See more : Arealink Co., Ltd. (8914.T) Income Statement Analysis – Financial Results
Complete financial analysis of Aurubis AG (AIAGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Aurubis AG, a leading company in the Copper industry within the Basic Materials sector.
You may be interested
- Invercap S.A. (INVERCAP.SN) Income Statement Analysis – Financial Results
- Alexander’s, Inc. (ALX) Income Statement Analysis – Financial Results
- E8IGHT (418620.KQ) Income Statement Analysis – Financial Results
- FGV Holdings Berhad (5222.KL) Income Statement Analysis – Financial Results
- Sofina Société Anonyme (SOF.BR) Income Statement Analysis – Financial Results
Aurubis AG (AIAGF)
About Aurubis AG
Aurubis AG processes metal concentrates and recycling materials in Germany. The company processes scrap metals, organic and inorganic metalbearing recycling raw materials, and industrial residues. It also offers wire rods and specialty wires, shapes, bars and profiles, industrial rolled products, and architectural rolled products. In addition, the company also produces gold, silver, lead, lead-bismuth alloy, lead-antimony litharge, tellurium metals, and tellurium dioxide. Further, the company engages in the recycling of copper, copper scrap, alloy scrap and other recycling materials, precious metals, and other non-ferrous metals; and product businesses. Additionally, it produces sulfuric acid, iron-silicate, smelter intermediates, and selenium, as well as produces various products from purchased copper and copper alloy scrap, electronic scrap, and industrial residues. The company was formerly known as Norddeutsche Affinerie AG and changed its name to Aurubis AG in April 2009. Aurubis AG was founded in 1866 and is headquartered in Hamburg, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.11B | 18.52B | 16.37B | 12.43B | 10.76B | 10.42B | 11.04B | 9.47B | 11.00B | 11.33B | 12.35B | 13.79B | 13.54B | 9.87B | 6.69B | 8.38B | 0.00 | 0.00 | 0.00 | 2.48B | 1.82B |
| Cost of Revenue | 16.02B | 16.72B | 14.46B | 11.06B | 9.80B | 9.45B | 9.76B | 8.53B | 10.05B | 10.50B | 11.79B | 12.47B | 12.46B | 8.87B | 6.22B | 7.59B | -5.80B | -5.11B | -2.55B | 0.00 | 0.00 |
| Gross Profit | 1.09B | 1.81B | 1.91B | 1.37B | 965.79M | 978.41M | 1.28B | 945.73M | 949.47M | 834.84M | 560.46M | 1.32B | 1.08B | 992.91M | 469.54M | 796.69M | 5.80B | 5.11B | 2.55B | 2.48B | 1.82B |
| Gross Profit Ratio | 6.35% | 9.75% | 11.69% | 11.03% | 8.97% | 9.39% | 11.59% | 9.98% | 8.64% | 7.37% | 4.54% | 9.55% | 8.00% | 10.06% | 7.02% | 9.50% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 11.76M | 11.59M | 15.15M | 15.88M | 10.23M | 11.33M | 12.73M | 10.47M | 9.99M | 8.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 140.10M | 112.94M | 95.59M | 92.81M | 72.97M | 71.02M | 87.26M | 83.54M | 77.02M | 75.81M | 73.71M | 77.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 180.33M | 191.82M |
| Selling & Marketing | 137.04M | 144.62M | 127.61M | 117.78M | 88.04M | 88.35M | 110.33M | 100.48M | 104.93M | 102.38M | 100.33M | 99.31M | 0.00 | 0.00 | 0.00 | 7.64B | -40.59M | -38.75M | -31.63M | 2.16B | 1.47B |
| SG&A | 558.24M | 257.56M | 223.20M | 210.59M | 161.01M | 159.37M | 197.59M | 184.02M | 181.95M | 178.19M | 174.04M | 177.19M | 0.00 | 0.00 | 0.00 | 7.64B | -40.59M | -38.75M | -31.63M | 2.34B | 1.66B |
| Other Expenses | 367.84M | -45.00K | -12.41M | -704.00K | -2.53M | 1.59M | 415.00K | -2.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 708.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 926.07M | 890.44M | 1.08B | 995.32M | 698.41M | 644.81M | 817.60M | 768.91M | 750.19M | 740.65M | 755.50M | 730.92M | 627.70M | 517.83M | 497.56M | 8.10B | -40.59M | -38.75M | -31.63M | 2.46B | 1.77B |
| Cost & Expenses | 16.95B | 17.61B | 15.54B | 12.05B | 10.50B | 10.09B | 10.58B | 9.30B | 10.80B | 11.24B | 12.54B | 13.20B | 13.09B | 9.39B | 6.71B | 8.10B | -5.84B | -5.15B | -2.58B | 2.46B | 1.77B |
| Interest Income | 11.46M | 7.19M | 3.61M | 6.68M | 3.90M | 3.59M | 2.72M | 2.87M | 3.59M | 4.95M | 9.87M | 12.82M | 14.54M | 10.32M | 15.09M | 15.35M | 8.09M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 23.74M | 17.15M | 18.48M | 18.83M | 17.86M | 15.78M | 19.58M | 27.37M | 30.94M | 37.50M | 44.16M | 53.88M | 50.03M | 38.81M | 53.03M | 57.38M | 17.30M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 218.97M | 192.02M | 192.22M | 209.83M | 140.00M | 119.47M | 120.72M | 134.80M | 140.52M | 133.66M | 142.90M | 161.44M | 123.70M | 106.46M | 105.58M | 92.04M | 57.89M | 51.58M | 63.82M | 70.41M | 52.55M |
| EBITDA | 407.62M | 1.17B | 1.06B | 595.81M | 382.48M | 453.07M | 539.83M | 297.02M | 336.79M | 225.04M | -42.63M | 730.39M | 594.46M | 592.36M | 93.22M | 392.42M | 381.70M | 5.20B | 2.64B | 88.08M | 104.89M |
| EBITDA Ratio | 2.38% | 6.26% | 6.49% | 4.80% | 3.76% | 4.44% | 5.53% | 3.39% | 3.10% | 2.03% | -0.35% | 5.30% | 4.39% | 6.00% | 1.39% | 4.68% | 0.00% | 0.00% | 0.00% | 3.55% | 5.78% |
| Operating Income | 160.49M | 927.65M | 829.90M | 375.59M | 273.60M | 333.60M | 462.49M | 176.82M | 199.28M | 94.19M | -195.05M | 585.52M | 455.52M | 475.09M | -28.02M | 284.32M | 315.14M | 331.47M | 157.36M | 17.67M | 52.34M |
| Operating Income Ratio | 0.94% | 5.01% | 5.07% | 3.02% | 2.54% | 3.20% | 4.19% | 1.87% | 1.81% | 0.83% | -1.58% | 4.25% | 3.36% | 4.82% | -0.42% | 3.39% | 0.00% | 0.00% | 0.00% | 0.71% | 2.88% |
| Total Other Income/Expenses | 4.41M | 7.60M | -4.61M | -8.27M | -11.22M | -11.55M | -54.21M | -18.00M | -29.84M | -36.64M | -38.63M | -70.44M | -34.78M | -28.00M | -37.37M | -41.32M | -8.64M | 0.00 | 0.00 | 29.03M | -39.05M |
| Income Before Tax | 164.91M | 935.26M | 825.30M | 367.32M | 260.02M | 322.05M | 456.06M | 158.82M | 169.44M | 58.63M | -229.68M | 515.07M | 420.74M | 447.08M | -65.39M | 243.00M | 0.00 | 0.00 | 0.00 | 46.65M | 3.35M |
| Income Before Tax Ratio | 0.96% | 5.05% | 5.04% | 2.96% | 2.42% | 3.09% | 4.13% | 1.68% | 1.54% | 0.52% | -1.86% | 3.74% | 3.11% | 4.53% | -0.98% | 2.90% | 0.00% | 0.00% | 0.00% | 1.88% | 0.18% |
| Income Tax Expense | 23.76M | 220.26M | 212.31M | 101.96M | 68.70M | 59.55M | 103.68M | 35.30M | 35.88M | 14.53M | -76.83M | 152.58M | 98.32M | 121.34M | -19.29M | 72.22M | 5.62B | 4.96B | 0.00 | 20.05M | -1.09M |
| Net Income | 140.93M | 714.67M | 612.80M | 265.17M | 190.58M | 290.25M | 350.88M | 121.85M | 132.44M | 42.63M | -153.88M | 361.12M | 322.42M | 325.75M | -46.11M | 170.78M | 222.15M | 191.10M | 0.00 | 25.13M | 3.23M |
| Net Income Ratio | 0.82% | 3.86% | 3.74% | 2.13% | 1.77% | 2.78% | 3.18% | 1.29% | 1.20% | 0.38% | -1.25% | 2.62% | 2.38% | 3.30% | -0.69% | 2.04% | 0.00% | 0.00% | 0.00% | 1.01% | 0.18% |
| EPS | 3.23 | 16.37 | 14.03 | 5.95 | 4.24 | 6.46 | 7.80 | 2.71 | 2.95 | 0.95 | -3.42 | 8.03 | 7.37 | 7.97 | -1.13 | 4.22 | 5.98 | 5.14 | 0.00 | 0.76 | 0.10 |
| EPS Diluted | 3.23 | 16.37 | 14.03 | 5.95 | 4.24 | 6.46 | 7.80 | 2.71 | 2.95 | 0.95 | -3.42 | 8.03 | 7.37 | 7.97 | -1.13 | 4.22 | 5.98 | 5.14 | 0.00 | 0.74 | 0.10 |
| Weighted Avg Shares Out | 43.66M | 43.66M | 43.67M | 44.58M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 43.77M | 40.87M | 40.87M | 40.46M | 37.15M | 37.15M | 33.81M | 33.27M | 32.88M |
| Weighted Avg Shares Out (Dil) | 43.66M | 43.66M | 43.67M | 44.58M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 43.77M | 40.87M | 40.87M | 40.46M | 37.15M | 37.15M | 33.81M | 33.83M | 33.86M |
Aurubis - Up And Down, But The Eventual Upside Can Result In Good RoR
Aurubis faces short-term challenges, including theft and macroeconomic trends, but I believe it will outperform in the long term with patience. The company's latest 9M/3Q results show stable performance, improved EBT, and positive trends in metal results and copper premiums...
Aurubis: This Company Has A Significant Reversal Potential
Aurubis: This Company Has A Significant Reversal Potential
Copper producer Aurubis says its annual results impacted by criminal activities
(Kitco News) - Aurubis (FSE: NAFG), one of the largest copper recyclers worldwide, reported Wednesday it generated operating earnings before taxes (EBT) of € 349 million in fiscal year 2022/23 (previous year: € 532 million).
Major copper producer Aurubis says massive theft will cost it $197.5 million
Aurubis shares rose Tuesday after the German metals supplier offered a new earnings outlook, adding clarity after a massive copper theft.
Aurubis: Uncertainty, But Long-Term Upside Remains
Aurubis is a German company in the metal sector. I've been covering this across a period of around 12 months, and been neutral until my last article. I went positive as the company dropped. The company went down further in...
Aurubis AG (AIAGF) Q3 2023 Earnings Call Transcript
Aurubis AG (OTCPK:AIAGF) Q3 2023 Earnings Conference Call August 7, 2022 8:00 AM ET Company Participants Elke Brinkmann - VP, IR Roland Harings - CEO Heiko Arnold - Chief Operations Officer, Custom Smelting & Products Rainer Verhoeven - CFO Conference...
Aurubis: German Upside In Metals And Fundamentals
Aurubis is a German investment I've been covering in two previous articles, active in the attractive recycling market. The company has been too expensive for an investment during my last two articles but recently dipped below the €80/share threshold, making...
Anglo American, Aurubis collaborate on sustainable copper value chain
(Kitco News) - Global mining group Anglo American (LSE: AAL) announced Thursday that it has signed a memorandum of understanding with Aurubis to develop a copper product offering that responds to increasing expectations for future-enabling metals that are sustainably sourced...
Source: https://incomestatements.info
Category: Stock Reports