See more : Class Acceleration Corp. (CLAS) Income Statement Analysis – Financial Results
Complete financial analysis of PT Akasha Wira International Tbk (ADES.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Akasha Wira International Tbk, a leading company in the Beverages – Non-Alcoholic industry within the Consumer Defensive sector.
- Sienna Resources Inc. (SNNAF) Income Statement Analysis – Financial Results
- Ready Capital Corporation (RCB) Income Statement Analysis – Financial Results
- Field Trip Health & Wellness Ltd. (FTHWF) Income Statement Analysis – Financial Results
- UIL Finance Limited (UTLH.L) Income Statement Analysis – Financial Results
- HRC World Plc (HRC.CO) Income Statement Analysis – Financial Results
PT Akasha Wira International Tbk (ADES.JK)
Industry: Beverages - Non-Alcoholic
Sector: Consumer Defensive
Website: https://www.akashainternational.com
About PT Akasha Wira International Tbk
PT Akasha Wira International Tbk manufactures and distributes bottled drinking water and cosmetic products in Indonesia and internationally. It provides bottled drinking water under the Nestle Pure Life and Vica Royal brands; soy milk under the Pureal brand; and beauty care products, such as hair energy and hair recovery products under the Makarizo and Wella brand. The company was founded in 1985 and is headquartered in Jakarta, Indonesia. PT Akasha Wira International Tbk is a subsidiary of Water Partners Bottling S.A.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,525.45B | 1,290.99B | 935.08B | 673.36B | 834.33B | 804.30B | 814.49B | 887.66B | 669.73B | 578.78B | 502.52B | 476.64B | 299.41B | 218.75B | 134.44B |
| Cost of Revenue | 718.38B | 620.24B | 435.51B | 330.80B | 417.28B | 415.21B | 375.55B | 427.83B | 330.02B | 279.88B | 220.97B | 204.74B | 184.93B | 138.25B | 86.06B |
| Gross Profit | 807.07B | 670.75B | 499.57B | 342.57B | 417.05B | 389.09B | 438.94B | 459.84B | 339.70B | 298.90B | 281.56B | 271.90B | 114.48B | 80.50B | 48.38B |
| Gross Profit Ratio | 52.91% | 51.96% | 53.43% | 50.87% | 49.99% | 48.38% | 53.89% | 51.80% | 50.72% | 51.64% | 56.03% | 57.05% | 38.24% | 36.80% | 35.98% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 10.33B | 12.25B | 7.69B | 7.30B | 12.94B | 13.51B | 16.42B | 84.98B | 71.14B | 78.97B | 84.98B | 1.98B | 26.17B | 11.85B | 11.18B |
| Selling & Marketing | 196.79B | 112.19B | 77.42B | 63.96B | 169.17B | 176.89B | 224.30B | 298.27B | 219.87B | 170.14B | 142.10B | 77.29B | 62.00B | 40.32B | 32.57B |
| SG&A | 323.04B | 124.44B | 85.11B | 71.26B | 182.10B | 190.40B | 240.72B | 383.24B | 291.01B | 249.11B | 227.08B | 79.27B | 88.17B | 52.18B | 43.74B |
| Other Expenses | 0.00 | 105.11B | 88.68B | 94.87B | 106.26B | 3.10B | 2.52B | 681.00M | 397.00M | 703.00M | 797.00M | 2.78B | -3.31B | 2.91B | 4.50B |
| Operating Expenses | 320.03B | 229.56B | 173.79B | 166.14B | 288.36B | 305.32B | 371.37B | 383.25B | 290.61B | 249.36B | 212.00B | 179.09B | 84.86B | 52.46B | 43.74B |
| Cost & Expenses | 1,040.75B | 849.80B | 609.30B | 496.94B | 705.64B | 720.53B | 746.91B | 811.07B | 620.64B | 529.24B | 432.97B | 383.83B | 269.78B | 190.70B | 129.81B |
| Interest Income | 19.25B | 12.19B | 10.35B | 5.96B | 4.94B | 1.90B | 304.00M | 406.00M | 228.00M | 499.00M | 545.00M | 302.00M | 191.00M | 1.56B | 1.61B |
| Interest Expense | 283.00M | 421.00M | 747.00M | 0.00 | 14.35B | 22.11B | 22.27B | 15.90B | 9.94B | 7.35B | 8.67B | 12.74B | 19.15B | 5.96B | 1.53B |
| Depreciation & Amortization | 45.19B | 41.83B | 40.52B | 44.94B | 43.99B | 43.07B | 34.72B | 32.03B | 8.43B | 7.78B | 6.99B | 6.57B | 0.00 | 277.00M | 16.69B |
| EBITDA | 510.72B | 506.55B | 379.10B | 213.70B | 169.65B | 136.09B | 109.07B | 110.76B | 62.54B | 56.71B | 89.14B | 95.93B | 66.43B | 33.54B | 34.11B |
| EBITDA Ratio | 33.48% | 36.65% | 36.96% | 29.26% | 17.04% | 12.83% | 10.33% | 8.73% | 8.09% | 8.44% | 13.50% | 20.41% | 9.90% | 18.41% | 15.86% |
| Operating Income | 484.03B | 464.65B | 328.22B | 161.96B | 120.72B | 91.12B | 74.04B | 78.32B | 44.18B | 41.51B | 59.19B | 76.63B | 29.63B | 28.04B | 4.63B |
| Operating Income Ratio | 31.73% | 35.99% | 35.10% | 24.05% | 14.47% | 11.33% | 9.09% | 8.82% | 6.60% | 7.17% | 11.78% | 16.08% | 9.90% | 12.82% | 3.45% |
| Total Other Income/Expenses | 19.63B | 11.77B | 9.61B | 5.96B | -18.62B | -21.06B | -22.94B | -16.69B | -4.91B | -7.88B | 0.00 | -9.28B | 0.00 | 0.00 | 12.76B |
| Income Before Tax | 503.66B | 464.31B | 337.83B | 167.92B | 110.18B | 70.06B | 51.10B | 61.64B | 44.18B | 41.51B | 59.19B | 76.63B | 29.63B | 33.54B | 17.40B |
| Income Before Tax Ratio | 33.02% | 35.97% | 36.13% | 24.94% | 13.21% | 8.71% | 6.27% | 6.94% | 6.60% | 7.17% | 11.78% | 16.08% | 9.90% | 15.33% | 12.94% |
| Income Tax Expense | 107.87B | 99.34B | 72.07B | 32.13B | 26.29B | 17.10B | 12.85B | 5.69B | 11.34B | 10.49B | 3.54B | -6.75B | 3.76B | 1.88B | 1.07B |
| Net Income | 395.80B | 364.97B | 265.76B | 135.79B | 83.89B | 52.96B | 38.24B | 55.95B | 32.84B | 31.02B | 55.66B | 83.38B | 25.87B | 31.66B | 16.32B |
| Net Income Ratio | 25.95% | 28.27% | 28.42% | 20.17% | 10.05% | 6.58% | 4.70% | 6.30% | 4.90% | 5.36% | 11.08% | 17.49% | 8.64% | 14.47% | 12.14% |
| EPS | 670.96 | 618.70 | 450.52 | 230.19 | 142.20 | 89.78 | 65.00 | 95.00 | 56.00 | 53.00 | 94.00 | 141.00 | 44.00 | 54.00 | 28.00 |
| EPS Diluted | 670.96 | 618.70 | 450.52 | 230.19 | 142.20 | 89.78 | 65.00 | 95.00 | 56.00 | 53.00 | 94.00 | 141.00 | 44.00 | 54.00 | 28.00 |
| Weighted Avg Shares Out | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M |
| Weighted Avg Shares Out (Dil) | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M | 589.90M |
Source: https://incomestatements.info
Category: Stock Reports