See more : Dye & Durham Limited (DYNDF) Income Statement Analysis – Financial Results
Complete financial analysis of AB Dynamics plc (ABDP.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AB Dynamics plc, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Singapore Post Limited (SPSTY) Income Statement Analysis – Financial Results
- Lingbao Gold Group Company Ltd. (3330.HK) Income Statement Analysis – Financial Results
- Osool and Bakheet Investment Co. (9586.SR) Income Statement Analysis – Financial Results
- HOMAG Group AG (HG1.F) Income Statement Analysis – Financial Results
- Alpa Laboratories Limited (ALPA.NS) Income Statement Analysis – Financial Results
AB Dynamics plc (ABDP.L)
About AB Dynamics plc
AB Dynamics plc, through its subsidiaries, designs, develops, manufactures, and supplies testing and verification products and services for advanced driver assistance systems (ADAS), autonomous vehicle technology, and vehicle dynamics in the United Kingdom, rest of Europe, North America, the Asia Pacific, and internationally. It offers guided soft target and LaunchPad that uses control software for control and synchronization of multiple test objects, as well as provides test track services. The company also offers laboratory testing and simulation, including Advanced Vehicle Driving Simulator, the Static Simulator, Axle Level NVH, suspension parameter measurement machines (SPMM), and the rFpro physics-based simulation software environment. Its products are used to evaluate vehicle dynamics, noise, vibration, and harshness and autonomy for a range of applications comprise conventional vehicles, motorsport, and automated/autonomous vehicles. The company was founded in 1982 and is headquartered in Bradford-on-Avon, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111.25M | 100.77M | 80.31M | 65.38M | 61.51M | 57.96M | 37.05M | 24.57M | 20.47M | 16.52M | 13.85M | 12.17M | 8.91M | 6.50M | 2.65M |
| Cost of Revenue | 44.97M | 40.84M | 34.09M | 28.27M | 25.59M | 30.04M | 24.50M | 16.65M | 14.30M | 11.17M | 9.82M | 9.05M | 6.45M | 5.16M | 2.29M |
| Gross Profit | 66.28M | 59.93M | 46.22M | 37.11M | 35.92M | 27.92M | 12.55M | 7.92M | 6.18M | 5.35M | 4.03M | 3.12M | 2.47M | 1.34M | 362.79K |
| Gross Profit Ratio | 59.58% | 59.47% | 57.55% | 56.76% | 58.40% | 48.17% | 33.88% | 32.22% | 30.17% | 32.38% | 29.10% | 25.65% | 27.67% | 20.67% | 13.67% |
| Research & Development | 0.00 | 0.00 | 1.67M | 1.36M | 773.00K | 795.00K | 478.46K | 375.02K | 448.05K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 53.54M | 52.56M | 33.47M | 26.29M | 29.23M | 16.51M | 4.01M | 1.99M | 1.64M | 1.61M | 1.38M | 914.34K | 666.62K | 613.87K | 538.93K |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 53.54M | 52.56M | 33.47M | 26.29M | 29.23M | 16.51M | 4.01M | 1.99M | 1.64M | 1.61M | 1.38M | 914.34K | 666.62K | 613.87K | 538.93K |
| Other Expenses | 0.00 | -5.18M | 5.52M | 4.43M | 1.28M | 586.00K | 659.17K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 53.54M | 47.38M | 40.66M | 32.08M | 30.51M | 17.09M | 4.67M | 3.45M | 1.64M | 1.61M | 1.38M | 914.34K | 666.62K | 613.87K | 538.93K |
| Cost & Expenses | 98.51M | 88.21M | 74.75M | 60.35M | 56.10M | 47.13M | 29.17M | 20.10M | 15.93M | 12.78M | 11.20M | 9.96M | 7.11M | 5.77M | 2.83M |
| Interest Income | 43.00K | 42.00K | 0.00 | 15.00K | 218.00K | 171.00K | 63.17K | 65.26K | 72.64K | 76.43K | 25.69K | 17.12K | 15.54K | 5.82K | 17.83K |
| Interest Expense | 447.00K | 1.11M | 159.00K | 91.00K | 594.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.70K | 0.00 | 0.00 | 5.00K |
| Depreciation & Amortization | 10.28M | 11.10M | 9.14M | 7.11M | 5.64M | 1.32M | 462.99K | 266.86K | 277.70K | 183.84K | 135.65K | 92.13K | 78.45K | 77.43K | 69.20K |
| EBITDA | 22.76M | 23.30M | 15.29M | 11.32M | 10.61M | 12.32M | 8.35M | 4.74M | 4.73M | 4.00M | 2.79M | 1.96M | 1.88M | 807.21K | -106.94K |
| EBITDA Ratio | 20.45% | 23.13% | 18.03% | 18.09% | 18.32% | 20.97% | 22.53% | 19.50% | 24.32% | 23.75% | 20.13% | 21.49% | 20.30% | 13.32% | -5.33% |
| Operating Income | 12.75M | 12.56M | 5.23M | 4.19M | 5.41M | 10.83M | 7.88M | 4.41M | 4.38M | 3.74M | 2.65M | 1.89M | 1.80M | 729.78K | -176.14K |
| Operating Income Ratio | 11.46% | 12.46% | 6.51% | 6.41% | 8.80% | 18.68% | 21.28% | 17.94% | 21.39% | 22.64% | 19.15% | 15.55% | 20.19% | 11.23% | -6.64% |
| Total Other Income/Expenses | -719.00K | -1.07M | -374.00K | -408.00K | -376.00K | 171.00K | 63.17K | 1.77K | -90.84K | 76.43K | 25.69K | -345.76K | 84.92K | -52.70K | 47.48K |
| Income Before Tax | 12.03M | 11.49M | 4.86M | 3.79M | 5.04M | 11.00M | 7.95M | 4.47M | 4.45M | 3.82M | 2.68M | 1.87M | 1.88M | 677.08K | -128.66K |
| Income Before Tax Ratio | 10.81% | 11.40% | 6.05% | 5.79% | 8.19% | 18.98% | 21.45% | 18.20% | 21.74% | 23.10% | 19.33% | 15.32% | 21.14% | 10.41% | -4.85% |
| Income Tax Expense | 2.32M | 502.00K | 946.00K | 800.00K | 483.00K | 2.34M | 931.90K | 569.29K | 576.94K | 570.99K | 525.06K | 441.97K | 451.04K | 176.34K | -82.04K |
| Net Income | 9.71M | 10.99M | 4.74M | 2.99M | 4.02M | 8.66M | 7.01M | 3.90M | 3.87M | 3.25M | 2.15M | 1.42M | 1.43M | 500.74K | -46.62K |
| Net Income Ratio | 8.72% | 10.90% | 5.90% | 4.57% | 6.54% | 14.94% | 18.93% | 15.88% | 18.93% | 19.65% | 15.54% | 11.69% | 16.07% | 7.70% | -1.76% |
| EPS | 0.42 | 0.48 | 0.21 | 0.13 | 0.18 | 0.43 | 0.36 | 0.21 | 0.22 | 0.19 | 0.13 | 0.10 | 0.11 | 0.03 | 0.00 |
| EPS Diluted | 0.42 | 0.47 | 0.21 | 0.13 | 0.18 | 0.42 | 0.35 | 0.21 | 0.22 | 0.18 | 0.12 | 0.09 | 0.11 | 0.03 | 0.00 |
| Weighted Avg Shares Out | 22.94M | 22.89M | 22.63M | 22.60M | 22.48M | 20.20M | 19.36M | 18.76M | 17.44M | 16.97M | 17.80M | 15.03M | 13.42M | 16.33M | 16.33M |
| Weighted Avg Shares Out (Dil) | 23.25M | 23.19M | 22.91M | 22.78M | 22.62M | 20.59M | 20.05M | 19.01M | 17.44M | 17.80M | 17.80M | 15.03M | 13.42M | 16.33M | 16.33M |
Source: https://incomestatements.info
Category: Stock Reports