14% | 91.16% | 75.49% | 73.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 62.23% | -3,725.93% | 1,011.26% | 1,326.58% | 819.21% | 779.55% | 625.46% | 244.57% | 97.54% |
| EPS | -0.04 | 0.00 | 0.06 | 0.07 | -0.04 | 0.08 | 0.05 | 0.09 | 0.06 | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.05 | 0.07 | 0.05 | 0.04 |
| EPS Diluted | -0.04 | 0.00 | 0.06 | 0.07 | -0.04 | 0.08 | 0.05 | 0.09 | 0.06 | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.05 | 0.07 | 0.05 | 0.04 |
| Weighted Avg Shares Out | 139.50M | 123.94M | 103.27M | 100.84M | 96.17M | 86.07M | 87.12M | 80.53M | 72.02M | 63.46M | 58.69M | 46.97M | 35.97M | 34.76M | 34.98M | 35.36M | 35.81M | 35.88M | 35.88M | 35.88M | 35.88M | 36.90M | 39.11M | 39.28M | 39.61M | 24.16M | 24.18M | 23.65M |
| Weighted Avg Shares Out (Dil) | 139.50M | 123.94M | 103.27M | 100.84M | 96.17M | 86.07M | 87.12M | 80.53M | 72.02M | 63.46M | 58.69M | 46.97M | 35.97M | 34.76M | 34.98M | 35.36M | 35.81M | 35.88M | 35.88M | 35.88M | 35.88M | 36.90M | 39.11M | 39.28M | 39.61M | 24.16M | 24.18M | 23.65M |
Source: https://incomestatements.info
Category: Stock Reports