See more : Patron Exim Limited (PATRON.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Alm. Brand A/S (ABDBY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Alm. Brand A/S, a leading company in the Insurance – Diversified industry within the Financial Services sector.
- Fastenal Company (FAST) Income Statement Analysis – Financial Results
- Jones Tech PLC (300684.SZ) Income Statement Analysis – Financial Results
- ASO International, Inc. (9340.T) Income Statement Analysis – Financial Results
- Carlsberg A/S (CARL-A.CO) Income Statement Analysis – Financial Results
- izertis, S.A. (IZER.MC) Income Statement Analysis – Financial Results
Alm. Brand A/S (ABDBY)
About Alm. Brand A/S
Alm. Brand A/S, together with its subsidiaries, provides non-life insurance, and life and pension insurance products and services in Denmark. The company offers its non-life insurance products for the personal, commercial, and agricultural customers through insurance shops, independent insurance shops, and business partners. It also provides death and disability insurances, as well as advisory services. The company is headquartered in Copenhagen, Denmark. Alm. Brand A/S is a subsidiary of Alm. Brand af 1792 Fmba.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.63B | 8.59B | 5.25B | 7.78B | 9.23B | 8.01B | 8.17B | 7.79B | 6.88B | 7.51B | 6.58B | 7.10B | 7.22B | 7.34B | 7.57B | 8.18B | 7.72B | 6.86B | 6.49B | 11.83B | 11.87B | 2.67B | 1.89B | 1.70B |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 14.63B | 8.59B | 5.25B | 7.78B | 9.23B | 8.01B | 8.17B | 7.79B | 6.88B | 7.51B | 6.58B | 7.10B | 7.22B | 7.34B | 7.57B | 8.18B | 7.72B | 6.86B | 6.49B | 11.83B | 11.87B | 2.67B | 1.89B | 1.70B |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 161.00M | 417.00M | 222.00M | 208.00M | 1.14B | 1.26B | 900.00M | 812.00M | 737.00M | 743.00M | 747.00M | 736.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 703.00M | 341.00M | 340.00M |
Selling & Marketing | 2.20B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.36B | 417.00M | 222.00M | 208.00M | 1.14B | 1.26B | 900.00M | 812.00M | 737.00M | 743.00M | 747.00M | 736.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 792.00M | 894.00M | 703.00M | 341.00M | 340.00M |
Other Expenses | 12.27B | -8.76B | -4.48B | -7.21B | -10.12B | -9.09B | -8.35B | -7.83B | -7.19B | -7.88B | -7.02B | -7.50B | -7.88B | -7.91B | -9.01B | -8.37B | -6.78B | -5.86B | -5.67B | -18.65B | -18.87B | -3.24B | -2.31B | -1.81B |
Operating Expenses | 14.63B | -8.34B | -4.48B | -7.00B | -8.98B | -7.83B | -7.45B | -7.02B | -6.45B | -7.14B | -6.27B | -6.76B | -7.88B | -7.91B | -9.01B | -8.37B | -6.78B | -5.86B | -5.67B | -17.86B | -17.98B | -2.54B | -1.97B | -1.47B |
Cost & Expenses | 14.63B | 8.65B | 4.55B | 6.92B | 8.66B | 7.34B | 7.14B | 6.75B | 6.23B | 7.13B | 6.21B | 6.68B | 7.84B | 7.88B | 8.99B | 8.34B | 6.74B | 5.82B | 5.64B | 11.29B | 11.47B | 2.53B | 1.89B | 1.42B |
Interest Income | 106.00M | 77.00M | 83.00M | 352.00M | 674.00M | 622.00M | 710.00M | 731.00M | 766.00M | 819.00M | 873.00M | 943.00M | 1.58B | 1.70B | 2.00B | 2.43B | 2.11B | 1.62B | 1.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 15.00M | 20.00M | 46.00M | 52.00M | 69.00M | 88.00M | 149.00M | 258.00M | 338.00M | 477.00M | 663.00M | 580.00M | 803.00M | 1.24B | 973.00M | 572.00M | 358.00M | 35.00M | 45.00M | 50.00M | 87.00M | 87.00M |
Depreciation & Amortization | 357.00M | 473.00M | 46.00M | 283.00M | 262.00M | 238.00M | 199.00M | 158.00M | 372.00M | 291.00M | 383.00M | 523.00M | 699.00M | 605.00M | 822.00M | 1.27B | 1.01B | 609.00M | 386.00M | 6.49B | 6.51B | 55.90M | 93.08M | 92.55M |
EBITDA | 1.41B | 235.00M | 759.00M | 1.03B | 878.00M | 961.00M | 1.28B | 1.25B | 801.00M | 659.00M | 693.00M | 704.00M | 37.00M | 41.00M | 0.00 | 1.08B | 1.95B | 1.44B | 1.11B | 457.00M | 401.00M | 250.90M | 12.03M | 461.55M |
EBITDA Ratio | 9.66% | 5.62% | 14.51% | 10.09% | 2.70% | 9.08% | 13.37% | 14.40% | 11.64% | 8.78% | 10.53% | 12.08% | 0.51% | 0.56% | -8.10% | 13.20% | 25.29% | 23.47% | 18.65% | 3.86% | 3.38% | 7.11% | 0.64% | 19.20% |
Operating Income | 1.41B | 245.00M | 761.00M | 785.00M | 249.00M | 179.00M | 721.00M | 764.00M | 429.00M | 368.00M | 310.00M | 334.00M | -662.00M | -564.00M | -1.44B | -190.00M | 940.00M | 1.00B | 824.00M | -6.03B | -6.11B | 134.10M | -81.05M | 234.45M |
Operating Income Ratio | 9.66% | 2.85% | 14.51% | 10.09% | 2.70% | 2.23% | 8.83% | 9.81% | 6.23% | 4.90% | 4.71% | 4.71% | -9.17% | -7.68% | -18.95% | -2.32% | 12.17% | 14.59% | 12.70% | -51.00% | -51.48% | 5.02% | -4.29% | 13.77% |
Total Other Income/Expenses | -532.00M | -306.00M | -4.38B | -4.25B | -7.73B | 631.00M | -6.00B | -6.03B | -5.69B | -7.18B | -5.70B | -560.00M | -380.00M | -262.00M | -913.00M | -164.00M | -949.00M | -557.00M | -325.00M | -165.00M | 394.00M | 9.90M | 1.13M | 47.55M |
Income Before Tax | 881.00M | -61.00M | 698.00M | 863.00M | 569.00M | 675.00M | 1.02B | 1.03B | 652.00M | 381.00M | 375.00M | 411.00M | -626.00M | -539.00M | -1.42B | -164.00M | 980.00M | 1.04B | 852.00M | 532.00M | 394.00M | 144.00M | 1.10M | 282.00M |
Income Before Tax Ratio | 6.02% | -0.71% | 13.31% | 11.09% | 6.17% | 8.43% | 12.53% | 13.27% | 9.48% | 5.08% | 5.70% | 5.79% | -8.67% | -7.34% | -18.70% | -2.01% | 12.69% | 15.13% | 13.13% | 4.50% | 3.32% | 5.39% | 0.06% | 16.56% |
Income Tax Expense | 269.00M | -23.00M | 192.00M | 197.00M | 117.00M | 106.00M | 212.00M | 207.00M | 123.00M | 53.00M | 159.00M | 94.00M | -97.00M | -135.00M | -336.00M | 53.00M | 266.00M | 190.00M | 56.00M | -55.00M | -19.00M | -2.00M | -76.00M | -21.00M |
Net Income | 612.00M | -38.00M | 598.00M | 618.00M | 452.00M | 569.00M | 811.00M | 826.00M | 529.00M | 348.00M | 196.00M | 286.00M | -529.00M | -404.00M | -1.08B | -217.00M | 714.00M | 847.00M | 796.00M | 477.00M | 375.00M | 142.00M | 77.10M | 261.00M |
Net Income Ratio | 4.18% | -0.44% | 11.40% | 7.94% | 4.90% | 7.10% | 9.93% | 10.61% | 7.69% | 4.64% | 2.98% | 4.03% | -7.33% | -5.50% | -14.26% | -2.65% | 9.25% | 12.36% | 12.27% | 4.03% | 3.16% | 5.32% | 4.08% | 15.33% |
EPS | 0.79 | -0.05 | 1.16 | 2.30 | 1.42 | 1.76 | 2.46 | 2.46 | 1.52 | 0.98 | 0.54 | 0.98 | -1.50 | -4.32 | -11.56 | -2.18 | 6.32 | 6.68 | 5.60 | 3.26 | 3.08 | 1.08 | 0.74 | 10.26 |
EPS Diluted | 0.79 | -0.05 | 1.16 | 2.30 | 1.42 | 1.74 | 2.40 | 2.40 | 1.52 | 0.98 | 0.54 | 0.98 | -1.50 | -4.32 | -11.56 | -2.18 | 6.32 | 6.68 | 5.60 | 3.26 | 3.08 | 1.08 | 0.74 | 10.26 |
Weighted Avg Shares Out | 770.57M | 770.57M | 516.08M | 313.81M | 317.98M | 322.71M | 329.42M | 338.40M | 345.33M | 347.28M | 350.12M | 353.26M | 353.29M | 93.44M | 93.44M | 99.47M | 111.71M | 119.80M | 122.84M | 135.61M | 123.71M | 123.71M | 103.78M | 25.43M |
Weighted Avg Shares Out (Dil) | 770.23M | 770.57M | 516.08M | 314.02M | 319.39M | 325.92M | 334.32M | 345.50M | 352.01M | 353.01M | 350.12M | 353.26M | 353.29M | 93.44M | 93.44M | 99.47M | 111.71M | 119.80M | 122.84M | 135.61M | 123.71M | 123.71M | 103.78M | 25.43M |
Source: https://incomestatements.info
Category: Stock Reports