See more : Global Pharmatech, Inc. (GBLP) Income Statement Analysis – Financial Results
Complete financial analysis of Admiral Group plc (AMIGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Admiral Group plc, a leading company in the Insurance – Property & Casualty industry within the Financial Services sector.
You may be interested
- Grid Dynamics Holdings, Inc. (GDYN) Income Statement Analysis – Financial Results
- Haier Smart Home Co., Ltd. (6690.HK) Income Statement Analysis – Financial Results
- Cosmic CRF Limited (COSMICCRF.BO) Income Statement Analysis – Financial Results
- GRANDES, Inc. (3261.T) Income Statement Analysis – Financial Results
- Syn Mun Kong Insurance Public Company Limited (SMK.BK) Income Statement Analysis – Financial Results
Admiral Group plc (AMIGY)
Industry: Insurance - Property & Casualty
Sector: Financial Services
Website: https://admiralgroup.co.uk
About Admiral Group plc
Admiral Group plc provides car insurance products in the United Kingdom, Spain, Italy, France, India, and the United States. The company operates through UK Insurance, International Insurance, Admiral Loans, and Other segments. It underwrites car, van, household, and travel insurance, as well as offers unsecured personal and car loans, and legal services. It offers its insurance products under the Admiral, Apparent, Balumba, Bell, Diamond, Elephant, Elephant Auto, Gladiator, L'Olivier, Qualitas Auto, and WiYou Seguros brand names, as well as through Compare.com and ConTe.it. The company was founded in 1993 and is headquartered in Cardiff, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.55B | 1.49B | 1.55B | 1.31B | 1.35B | 1.26B | 1.13B | 1.02B | 904.80M | 884.60M | 924.40M | 984.30M | 870.30M | 640.80M | 507.30M | 423.00M | 363.96M | 310.97M | 263.11M | 210.52M | 58.65M | 0.00 | 0.00 |
| Cost of Revenue | -358.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.91B | 1.49B | 1.55B | 1.31B | 1.35B | 1.26B | 1.13B | 1.02B | 904.80M | 884.60M | 924.40M | 984.30M | 870.30M | 640.80M | 507.30M | 423.00M | 363.96M | 310.97M | 263.11M | 210.52M | 58.65M | 0.00 | 0.00 |
| Gross Profit Ratio | 110.09% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 654.30M | 353.10M | 347.70M | 247.70M | 373.00M | 342.90M | 302.60M | 277.90M | 251.60M | 213.80M | 195.00M | 164.00M | 125.90M | 102.90M | 92.60M | 67.60M | 41.66M | 233.00K | 319.00K | 27.26M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 10.90M | 7.20M | 1.00M | 2.10M | 4.30M | 5.20M | 5.20M | 1.90M | 700.00K | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 654.30M | 353.10M | 347.70M | 247.70M | 373.00M | 342.90M | 302.60M | 277.90M | 251.60M | 213.80M | 195.00M | 164.00M | 125.90M | 102.90M | 92.60M | 67.60M | 41.66M | 233.00K | 319.00K | 27.26M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.90B | -1.36B | -915.40M | -1.07B | -1.67B | -1.11B | -1.01B | -52.10M | -32.60M | -15.40M | -14.30M | -15.90M | -697.20M | -8.40M | -8.80M | -24.40M | -24.57M | -14.46M | -15.52M | -11.88M | 56.41M | 42.95M | 27.44M |
| Operating Expenses | 3.55B | -1.01B | -567.70M | -821.00M | -1.30B | -769.60M | -711.40M | 225.80M | 219.00M | 198.40M | 180.70M | 148.10M | -571.30M | 94.50M | 83.80M | 43.20M | 17.08M | -14.23M | -15.20M | 15.37M | 56.41M | 42.95M | 27.44M |
| Cost & Expenses | 3.55B | 1.02B | 833.90M | 697.10M | 831.40M | 785.40M | 725.40M | 738.40M | 536.10M | 533.90M | 554.20M | 639.70M | 571.20M | 375.30M | 291.50M | 220.50M | 181.87M | 163.62M | 143.62M | 105.61M | 1.41M | -42.95M | -27.44M |
| Interest Income | 400.00K | 98.40M | 73.80M | 68.90M | 61.40M | 43.40M | 37.90M | 34.50M | 30.40M | 23.70M | 1.90M | 1.90M | 2.90M | 1.10M | 1.10M | 6.66M | 7.78M | 4.54M | 0.00 | 0.00 | 1.17M | 0.00 | 0.00 |
| Interest Expense | 20.50M | 13.40M | 13.70M | 14.30M | 14.60M | 11.30M | 11.40M | 11.40M | 11.10M | 4.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00K | 284.00K | 1.02M | 2.16M | 2.45M | 3.15M | 0.00 | 0.00 |
| Depreciation & Amortization | 58.50M | 41.90M | 42.90M | 207.50M | 198.00M | 78.00M | 72.30M | 66.30M | 14.30M | 11.70M | 12.20M | 10.70M | 9.40M | 7.30M | 7.30M | 5.10M | 3.95M | 2.94M | 2.72M | 2.56M | 6.76M | 3.04M | 2.41M |
| EBITDA | 57.90M | 525.50M | 1.05B | 527.10M | 99.20M | 519.50M | 441.40M | 321.00M | 402.30M | 370.60M | 382.50M | 355.30M | 308.40M | 273.00M | 223.10M | 207.68M | 186.29M | 151.07M | 124.38M | 109.91M | 67.15M | 45.99M | 29.84M |
| EBITDA Ratio | 1.63% | 35.19% | 67.73% | 40.38% | 7.33% | 41.18% | 39.10% | 31.57% | 44.46% | 41.89% | 41.38% | 36.10% | 35.44% | 42.60% | 43.98% | 49.10% | 51.18% | 48.58% | 47.27% | 52.21% | 114.50% | 0.00% | 0.00% |
| Operating Income | -800.00K | 483.60M | 979.80M | 484.30M | 56.70M | 492.00M | 417.50M | 289.80M | 379.80M | 355.30M | 370.20M | 344.60M | 299.00M | 265.50M | 215.80M | 202.50M | 182.38M | 148.36M | 121.66M | 107.36M | 60.39M | 42.95M | 27.44M |
| Operating Income Ratio | -0.02% | 32.39% | 63.32% | 37.10% | 4.19% | 39.00% | 36.98% | 28.50% | 41.98% | 40.17% | 40.05% | 35.01% | 34.36% | 41.43% | 42.54% | 47.87% | 50.11% | 47.71% | 46.24% | 51.00% | 102.96% | 0.00% | 0.00% |
| Total Other Income/Expenses | 443.60M | -14.60M | -11.90M | 123.90M | -79.00M | -15.80M | -14.00M | -11.40M | -11.10M | -4.60M | 0.00 | 0.00 | 299.10M | 0.00 | 0.00 | 0.00 | -284.00K | -1.02M | -2.16M | -2.45M | -3.15M | 0.00 | 0.00 |
| Income Before Tax | 442.80M | 469.00M | 713.50M | 608.20M | 522.60M | 476.20M | 403.50M | 278.40M | 368.70M | 350.70M | 370.20M | 344.60M | 299.10M | 265.50M | 215.80M | 202.50M | 182.10M | 147.34M | 119.49M | 104.91M | 57.24M | 42.95M | 27.44M |
| Income Before Tax Ratio | 12.47% | 31.41% | 46.11% | 46.59% | 38.60% | 37.75% | 35.74% | 27.38% | 40.75% | 39.65% | 40.05% | 35.01% | 34.37% | 41.43% | 42.54% | 47.87% | 50.03% | 47.38% | 45.42% | 49.83% | 97.60% | 0.00% | 0.00% |
| Income Tax Expense | 105.60M | 97.20M | 130.20M | 106.20M | 94.20M | 85.70M | 71.90M | 64.30M | 76.90M | 69.10M | 83.30M | 86.20M | 77.80M | 71.90M | 58.90M | 57.60M | 54.68M | 43.62M | 34.77M | 14.40M | 18.03M | 12.01M | 9.10M |
| Net Income | 338.00M | 286.50M | 583.30M | 528.80M | 432.40M | 395.10M | 334.20M | 222.20M | 300.00M | 285.20M | 287.00M | 258.40M | 221.20M | 193.80M | 156.90M | 144.90M | 127.42M | 103.72M | 84.72M | 90.51M | 39.21M | 30.94M | 18.34M |
| Net Income Ratio | 9.52% | 19.19% | 37.69% | 40.51% | 31.94% | 31.32% | 29.60% | 21.85% | 33.16% | 32.24% | 31.05% | 26.25% | 25.42% | 30.24% | 30.93% | 34.26% | 35.01% | 33.35% | 32.20% | 42.99% | 66.86% | 0.00% | 0.00% |
| EPS | 1.11 | 0.95 | 1.96 | 1.80 | 1.48 | 1.37 | 1.17 | 0.79 | 1.07 | 1.03 | 1.04 | 0.95 | 0.82 | 0.72 | 0.59 | 0.55 | 0.49 | 0.40 | 0.33 | 0.35 | 0.15 | 0.12 | 0.07 |
| EPS Diluted | 1.11 | 0.95 | 1.96 | 1.79 | 1.48 | 1.37 | 1.17 | 0.79 | 1.07 | 1.03 | 1.04 | 0.95 | 0.82 | 0.72 | 0.59 | 0.55 | 0.49 | 0.40 | 0.33 | 0.35 | 0.15 | 0.12 | 0.07 |
| Weighted Avg Shares Out | 305.05M | 300.21M | 297.48M | 294.56M | 291.51M | 288.20M | 285.16M | 282.42M | 279.63M | 277.33M | 274.81M | 272.40M | 270.78M | 268.22M | 265.71M | 263.82M | 261.98M | 260.63M | 258.99M | 258.60M | 258.60M | 258.60M | 258.60M |
| Weighted Avg Shares Out (Dil) | 305.05M | 301.54M | 298.35M | 295.03M | 292.09M | 288.85M | 285.75M | 283.03M | 280.02M | 277.33M | 274.81M | 272.40M | 270.78M | 268.22M | 265.71M | 263.82M | 261.98M | 260.63M | 258.99M | 258.60M | 258.60M | 258.60M | 258.60M |
Admiral Group plc (AMIGF) CEO Milena Mondini on Q4 2020 Results - Earnings Call Transcript
Admiral Group plc (AMIGF) CEO Milena Mondini on Q4 2020 Results - Earnings Call Transcript
Admiral Group profit rises as car accident claims fall during COVID-19 lockdowns
Admiral Group PLC (LON:ADM) posted a 21% rise in pretax profit as the car insurance provider benefitted from lower claims as people drove less during the COVID-19 lockdowns. Pretax profit in 2020 rose to £638.4mln from £526.1mln the previous year as turnover...
Admiral Group plc says its turnover climbed by 2% in 2020
Admiral Group plc (LON: ADM) said on Thursday that its pre-tax profit in 2020 came in better than last year. On the back of hawkish performance, the company also raised its dividend on Thursday.
Admiral Group plc announces sale of Penguin Portals and Preminen comparison businesses to RVU, the comparison division of ZPG
Admiral Group plc 29 December 2020
Admiral: Local Market Leader, Flywheel Of New Businesses And 5%+ Yield
Admiral is the leader in U.K. motor insurance with a “flywheel” of businesses in adjacent categories and international markets. Its U.K. motor insurance business benefits from economies of scale and good underwriting, and has been a consistent profit generator.
Source: https://incomestatements.info
Category: Stock Reports