See more : The Liberty Braves Group (BATRA) Income Statement Analysis – Financial Results
Complete financial analysis of Alimak Group AB (publ) (ALIG.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Alimak Group AB (publ), a leading company in the Industrial – Machinery industry within the Industrials sector.
- InVision Aktiengesellschaft (IVX.DE) Income Statement Analysis – Financial Results
- Indara Insurance Public Company Limited (INSURE.BK) Income Statement Analysis – Financial Results
- Applied Molecular Transport Inc. (AMTI) Income Statement Analysis – Financial Results
- China MeiDong Auto Holdings Limited (CMEIF) Income Statement Analysis – Financial Results
- Emami Paper Mills Limited (EMAMIPAP.NS) Income Statement Analysis – Financial Results
Alimak Group AB (publ) (ALIG.ST)
About Alimak Group AB (publ)
Alimak Group AB (publ) provides vertical access solutions in Europe, Asia, Australia, South and North America, and internationally. The company operates through four segments: BMU, Construction, Industrial, and Wind. The company develops, manufactures, sells, services, and rents construction hoists and platforms for temporary use in construction and renovation projects; sells used construction products; and provides assembly, disassembly, maintenance, operating assistance, transportation, and insurance services. It also offers installed rack-and-pinion and traction elevators used in ports, power, cement, marine, and oil and gas segments for maintenance and accessibility; service solutions, such as package, preventive maintenance and repair, inspection, refurbishment, and customer training services, as well as genuine replacement parts; and permanently installed equipment and systems that enable regular access to the building maintenance units. In addition, the company provides vertical access solutions and safety products; and service lifts, vertical ladders, and fall protection systems. It offers its products and services under the Alimak, CoxGomyl, Manntech, Avanti, and Alimak Service brand names. Alimak Group AB (publ) was founded in 1948 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.10B | 4.51B | 3.73B | 3.74B | 4.59B | 4.32B | 4.00B | 2.05B | 2.04B | 1.74B | 1.52B | 1.50B |
| Cost of Revenue | 4.28B | 2.92B | 2.46B | 2.55B | 3.04B | 2.95B | 2.66B | 1.23B | 1.22B | 1.00B | 858.89M | 871.94M |
| Gross Profit | 2.82B | 1.59B | 1.27B | 1.19B | 1.54B | 1.37B | 1.34B | 817.88M | 819.67M | 741.82M | 658.26M | 626.39M |
| Gross Profit Ratio | 39.74% | 35.31% | 34.11% | 31.80% | 33.67% | 31.76% | 33.57% | 39.92% | 40.25% | 42.57% | 43.39% | 41.81% |
| Research & Development | 148.00M | 117.00M | 101.20M | 101.30M | 92.00M | 68.20M | 39.50M | 43.22M | 40.20M | 34.75M | 39.62M | 37.25M |
| General & Administrative | 879.00M | 466.00M | 382.20M | 457.10M | 487.00M | 445.50M | 489.00M | 191.29M | 227.49M | 184.33M | 152.01M | 255.82M |
| Selling & Marketing | 916.00M | 431.00M | 356.50M | 357.80M | 382.90M | 418.90M | 397.60M | 276.55M | 255.77M | 235.08M | 199.37M | 195.87M |
| SG&A | 1.80B | 897.00M | 738.70M | 814.90M | 869.90M | 864.40M | 886.60M | 467.84M | 483.26M | 419.42M | 351.38M | 451.69M |
| Other Expenses | 0.00 | -6.00M | -14.10M | -7.40M | -1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.90B | 1.01B | 825.80M | 908.80M | 960.10M | 932.60M | 926.10M | 511.06M | 523.46M | 454.16M | 391.00M | 488.95M |
| Cost & Expenses | 6.15B | 3.93B | 3.28B | 3.46B | 4.00B | 3.88B | 3.58B | 1.74B | 1.74B | 1.45B | 1.25B | 1.36B |
| Interest Income | 34.00M | 5.00M | 600.00K | 4.50M | 6.50M | 6.90M | 3.80M | 2.21M | 1.93M | 2.47M | 1.59M | 1.90M |
| Interest Expense | 301.00M | 55.00M | 16.70M | 41.40M | 57.50M | 46.90M | 52.10M | 25.43M | 78.14M | 137.71M | 141.19M | 167.90M |
| Depreciation & Amortization | 428.00M | 213.00M | 166.20M | 178.90M | 197.10M | 118.10M | 112.60M | 50.50M | -19.79M | 48.60M | 49.62M | 156.07M |
| EBITDA | 1.41B | 769.00M | 592.50M | 460.90M | 763.20M | 561.60M | 537.60M | 357.33M | 276.42M | 278.04M | 309.74M | 209.39M |
| EBITDA Ratio | 19.85% | 16.69% | 15.89% | 12.32% | 16.64% | 13.00% | 13.83% | 14.98% | 13.57% | 15.96% | 20.42% | 19.30% |
| Operating Income | 945.00M | 546.00M | 448.10M | 277.50M | 565.10M | 439.40M | 416.80M | 306.81M | 296.21M | 287.66M | 267.26M | 137.44M |
| Operating Income Ratio | 13.32% | 12.10% | 12.02% | 7.42% | 12.32% | 10.17% | 10.42% | 14.98% | 14.55% | 16.51% | 17.62% | 9.17% |
| Total Other Income/Expenses | -265.00M | -61.00M | -38.00M | -36.90M | -76.00M | -42.80M | -28.20M | -25.40M | -97.93M | -195.93M | -148.33M | -172.24M |
| Income Before Tax | 680.00M | 485.00M | 409.60M | 240.60M | 508.60M | 396.60M | 388.60M | 281.40M | 198.28M | 91.73M | 118.93M | -34.80M |
| Income Before Tax Ratio | 9.58% | 10.75% | 10.99% | 6.43% | 11.09% | 9.18% | 9.71% | 13.74% | 9.74% | 5.26% | 7.84% | -2.32% |
| Income Tax Expense | 165.00M | 109.00M | 102.10M | 57.90M | 114.60M | 52.60M | 97.00M | 87.41M | 63.26M | 45.23M | 39.91M | -75.40M |
| Net Income | 515.00M | 376.00M | 308.00M | 182.70M | 394.00M | 344.00M | 291.60M | 193.99M | 135.02M | 46.50M | 79.03M | 40.60M |
| Net Income Ratio | 7.26% | 8.33% | 8.26% | 4.88% | 8.59% | 7.96% | 7.29% | 9.47% | 6.63% | 2.67% | 5.21% | 2.71% |
| EPS | 4.87 | 5.26 | 4.27 | 2.53 | 5.46 | 4.75 | 3.82 | 2.60 | 2.13 | 0.72 | 1.23 | 0.63 |
| EPS Diluted | 4.87 | 5.26 | 4.27 | 2.53 | 5.46 | 4.74 | 3.82 | 2.60 | 2.13 | 0.72 | 1.23 | 0.63 |
| Weighted Avg Shares Out | 105.83M | 71.55M | 71.95M | 72.14M | 72.14M | 72.41M | 74.74M | 74.74M | 63.33M | 64.28M | 64.28M | 64.28M |
| Weighted Avg Shares Out (Dil) | 105.83M | 71.55M | 71.95M | 72.14M | 72.14M | 72.54M | 74.74M | 74.74M | 63.33M | 64.28M | 64.28M | 64.28M |
Source: https://incomestatements.info
Category: Stock Reports