See more : Jupiter Wagons Limited (JWL.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Accell Group N.V. (ACGPF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Accell Group N.V., a leading company in the industry within the sector.
- PT Mark Dynamics Indonesia Tbk (MARK.JK) Income Statement Analysis – Financial Results
- Mitchells & Butlers plc (MAB.L) Income Statement Analysis – Financial Results
- Reata Pharmaceuticals, Inc. (RETA) Income Statement Analysis – Financial Results
- Kato (Hong Kong) Holdings Limited (2189.HK) Income Statement Analysis – Financial Results
- The Go-Ahead Group plc (GOG.L) Income Statement Analysis – Financial Results
Accell Group N.V. (ACGPF)
Industry: Regulated Water
Sector: Utilities
About Accell Group N.V.
SJW Group, through its subsidiaries, provides water utility and other related services in the United States. It operates in Water Utility Services and Real Estate Services segments. The company engages in the production, purchase, storage, purification, distribution, wholesale, and retail sale of water and wastewater services; and supplies groundwater from wells, surface water from watershed run-off and diversion, reclaimed water, and imported water purchased from the Santa Clara Valley Water District. It also offers non-tariffed services, including water system operations, maintenance agreements, and antenna site leases; contracted services, sewer operations, and other water related services to water utilities; and a Linebacker protection plan for public drinking water customers in Connecticut and Maine. In addition, the company provides water service to approximately 232,400 connections that serve approximately one million people residing in portions of the cities of San Jose and Cupertino and in the cities of Campbell, Monte Sereno, Saratoga, and the Town of Los Gatos; adjacent unincorporated territories in the County of Santa Clara in the State of California; water service to approximately 141,000 service connections, which serve approximately 461,000 people in 81 municipalities with a service area of approximately 272 square miles in Connecticut and Maine and approximately 3,000 wastewater connections in Southbury, Connecticut; approximately 28,000 service connections that serve approximately 83,000 people in a service area comprising approximately 271 square miles in the region between San Antonio and Austin, Texas; and approximately 950 wastewater connections. Further, it owns undeveloped land in California and Tennessee; commercial and warehouse properties in Tennessee; and commercial properties and parcels of land in Connecticut. The company was formerly known as SJW Corp. and changed its name to SJW Group in November 2016. SJW Group was incorporated in 1985 and is headquartered in San Jose, California.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 620.70M | 573.69M | 564.53M | 420.48M | 397.70M | 389.23M | 339.71M | 305.08M | 319.67M | 276.87M | 261.55M |
Cost of Revenue | 263.52M | 255.11M | 247.95M | 196.27M | 187.14M | 176.50M | 143.99M | 125.58M | 137.23M | 134.39M | 120.64M |
Gross Profit | 357.17M | 318.57M | 316.58M | 224.21M | 210.56M | 212.73M | 195.71M | 179.50M | 182.44M | 142.48M | 140.91M |
Gross Profit Ratio | 57.54% | 55.53% | 56.08% | 53.32% | 52.94% | 54.65% | 57.61% | 58.84% | 57.07% | 51.46% | 53.88% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 95.40M | 87.33M | 79.74M | 66.30M | 48.93M | 48.94M | 41.53M | 47.13M | 40.57M | 43.71M | 42.81M |
Selling & Marketing | -5.02M | -1.33M | 374.00K | 3.16M | 2.36M | 3.77M | 4.32M | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 90.38M | 86.00M | 80.12M | 69.46M | 51.29M | 52.71M | 45.85M | 47.13M | 40.57M | 43.71M | 42.81M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 216.79M | 195.39M | 192.43M | 166.87M | 137.55M | 93.30M | 87.50M | 96.33M | 85.07M | 86.28M | 83.11M |
Cost & Expenses | 480.31M | 450.50M | 440.38M | 363.14M | 324.69M | 269.80M | 231.49M | 221.92M | 222.29M | 220.67M | 203.75M |
Interest Income | 58.06M | 54.34M | 54.26M | 25.26M | 24.18M | 22.93M | 21.84M | 22.01M | 20.60M | 19.68M | 19.94M |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 106.44M | 96.47M | 91.62M | 68.49M | 56.91M | 50.50M | 46.30M | 42.33M | 39.49M | 36.60M | 34.63M |
EBITDA | 236.24M | 203.68M | 208.92M | 138.58M | 146.60M | 148.58M | 139.41M | 122.29M | 132.37M | 90.00M | 89.93M |
EBITDA Ratio | 38.06% | 35.50% | 37.01% | 32.96% | 36.86% | 38.17% | 41.04% | 40.08% | 41.41% | 32.51% | 34.38% |
Operating Income | 129.80M | 107.21M | 117.30M | 70.09M | 89.69M | 98.08M | 93.12M | 79.96M | 92.88M | 53.41M | 55.30M |
Operating Income Ratio | 20.91% | 18.69% | 20.78% | 16.67% | 22.55% | 25.20% | 27.41% | 26.21% | 29.05% | 19.29% | 21.14% |
Total Other Income/Expenses | -47.48M | -38.36M | -47.40M | -38.01M | -40.86M | -1.59M | -6.74M | -18.81M | -16.10M | -16.89M | -17.44M |
Income Before Tax | 82.32M | 68.85M | 69.90M | 32.08M | 48.83M | 96.49M | 86.38M | 61.15M | 76.78M | 36.52M | 37.86M |
Income Before Tax Ratio | 13.26% | 12.00% | 12.38% | 7.63% | 12.28% | 24.79% | 25.43% | 20.05% | 24.02% | 13.19% | 14.48% |
Income Tax Expense | 8.50M | 8.37M | 8.38M | 8.45M | 10.07M | 35.39M | 33.54M | 23.27M | 24.97M | 14.14M | 15.54M |
Net Income | 73.83M | 60.48M | 61.52M | 23.40M | 38.77M | 59.20M | 52.84M | 37.88M | 51.81M | 22.38M | 22.32M |
Net Income Ratio | 11.89% | 10.54% | 10.90% | 5.57% | 9.75% | 15.21% | 15.55% | 12.42% | 16.21% | 8.08% | 8.53% |
EPS | 2.43 | 2.03 | 2.14 | 0.82 | 1.82 | 2.86 | 2.57 | 1.85 | 2.54 | 1.12 | 1.18 |
EPS Diluted | 2.43 | 2.03 | 2.14 | 0.82 | 1.82 | 2.86 | 2.57 | 1.85 | 2.54 | 1.12 | 1.18 |
Weighted Avg Shares Out | 30.38M | 29.74M | 28.69M | 28.54M | 21.30M | 20.69M | 20.56M | 20.48M | 20.40M | 19.97M | 18.84M |
Weighted Avg Shares Out (Dil) | 30.42M | 29.74M | 28.69M | 28.56M | 21.33M | 20.70M | 20.59M | 20.52M | 20.42M | 19.99M | 18.91M |
Source: https://incomestatements.info
Category: Stock Reports