See more : Deltamac(Taiwan)Co.,Ltd (6144.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Aeroports de Paris SA (ADP.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Aeroports de Paris SA, a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
- Sino Prosper (Group) Holdings Limited (0766.HK) Income Statement Analysis – Financial Results
- Qisda Corporation (2352.TW) Income Statement Analysis – Financial Results
- Atreca, Inc. (BCEL) Income Statement Analysis – Financial Results
- Linde India Limited (LINDEINDIA.BO) Income Statement Analysis – Financial Results
- Eros Media World Plc (EMWP) Income Statement Analysis – Financial Results
Aeroports de Paris SA (ADP.PA)
About Aeroports de Paris SA
Aeroports de Paris SA owns and operates airports worldwide. The company operates through Aviation, Retail and Services, Real Estate, International and Airport Developments, and Other Activities segments. The Aviation segment offers security and airport safety services, such as security checkpoints, screening systems, aircraft rescue, and fire-fighting services. The Retail and Services segment provides retail activities comprising of bars, restaurants, banks, car rentals, and retails shops, as well as engages in leasing of space for terminals, advertising, restaurant, and car park services. This segment is also involved in production and supply of heat, drinking water, and access to the chilled distribution networks. The Real Estate segment engages in construction, commercialization, and lease management of office, logistic buildings, and freight terminals; and provides property leasing services for airport terminals, as well as rents serviced land. The International and Airport Developments segment designs and operates airport activities. The Other Activities segment offers telecom and cybersecurity services. It operates and manages approximately 28 airports worldwide. Aeroports de Paris SA was incorporated in 1945 and is based in Tremblay-en-France, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.50B | 4.69B | 2.78B | 2.14B | 4.70B | 4.01B | 3.62B | 2.95B | 2.94B | 2.79B | 2.82B | 2.64B | 2.50B | 2.74B | 2.63B | 2.53B | 2.29B | 2.08B | 1.91B | 1.81B |
| Cost of Revenue | 3.10B | 3.00B | 2.26B | 2.04B | 2.87B | 1.21B | 1.13B | 946.00M | 951.00M | 924.00M | 976.00M | 1.04B | 40.65M | 170.75M | 186.24M | 208.20M | 188.45M | 165.02M | 153.32M | 54.33M |
| Gross Profit | 2.40B | 1.69B | 520.00M | 96.00M | 1.83B | 2.80B | 2.49B | 2.00B | 1.98B | 1.87B | 1.84B | 1.60B | 2.46B | 2.57B | 2.45B | 2.32B | 2.10B | 1.91B | 1.76B | 1.76B |
| Gross Profit Ratio | 43.66% | 35.96% | 18.73% | 4.49% | 38.94% | 69.88% | 68.84% | 67.90% | 67.60% | 66.89% | 65.39% | 60.67% | 98.38% | 93.77% | 92.93% | 91.76% | 91.78% | 92.05% | 91.99% | 97.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 69.00M | 68.00M | 50.00M | 49.00M | 41.00M | 38.00M | 34.59M | 27.21M | 29.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 28.00M | 712.00M | 508.00M | 467.00M | 738.00M | 687.00M | 568.00M | 516.00M | 509.00M | 515.00M | 541.38M | 536.76M | 500.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 42.00M | 25.00M | 16.00M | 15.00M | 34.00M | 28.00M | 29.00M | 31.00M | 19.00M | 16.00M | 7.00M | 7.33M | 12.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 70.00M | 565.00M | 420.00M | 368.00M | 590.00M | 80.00M | 57.00M | 44.00M | 29.00M | 16.00M | 7.00M | 544.10M | 513.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.09B | -170.00M | -181.00M | -230.00M | -292.00M | -253.00M | -259.00M | -236.00M | -255.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00K | -1.00K | -24.20M | 0.00 | 709.40M | -23.70M |
| Operating Expenses | 1.16B | 735.00M | 601.00M | 598.00M | 882.00M | 1.72B | 1.49B | 1.25B | 1.19B | 1.15B | 1.21B | 994.97M | 1.81B | 2.01B | 1.93B | 1.82B | 17.61M | 3.06M | -6.59M | 1.39B |
| Cost & Expenses | 4.24B | 3.74B | 2.86B | 2.64B | 3.75B | 2.93B | 2.62B | 2.20B | 2.14B | 2.08B | 2.18B | 2.03B | 1.85B | 2.18B | 2.12B | 2.02B | 206.05M | 168.07M | 146.73M | 1.45B |
| Interest Income | 94.00M | 35.00M | 26.00M | 21.00M | 29.00M | 192.00M | 126.00M | 107.00M | 108.00M | 103.00M | 126.00M | 4.78M | 88.91M | 82.27M | 88.96M | 88.26M | 274.58M | 71.37M | 61.22M | 126.02M |
| Interest Expense | 334.00M | 337.00M | 371.00M | 305.00M | 262.00M | 227.00M | 154.00M | 115.00M | 117.00M | 112.00M | 131.19M | 132.79M | 187.03M | 181.96M | 202.90M | 176.98M | 250.38M | 155.86M | 143.76M | 114.81M |
| Depreciation & Amortization | 858.00M | 761.00M | 690.00M | 635.00M | 768.00M | 638.00M | 595.00M | 479.00M | 458.00M | 429.00M | 438.00M | 422.40M | 387.17M | 409.18M | 340.70M | 327.87M | 335.38M | 328.77M | 261.06M | 351.04M |
| EBITDA | 2.13B | 1.83B | 873.00M | -615.00M | 1.80B | 1.67B | 1.54B | 1.22B | 1.21B | 1.09B | 1.07B | 1.07B | 1.06B | 1.04B | 886.17M | 868.78M | 1.02B | 737.61M | 682.83M | 761.03M |
| EBITDA Ratio | 38.82% | 36.52% | 21.93% | 6.22% | 36.51% | 41.80% | 41.50% | 41.53% | 39.97% | 39.05% | 37.80% | 40.61% | 45.05% | 38.64% | 37.31% | 37.15% | 44.34% | 36.73% | 36.50% | 40.69% |
| Operating Income | 1.24B | 951.00M | -81.00M | -502.00M | 948.00M | 1.04B | 886.00M | 745.00M | 715.00M | 661.00M | 628.00M | 642.09M | 651.50M | 542.23M | 512.56M | 503.22M | 403.34M | 333.89M | -354.70M | 274.75M |
| Operating Income Ratio | 22.62% | 20.29% | -2.92% | -23.49% | 20.17% | 25.88% | 24.50% | 25.28% | 24.36% | 23.68% | 22.27% | 24.32% | 26.04% | 19.80% | 19.46% | 19.91% | 17.59% | 16.08% | -18.53% | 15.17% |
| Total Other Income/Expenses | -227.00M | -238.00M | -218.00M | -1.26B | -296.00M | -148.00M | -178.00M | -105.00M | -24.00M | -48.00M | -118.00M | -131.84M | -98.71M | -97.78M | -102.27M | -88.63M | 25.57M | -167.31M | -50.29M | -60.10M |
| Income Before Tax | 1.02B | 750.00M | -177.00M | -1.54B | 785.00M | 889.00M | 874.00M | 640.00M | 691.00M | 613.00M | 510.00M | 523.76M | 552.79M | 453.80M | 410.29M | 414.59M | 429.45M | 252.98M | 275.03M | 214.65M |
| Income Before Tax Ratio | 18.49% | 16.00% | -6.37% | -72.25% | 16.70% | 22.19% | 24.16% | 21.72% | 23.54% | 21.96% | 18.09% | 19.84% | 22.10% | 16.57% | 15.58% | 16.41% | 18.73% | 12.18% | 14.36% | 11.85% |
| Income Tax Expense | 232.00M | 172.00M | 9.00M | -255.00M | 293.00M | 297.00M | 260.00M | 202.00M | 258.00M | 210.00M | 208.00M | 177.73M | 192.34M | 153.42M | 140.42M | 141.84M | 107.61M | 100.84M | 95.09M | 64.53M |
| Net Income | 631.00M | 516.00M | -248.00M | -1.17B | 588.00M | 610.00M | 571.00M | 435.00M | 430.00M | 402.00M | 302.00M | 338.60M | 347.81M | 300.07M | 269.49M | 272.56M | 322.19M | 152.14M | 179.94M | 144.06M |
| Net Income Ratio | 11.48% | 11.01% | -8.93% | -54.70% | 12.51% | 15.22% | 15.79% | 14.76% | 14.65% | 14.40% | 10.71% | 12.82% | 13.90% | 10.96% | 10.23% | 10.79% | 14.05% | 7.33% | 9.40% | 7.95% |
| EPS | 6.39 | 5.22 | -2.51 | -11.81 | 5.94 | 6.16 | 5.77 | 4.40 | 4.35 | 4.06 | 3.05 | 3.42 | 3.51 | 3.03 | 2.73 | 2.76 | 3.26 | 1.64 | 2.11 | 1.69 |
| EPS Diluted | 6.40 | 5.22 | -2.51 | -11.81 | 5.94 | 6.16 | 5.77 | 4.40 | 4.35 | 4.06 | 3.05 | 3.42 | 3.51 | 3.03 | 2.73 | 2.76 | 3.26 | 1.64 | 2.11 | 1.69 |
| Weighted Avg Shares Out | 98.75M | 98.93M | 98.95M | 98.95M | 98.95M | 98.96M | 98.96M | 98.93M | 98.96M | 98.96M | 98.96M | 98.96M | 98.95M | 98.95M | 98.89M | 98.90M | 98.94M | 92.74M | 85.36M | 85.36M |
| Weighted Avg Shares Out (Dil) | 98.66M | 98.93M | 98.95M | 98.95M | 98.95M | 98.96M | 98.96M | 98.93M | 98.96M | 98.96M | 98.96M | 98.96M | 98.95M | 98.95M | 98.89M | 98.90M | 98.94M | 92.74M | 85.36M | 85.36M |
Source: https://incomestatements.info
Category: Stock Reports