See more : Ponni Sugars (Erode) Limited (PONNIERODE.BO) Income Statement Analysis – Financial Results
Complete financial analysis of AdUX SA (ADUX.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AdUX SA, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Enlight Renewable Energy Ltd (ENLT.TA) Income Statement Analysis – Financial Results
- Oryx International Growth Fund Limited (OIG.L) Income Statement Analysis – Financial Results
- Ether Capital Corporation (ETHC.NE) Income Statement Analysis – Financial Results
- Apex Ace Holding Limited (6036.HK) Income Statement Analysis – Financial Results
- Aquaron Acquisition Corp. (AQUNU) Income Statement Analysis – Financial Results
AdUX SA (ADUX.PA)
About AdUX SA
AdUX SA provides digital marketing services in France, Belgium, Italy, Spain, the Netherlands, and internationally. It provides non-intrusive advertising, geo-marketing, and drive-to-store marketing services, as well as social marketing services. The company was formerly known as Hi-Media S.A. and changed its name to AdUX SA in November 2016. AdUX SA was founded in 1996 and is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.12M | 23.65M | 23.95M | 17.95M | 24.77M | 26.28M | 34.25M | 59.15M | 64.74M | 165.81M | 185.32M | 194.74M | 229.93M | 222.04M | 172.32M | 135.67M | 104.32M | 71.80M | 24.76M | 14.36M | 8.78M | 9.51M |
Cost of Revenue | 19.67M | 16.80M | 17.30M | 13.00M | 16.90M | 20.10M | 21.15M | 41.21M | 56.69M | 144.18M | 144.99M | 152.12M | 154.47M | 146.47M | 109.27M | 80.75M | 0.00 | 44.26M | 16.02M | 2.20M | 1.84M | 2.49M |
Gross Profit | 2.46M | 6.85M | 6.66M | 4.95M | 7.86M | 6.18M | 13.10M | 17.95M | 8.06M | 21.63M | 40.33M | 42.61M | 75.46M | 75.57M | 63.05M | 54.92M | 104.32M | 27.54M | 8.74M | 12.17M | 6.94M | 7.02M |
Gross Profit Ratio | 11.10% | 28.95% | 27.79% | 27.59% | 31.75% | 23.53% | 38.25% | 30.34% | 12.45% | 13.04% | 21.76% | 21.88% | 32.82% | 34.04% | 36.59% | 40.48% | 100.00% | 38.36% | 35.29% | 84.71% | 79.10% | 73.86% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.34M | 22.52M | 23.03M | 22.30M | 17.56M | 11.39M | 4.79M | 12.07M | 7.86M | 10.02M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.55M | 3.81M | 4.67M | 5.43M | 7.77M | 9.62M | 10.53M | 37.00K | 65.00K | 19.22M | 29.15M | 0.00 | 24.34M | 22.52M | 23.03M | 22.30M | 17.56M | 11.39M | 4.79M | 12.07M | 7.86M | 10.02M |
Other Expenses | 0.00 | 5.06M | 5.68M | 6.17M | 9.35M | 12.33M | 0.00 | -37.00K | 0.00 | 50.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 7.90M | 5.06M | 5.68M | 6.17M | 9.35M | 12.33M | 14.35M | 18.64M | 19.76M | 30.80M | 34.03M | 33.15M | 59.43M | 123.57M | 51.27M | 45.56M | 93.21M | 22.80M | 7.68M | -743.42K | -981.60K | -1.75M |
Cost & Expenses | 19.67M | 21.86M | 22.97M | 19.16M | 26.26M | 32.42M | 35.49M | 59.85M | 76.45M | 174.98M | 179.02M | 185.27M | 213.89M | 270.04M | 160.54M | 126.30M | 93.21M | 67.06M | 23.70M | 1.45M | 853.59K | 738.50K |
Interest Income | 0.00 | 5.00K | 15.00K | 26.00K | 17.00K | 46.00K | 22.00K | 8.00K | 175.00K | 261.00K | 1.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.14M | 446.00K | 134.98K | 0.00 | 0.00 | 0.00 |
Interest Expense | 175.00K | 86.00K | 56.00K | 66.00K | 52.00K | 46.00K | 30.00K | 58.00K | 110.00K | 1.20M | 1.28M | 1.69M | 2.06M | 2.15M | 2.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.19M | 881.00K | 1.07M | 1.41M | 1.56M | 2.48M | 2.86M | 1.76M | 1.47M | 5.85M | 3.71M | 3.61M | 3.83M | 4.05M | 4.37M | 2.77M | 1.58M | 846.00K | 232.00K | 181.00K | 298.00K | 292.00K |
EBITDA | 3.65M | 2.98M | 2.33M | 325.00K | -277.00K | -12.29M | 1.25M | 850.00K | -30.49M | 31.95M | 10.70M | 12.59M | 20.19M | -43.05M | 16.64M | 12.14M | 12.70M | 5.59M | 1.29M | 13.35M | 8.57M | 10.50M |
EBITDA Ratio | 16.48% | 12.60% | 9.74% | 1.81% | -1.12% | -46.78% | 3.65% | 1.44% | -47.10% | 19.27% | 5.77% | 6.46% | 8.78% | -19.39% | 9.66% | 8.95% | 12.17% | 7.78% | 5.21% | 92.99% | 97.55% | 110.43% |
Operating Income | 2.46M | 2.10M | 1.27M | -1.08M | -1.84M | -18.41M | -1.41M | -734.00K | -32.38M | 13.98M | 4.64M | 9.07M | 16.04M | -47.99M | 11.78M | 9.37M | 11.11M | 4.74M | 1.06M | -200.85K | -748.96K | -3.42M |
Operating Income Ratio | 11.10% | 8.87% | 5.29% | -6.02% | -7.43% | -70.07% | -4.12% | -1.24% | -50.02% | 8.43% | 2.51% | 4.66% | 6.97% | -21.61% | 6.84% | 6.90% | 10.65% | 6.60% | 4.27% | -1.40% | -8.53% | -35.92% |
Total Other Income/Expenses | -130.00K | 2.36M | -412.00K | 302.00K | 1.18M | -12.71M | -622.00K | -219.00K | -21.40M | -1.69M | -1.71M | -2.60M | -1.74M | -1.26M | -1.60M | -2.22M | -860.00K | 72.00K | 40.98K | -403.23K | -591.26K | -1.80M |
Income Before Tax | 2.33M | 4.15M | 366.00K | -779.00K | -315.00K | -18.85M | -1.84M | -983.00K | -33.17M | 12.30M | 2.93M | 6.46M | 14.30M | -49.25M | 10.19M | 7.15M | 10.25M | 4.81M | 1.10M | -507.46K | -1.34M | -5.22M |
Income Before Tax Ratio | 10.51% | 17.53% | 1.53% | -4.34% | -1.27% | -71.74% | -5.38% | -1.66% | -51.23% | 7.42% | 1.58% | 3.32% | 6.22% | -22.18% | 5.91% | 5.27% | 9.83% | 6.70% | 4.43% | -3.53% | -15.26% | -54.85% |
Income Tax Expense | 70.00K | 79.00K | 139.00K | 71.00K | 57.00K | 61.00K | 120.00K | 333.00K | 4.64M | 7.01M | 1.00M | 533.00K | 3.03M | 9.40M | 3.27M | 728.00K | 614.00K | -1.87M | -1.21M | -931.43K | 6.70K | 17.48K |
Net Income | 2.26M | 4.09M | 236.00K | -850.00K | -372.00K | -21.42M | -4.29M | -1.09M | -39.66M | 5.19M | 1.58M | 5.48M | 11.26M | -58.65M | 6.92M | 6.42M | 10.00M | 6.68M | 2.31M | 423.97K | -1.36M | -5.23M |
Net Income Ratio | 10.22% | 17.29% | 0.99% | -4.74% | -1.50% | -81.51% | -12.52% | -1.85% | -61.26% | 3.13% | 0.85% | 2.82% | 4.90% | -26.41% | 4.02% | 4.73% | 9.59% | 9.30% | 9.34% | 2.95% | -15.50% | -55.03% |
EPS | 0.36 | 0.66 | 0.04 | -0.14 | -0.06 | -6.01 | -1.49 | -0.38 | -13.33 | 1.74 | 0.15 | 1.79 | 3.58 | -18.87 | 2.39 | 2.39 | 4.48 | 3.43 | 0.24 | 0.30 | -1.02 | -5.60 |
EPS Diluted | 0.36 | 0.66 | 0.04 | -0.14 | -0.06 | -5.91 | -1.49 | -0.38 | -13.33 | 1.72 | 0.15 | 1.79 | 3.58 | -18.87 | 2.24 | 2.24 | 4.33 | 3.43 | 0.24 | 0.30 | -1.02 | -5.60 |
Weighted Avg Shares Out | 6.22M | 6.22M | 6.23M | 6.23M | 6.25M | 3.56M | 2.79M | 2.89M | 2.97M | 2.99M | 2.98M | 3.01M | 3.01M | 3.11M | 2.88M | 2.76M | 2.12M | 1.92M | 1.42M | 1.34M | 1.34M | 934.57K |
Weighted Avg Shares Out (Dil) | 6.22M | 6.22M | 6.23M | 6.23M | 6.25M | 3.62M | 2.89M | 2.90M | 2.97M | 3.01M | 3.01M | 3.04M | 3.03M | 3.11M | 2.88M | 2.76M | 2.21M | 1.99M | 1.45M | 1.37M | 1.34M | 934.57K |
Source: https://incomestatements.info
Category: Stock Reports