See more : Valeo Pharma Inc. (VPHIF) Income Statement Analysis – Financial Results
Complete financial analysis of Accor SA (ACCYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Accor SA, a leading company in the Travel Lodging industry within the Consumer Cyclical sector.
- Vantage Knowledge Academy Limited (VKAL.BO) Income Statement Analysis – Financial Results
- SIMEC Atlantis Energy Limited (SAE.L) Income Statement Analysis – Financial Results
- IMINT Image Intelligence AB (publ.) (IMNTF) Income Statement Analysis – Financial Results
- EnBW Energie Baden-Württemberg AG (EBK.DE) Income Statement Analysis – Financial Results
- Oracle Corporation Japan (4716.T) Income Statement Analysis – Financial Results
Accor SA (ACCYY)
About Accor SA
Accor SA operates a chain of hotels. It operates through two segments, HotelServices, and Hotel Assets & Other. The company owns, operates, manages, and franchises hotels. It also provides digital services to independent hotel operators through D-edge platform; ResDiary, a flat-rate online table reservation system that is designed for restaurant owners; Gekko solutions, including digital hotel distribution and loyalty platforms for the travel industry and large companies; and concierge and customized services through John Paul, as well as hotel booking services; and other services in events, fine dining, and entertainment through Paris Society and Potel & Chabot platforms. In addition, the company offers distribution activities, such as private sales of hotel accommodation and luxury vacations through VeryChic platform; rental of private residences operated by onefinestay; and coworking spaces through Wojo and Mama Works. Further, it provides hotel management, procurement, cash management, IT, and advertising services, as well as various advisory services. As of December 31, 2021, the company operated 5,298 hotels with 777,714 rooms in 110 countries worldwide. The company was founded in 1967 and is headquartered in Issy-les-Moulineaux, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.06B | 4.22B | 2.20B | 1.62B | 4.05B | 3.61B | 1.94B | 1.60B | 5.58B | 5.45B | 5.54B | 5.65B | 6.10B | 5.95B | 6.97B | 7.74B | 8.03B | 7.53B | 7.56B | 7.07B | 6.77B | 7.07B | 7.22B |
Cost of Revenue | 4.00B | 2.18B | 1.35B | 1.17B | 2.05B | 1.92B | 877.00M | 767.00M | 2.31B | 2.29B | 2.40B | 2.47B | 391.00M | 399.00M | 752.00M | 806.00M | 795.00M | 799.00M | 747.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.06B | 2.05B | 850.00M | 456.00M | 2.00B | 1.70B | 1.06B | 836.00M | 3.27B | 3.17B | 3.14B | 3.18B | 5.71B | 5.55B | 6.22B | 6.93B | 7.23B | 6.73B | 6.82B | 7.07B | 6.77B | 7.07B | 7.22B |
Gross Profit Ratio | 20.95% | 48.41% | 38.57% | 28.13% | 49.47% | 46.95% | 54.72% | 52.15% | 58.59% | 58.07% | 56.65% | 56.29% | 93.59% | 93.29% | 89.21% | 89.59% | 90.09% | 89.39% | 90.12% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 365.00M | 372.00M | 380.00M | 0.00 | 0.00 | 389.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 1.32B | 789.00M | 807.00M | 1.12B | 859.00M | 478.00M | 44.00M | 227.00M | 0.00 | 0.00 | 0.00 | 365.00M | 372.00M | 380.00M | 3.69B | 3.83B | 389.00M | 3.75B | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 280.00M | 1.60B | 1.08B | 1.12B | 1.47B | 33.00M | -5.00M | 78.00M | 2.64B | -93.00M | 2.00M | 2.65B | -19.00M | -35.00M | -3.00M | 12.00M | 267.00M | -27.00M | -107.00M | 662.00M | 51.00M | 755.00M | 95.00M |
Operating Expenses | 280.00M | 1.60B | 1.08B | 1.12B | 1.47B | 1.15B | 571.00M | 447.00M | 2.64B | 2.53B | 2.62B | 2.65B | 5.18B | 5.10B | 5.71B | 5.99B | 6.26B | 5.92B | 6.10B | 6.41B | 6.17B | 6.32B | 6.39B |
Cost & Expenses | 4.28B | 3.78B | 2.43B | 2.29B | 3.52B | 3.06B | 1.45B | 1.21B | 4.95B | 4.82B | 5.02B | 5.12B | 5.57B | 5.50B | 6.46B | 6.80B | 7.05B | 6.72B | 6.85B | 6.41B | 6.17B | 6.32B | 6.39B |
Interest Income | 6.00M | 13.00M | 3.00M | 19.00M | 19.00M | 7.00M | 23.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 75.00M | 106.00M | 92.00M | 72.00M | 77.00M | 76.00M | 93.00M | 65.00M | 71.00M | 58.00M | 83.00M | 84.00M | 97.00M | 134.00M | 132.00M | 86.00M | 92.00M | 96.00M | 122.00M | 100.00M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 279.00M | 228.00M | 249.00M | 274.00M | 328.00M | 120.00M | 126.00M | 109.00M | 329.00M | 318.00M | 328.00M | 326.00M | 398.00M | 434.00M | 498.00M | 446.00M | 419.00M | 436.00M | 432.00M | 437.00M | 436.00M | 455.00M | 443.00M |
EBITDA | 1.03B | 794.00M | 286.00M | -1.96B | 1.01B | 626.00M | 623.00M | 507.00M | 458.00M | 920.00M | 1.00B | 856.00M | 871.00M | 871.00M | 1.00B | 1.43B | 1.66B | 1.22B | 1.23B | 1.10B | 1.04B | 1.21B | 1.27B |
EBITDA Ratio | 20.43% | 17.57% | -11.98% | -60.27% | 21.88% | 23.27% | 35.05% | 35.25% | 17.34% | 18.15% | 18.14% | 15.33% | 15.97% | 14.64% | 14.35% | 19.77% | 20.26% | 18.16% | 16.25% | 15.54% | 15.34% | 17.11% | 17.64% |
Operating Income | 779.00M | 543.00M | -227.00M | -665.00M | 678.00M | 229.00M | 413.00M | 389.00M | 665.00M | 602.00M | 536.00M | 526.00M | 530.00M | 446.00M | -141.00M | 941.00M | 971.00M | 811.00M | 717.00M | 662.00M | 603.00M | 755.00M | 830.00M |
Operating Income Ratio | 15.41% | 12.86% | -10.30% | -41.02% | 16.74% | 6.34% | 21.32% | 24.27% | 11.92% | 11.04% | 9.68% | 9.31% | 8.69% | 7.50% | -2.02% | 12.16% | 12.10% | 10.77% | 9.48% | 9.36% | 8.90% | 10.68% | 11.50% |
Total Other Income/Expenses | -100.00M | -83.00M | -108.00M | -107.00M | -75.00M | -64.00M | -53.00M | -117.00M | 0.00 | 0.00 | -280.00M | -288.00M | -93.00M | -458.00M | -498.00M | -56.00M | 175.00M | -123.00M | -222.00M | -195.00M | -80.00M | -52.00M | -72.00M |
Income Before Tax | 679.00M | 461.00M | -55.00M | -2.31B | 603.00M | 160.00M | 360.00M | 169.00M | 408.00M | 419.00M | 259.00M | 239.00M | 326.00M | -12.00M | -144.00M | 885.00M | 1.15B | 688.00M | 488.00M | 592.00M | 523.00M | 703.00M | 758.00M |
Income Before Tax Ratio | 13.43% | 10.91% | -2.50% | -142.44% | 14.89% | 4.43% | 18.59% | 10.54% | 7.31% | 7.68% | 4.68% | 4.23% | 5.34% | -0.20% | -2.07% | 11.44% | 14.28% | 9.13% | 6.45% | 8.37% | 7.72% | 9.94% | 10.50% |
Income Tax Expense | 39.00M | 76.00M | -69.00M | -62.00M | 138.00M | 119.00M | -51.00M | -4.00M | 136.00M | 175.00M | 121.00M | 143.00M | 274.00M | 392.00M | 121.00M | 272.00M | 234.00M | 258.00M | 124.00M | 158.00M | 163.00M | 234.00M | 246.00M |
Net Income | 633.00M | 402.00M | 14.00M | -2.25B | 464.00M | 2.23B | 441.00M | 265.00M | 244.00M | 223.00M | 126.00M | -599.00M | 27.00M | 3.60B | -282.00M | 575.00M | 883.00M | 501.00M | 333.00M | 261.00M | 304.00M | 452.00M | 505.00M |
Net Income Ratio | 12.52% | 9.52% | 0.64% | -138.62% | 11.46% | 61.86% | 22.77% | 16.53% | 4.37% | 4.09% | 2.28% | -10.60% | 0.44% | 60.52% | -4.05% | 7.43% | 11.00% | 6.65% | 4.40% | 3.69% | 4.49% | 6.39% | 7.00% |
EPS | 1.99 | 1.40 | 0.05 | -8.57 | 1.55 | 1.55 | 0.28 | 0.18 | 0.18 | 0.19 | 0.11 | -0.53 | 0.02 | 3.19 | -0.25 | 0.52 | 0.78 | 0.45 | 0.31 | 0.23 | 0.27 | 0.44 | 0.48 |
EPS Diluted | 2.18 | 1.40 | 0.05 | -8.57 | 1.55 | 1.55 | 0.28 | 0.18 | 0.18 | 0.19 | 0.11 | -0.53 | 0.02 | 3.17 | -0.25 | 0.52 | 0.76 | 0.43 | 0.30 | 0.23 | 0.27 | 0.43 | 0.48 |
Weighted Avg Shares Out | 290.37M | 262.53M | 261.62M | 262.23M | 271.82M | 1.44B | 1.44B | 1.30B | 1.17B | 1.15B | 1.14B | 1.14B | 1.14B | 1.13B | 1.11B | 1.11B | 1.13B | 1.12B | 1.07B | 995.63M | 988.65M | 987.87M | 985.21M |
Weighted Avg Shares Out (Dil) | 265.24M | 263.02M | 261.62M | 262.23M | 272.29M | 1.45B | 1.44B | 1.30B | 1.18B | 1.16B | 1.14B | 1.14B | 1.14B | 1.13B | 1.11B | 1.11B | 1.18B | 1.22B | 1.24B | 1.12B | 1.05B | 1.02B | 989.02M |
Investors eye shares of hotels, cruise lines as U.S. vaccinations pick up
Axon Capital's Singh sees vaccine boosting travel, entertainment stocks
Accor And Ennismore Join Forces To Create Global Lifestyle Hotel Giant
Qantas and Accor Unveil Strategic Partnership to Give Customers Greater Rewards
Travel stocks rally after Moderna's vaccine progress lifts hopes for near-term reopening
Airline, hotel, and travel stocks poised for Monday rally on Pfizer vaccine news
Insider View: When Will The Hotel Industry Recover?
The world’s biggest hotel group? Shares in Accor and IHG rise on merger speculation
Source: https://incomestatements.info
Category: Stock Reports