See more : Provectus Biopharmaceuticals, Inc. (PVCT) Income Statement Analysis – Financial Results
Complete financial analysis of Ambu A/S (AMBU-B.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ambu A/S, a leading company in the Medical – Devices industry within the Healthcare sector.
- Capricorn Systems Global Solutions Limited (CAPRICORN.BO) Income Statement Analysis – Financial Results
- Saturn Oil & Gas Inc. (SOIL.V) Income Statement Analysis – Financial Results
- Pentair plc (0Y5X.L) Income Statement Analysis – Financial Results
- Martin Currie Global Portfolio Trust plc (MNP.L) Income Statement Analysis – Financial Results
- Sanwa Holdings Corporation (SNWAF) Income Statement Analysis – Financial Results
Ambu A/S (AMBU-B.CO)
About Ambu A/S
Ambu A/S develops, produces, and sells medical devices to hospitals, clinics, and rescue services worldwide. It provides healthcare solutions in the fields of visualization, anesthesia, and patient monitoring and diagnostics. The company offers endoscopy products, such as bronchoscopes and monitors; and neurology products, including EEG and EMG electrodes, EMG guided injections, and intraoperative monitoring products. It also provides cardiology products consisting of ECG electrodes; and airway management and anaesthesia products, such as bronchoscopes, video laryngoscopes, double and single lumen tubes, endobronchial blockers, laryngeal and face masks, breathing bags, and resuscitators. In addition, the company offers extrication collars, CPR breathing barriers, video laryngoscopes, and training manikins. Ambu A/S was founded in 1937 and is headquartered in Ballerup, Denmark.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.39B | 4.78B | 4.44B | 4.01B | 3.57B | 2.82B | 2.61B | 2.36B | 2.08B | 1.89B | 1.58B | 1.38B | 1.05B | 982.81M | 939.69M | 876.93M | 784.45M | 715.02M | 715.86M | 653.91M | 608.10M | 566.81M | 574.60M |
| Cost of Revenue | 2.43B | 2.06B | 1.89B | 1.51B | 1.36B | 1.18B | 1.06B | 1.02B | 960.00M | 973.00M | 786.00M | 704.00M | 469.75M | 436.84M | 429.20M | 416.34M | 365.01M | 340.91M | 348.51M | 312.97M | 302.88M | 285.63M | 303.00M |
| Gross Profit | 2.96B | 2.71B | 2.55B | 2.50B | 2.21B | 1.64B | 1.55B | 1.33B | 1.12B | 916.00M | 798.00M | 679.00M | 575.71M | 545.98M | 510.49M | 460.59M | 419.43M | 374.12M | 367.35M | 340.94M | 305.23M | 281.18M | 271.60M |
| Gross Profit Ratio | 54.92% | 56.82% | 57.47% | 62.37% | 62.01% | 58.05% | 59.36% | 56.52% | 53.93% | 48.49% | 50.38% | 49.10% | 55.07% | 55.55% | 54.33% | 52.52% | 53.47% | 52.32% | 51.32% | 52.14% | 50.19% | 49.61% | 47.27% |
| Research & Development | 115.00M | 295.00M | 281.00M | 225.00M | 157.00M | 103.00M | 111.00M | 76.00M | 66.00M | 54.00M | 44.00M | 33.00M | 22.89M | 0.00 | 0.00 | 0.00 | 27.34M | 26.86M | 27.17M | 0.00 | 17.35M | 17.94M | 14.43M |
| General & Administrative | 660.00M | 594.00M | 517.00M | 470.00M | 399.00M | 292.00M | 266.00M | 256.00M | 221.00M | 239.00M | 205.00M | 192.00M | 154.56M | 152.68M | 149.97M | 133.01M | 138.59M | -30.88M | -38.74M | 105.47M | 93.41M | 90.50M | 90.96M |
| Selling & Marketing | 1.57B | 1.52B | 1.63B | 1.47B | 1.23B | 762.00M | 607.00M | 539.00M | 481.00M | 382.00M | 347.00M | 292.00M | 238.01M | 216.18M | 204.82M | 184.32M | 165.28M | 151.98M | 147.39M | 143.94M | 133.30M | 123.24M | 123.13M |
| SG&A | 2.20B | 2.12B | 2.15B | 1.94B | 1.63B | 1.05B | 873.00M | 795.00M | 702.00M | 621.00M | 552.00M | 484.00M | 392.57M | 368.86M | 354.79M | 317.32M | 303.87M | 121.10M | 108.65M | 249.41M | 226.71M | 213.74M | 214.09M |
| Other Expenses | 0.00 | 8.00M | -49.00M | 0.00 | 0.00 | 0.00 | 0.00 | -10.00M | 0.00 | 0.00 | 4.00M | 4.00M | 3.49M | 32.80M | 37.36M | 66.91M | 346.98M | 156.91M | 148.86M | 30.93M | -2.15M | -2.80M | 7.53M |
| Operating Expenses | 2.32B | 2.41B | 2.43B | 2.16B | 1.78B | 1.16B | 984.00M | 871.00M | 768.00M | 675.00M | 600.00M | 521.00M | 418.95M | 401.66M | 392.15M | 384.24M | 678.18M | 304.87M | 284.69M | 280.34M | 241.90M | 228.88M | 236.06M |
| Cost & Expenses | 4.75B | 4.47B | 4.32B | 3.67B | 3.14B | 2.34B | 2.04B | 1.90B | 1.73B | 1.65B | 1.39B | 1.23B | 888.70M | 838.50M | 821.35M | 800.58M | 1.04B | 645.78M | 633.20M | 593.31M | 544.78M | 514.51M | 539.06M |
| Interest Income | 15.00M | 1.00M | 1.00M | 3.00M | 28.00M | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 370.00K | 6.91M | 5.37M | 1.83M | 1.18M | 282.00K | 1.07M | 4.40M | 19.11M | 12.74M |
| Interest Expense | 27.00M | 61.00M | 32.00M | 26.00M | 28.00M | 20.00M | 31.00M | 33.00M | 30.00M | 29.00M | 38.00M | 20.00M | 5.00M | 13.64M | 6.67M | 8.04M | 19.87M | 11.06M | 9.21M | 8.70M | 10.97M | 19.11M | 0.00 |
| Depreciation & Amortization | 364.00M | 330.00M | 301.00M | 160.00M | 171.00M | 105.00M | 115.00M | 104.00M | 100.00M | 125.00M | 116.00M | 74.00M | 65.76M | 89.69M | 69.98M | 61.25M | -345.14M | 37.49M | 39.07M | 8.44M | -6.66M | 8.38M | 7.53M |
| EBITDA | 691.00M | 601.00M | 442.00M | 494.00M | 521.00M | 608.00M | 616.00M | 531.00M | 456.00M | 340.00M | 314.00M | 164.00M | 202.00M | 201.03M | 182.36M | 137.61M | 121.73M | 106.74M | 120.64M | 69.03M | 98.87M | 60.68M | 43.07M |
| EBITDA Ratio | 12.82% | 13.15% | 11.14% | 14.03% | 16.23% | 21.56% | 26.21% | 22.17% | 22.26% | 19.11% | 19.82% | 16.05% | 20.70% | 20.45% | 19.77% | 15.69% | -32.99% | 14.93% | 17.00% | 10.56% | 9.32% | 10.71% | 7.50% |
| Operating Income | 645.00M | 302.00M | 144.00M | 340.00M | 428.00M | 499.00M | 563.00M | 450.00M | 356.00M | 236.00M | 198.00M | 148.00M | 150.67M | 111.33M | 115.82M | 76.35M | 86.39M | 69.25M | 82.67M | 60.60M | 63.33M | 52.30M | 35.54M |
| Operating Income Ratio | 11.96% | 6.32% | 3.24% | 8.47% | 12.00% | 17.70% | 21.60% | 19.11% | 17.08% | 12.49% | 12.50% | 10.70% | 14.41% | 11.33% | 12.33% | 8.71% | 11.01% | 9.68% | 11.55% | 9.27% | 10.41% | 9.23% | 6.19% |
| Total Other Income/Expenses | -345.00M | -92.00M | -13.00M | -32.00M | -106.00M | 107.00M | -98.00M | -57.00M | -30.00M | -21.00M | 10.00M | -30.00M | -1.23M | -46.25M | 244.00K | -2.67M | -18.04M | -14.82M | -12.36M | -7.63M | -6.57M | -17.89M | -8.05M |
| Income Before Tax | 300.00M | 210.00M | 109.00M | 308.00M | 322.00M | 413.00M | 465.00M | 393.00M | 326.00M | 215.00M | 208.00M | 70.00M | 149.77M | 98.06M | 116.07M | 73.69M | 68.36M | 54.43M | 70.31M | 52.97M | 45.70M | 34.41M | 27.49M |
| Income Before Tax Ratio | 5.56% | 4.40% | 2.45% | 7.68% | 9.03% | 14.65% | 17.84% | 16.69% | 15.64% | 11.38% | 13.13% | 5.06% | 14.33% | 9.98% | 12.35% | 8.40% | 8.71% | 7.61% | 9.82% | 8.10% | 7.51% | 6.07% | 4.78% |
| Income Tax Expense | 65.00M | 42.00M | 16.00M | 61.00M | 81.00M | 96.00M | 128.00M | 92.00M | 76.00M | 63.00M | 57.00M | 22.00M | 35.05M | 28.85M | 32.01M | 17.92M | 18.35M | 11.65M | 21.89M | 15.28M | 12.41M | 8.41M | 12.50M |
| Net Income | 235.00M | 168.00M | 93.00M | 247.00M | 241.00M | 317.00M | 337.00M | 301.00M | 250.00M | 152.00M | 151.00M | 48.00M | 114.71M | 69.21M | 84.06M | 55.76M | 50.01M | 42.78M | 48.42M | 37.69M | 33.29M | 26.01M | 14.99M |
| Net Income Ratio | 4.36% | 3.52% | 2.09% | 6.15% | 6.76% | 11.24% | 12.93% | 12.78% | 12.00% | 8.05% | 9.53% | 3.47% | 10.97% | 7.04% | 8.94% | 6.36% | 6.38% | 5.98% | 6.76% | 5.76% | 5.47% | 4.59% | 2.61% |
| EPS | 0.88 | 0.65 | 0.37 | 0.98 | 0.98 | 1.30 | 1.39 | 1.27 | 1.05 | 0.63 | 0.64 | 0.20 | 0.47 | 0.30 | 0.36 | 0.24 | 0.21 | 0.18 | 0.21 | 0.16 | 0.14 | 0.11 | 0.09 |
| EPS Diluted | 0.88 | 0.64 | 0.37 | 0.98 | 0.97 | 1.28 | 1.36 | 1.24 | 1.03 | 0.61 | 0.62 | 0.20 | 0.46 | 0.29 | 0.35 | 0.24 | 0.21 | 0.18 | 0.21 | 0.16 | 0.14 | 0.11 | 0.09 |
| Weighted Avg Shares Out | 267.05M | 260.48M | 253.99M | 251.77M | 246.56M | 244.45M | 243.00M | 236.94M | 237.19M | 240.27M | 236.98M | 234.16M | 233.09M | 233.68M | 234.89M | 235.78M | 235.78M | 236.58M | 234.78M | 235.58M | 166.14M | 160.76M | 160.76M |
| Weighted Avg Shares Out (Dil) | 267.05M | 260.66M | 254.43M | 253.22M | 247.96M | 247.46M | 247.70M | 242.97M | 243.92M | 247.36M | 242.43M | 236.10M | 239.56M | 237.57M | 237.33M | 235.78M | 235.78M | 236.58M | 234.78M | 235.58M | 166.14M | 160.76M | 160.76M |
Source: https://incomestatements.info
Category: Stock Reports