See more : Cannae Holdings, Inc. (CNNE) Income Statement Analysis – Financial Results
Complete financial analysis of AP (Thailand) Public Company Limited (AP.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AP (Thailand) Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Oragenics, Inc. (OGEN) Income Statement Analysis – Financial Results
- NCT Alliance Berhad (0056.KL) Income Statement Analysis – Financial Results
- Bridgestone Corporation (5108.T) Income Statement Analysis – Financial Results
- Kingsway Financial Services Inc. (KFSYF) Income Statement Analysis – Financial Results
- Global View Co., Ltd. (3040.TW) Income Statement Analysis – Financial Results
AP (Thailand) Public Company Limited (AP.BK)
About AP (Thailand) Public Company Limited
AP (Thailand) Public Company Limited, together with its subsidiaries, engages in the real estate development business in Thailand. It operates through LowRise, HighRise, and Other segments. The Low-rise segment develops single-detached houses and townhouses. The High-rise segment develops condominiums. The Other segment provides after-sales, property brokerage, and construction services. This segment also offers education and training services. The company was formerly known as Asian Property Development Public Company Limited and changed its name to AP (Thailand) Public Company Limited in May 2013. AP (Thailand) Public Company Limited was founded in 1991 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.05B | 38.54B | 31.79B | 29.89B | 23.80B | 27.70B | 22.18B | 20.25B | 22.08B | 23.15B | 19.99B | 17.31B | 13.64B | 14.04B | 12.49B | 9.89B | 7.87B | 6.34B | 5.26B |
| Cost of Revenue | 24.15B | 25.47B | 21.48B | 20.46B | 15.63B | 18.34B | 14.26B | 13.29B | 14.55B | 15.30B | 13.24B | 11.27B | 8.43B | 8.60B | 8.26B | 6.35B | 5.25B | 4.35B | 3.57B |
| Gross Profit | 13.90B | 13.06B | 10.31B | 9.43B | 8.18B | 9.36B | 7.91B | 6.96B | 7.53B | 7.84B | 6.75B | 6.04B | 5.20B | 5.43B | 4.24B | 3.54B | 2.62B | 2.00B | 1.68B |
| Gross Profit Ratio | 36.53% | 33.90% | 32.43% | 31.55% | 34.35% | 33.80% | 35.69% | 34.37% | 34.12% | 33.89% | 33.77% | 34.87% | 38.16% | 38.71% | 33.91% | 35.78% | 33.33% | 31.47% | 32.02% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.37B | 4.30B | 3.33B | 3.70B | 3.13B | 2.93B | 2.35B | 2.00B | 1.96B | 2.18B | 2.00B | 1.51B | 1.42B | 1.18B | 892.84M | 698.98M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 3.15B | 2.95B | 2.49B | 2.46B | 2.31B | 2.80B | 2.20B | 2.01B | 2.00B | 1.96B | 1.98B | 1.61B | 1.28B | 949.86M | 492.37M | 317.14M | 0.00 | 0.00 | 0.00 |
| SG&A | 7.52B | 7.25B | 5.83B | 6.16B | 5.44B | 5.73B | 4.54B | 4.01B | 3.97B | 4.14B | 3.98B | 3.13B | 2.70B | 2.13B | 1.39B | 1.02B | 1.19B | 953.81M | 712.39M |
| Other Expenses | -186.28M | -152.50M | -176.00M | -57.92M | -65.62M | 49.55M | 81.51M | 82.57M | 124.66M | 47.41M | 58.03M | 55.09M | 2.41M | 8.78M | 121.21K | 56.71M | 1.19B | 928.89M | 696.70M |
| Operating Expenses | 7.36B | 7.10B | 5.65B | 6.10B | 5.38B | 5.75B | 4.47B | 3.93B | 3.89B | 4.20B | 3.92B | 3.08B | 2.70B | 2.13B | 1.39B | 1.07B | 1.19B | 928.89M | 696.70M |
| Cost & Expenses | 31.48B | 32.57B | 27.13B | 26.56B | 21.00B | 24.08B | 18.73B | 17.23B | 18.43B | 19.51B | 17.16B | 14.36B | 11.13B | 10.74B | 9.64B | 7.42B | 6.44B | 5.28B | 4.27B |
| Interest Income | 14.22M | 4.89M | 7.10M | 6.54M | 9.12M | 9.73M | 6.46M | 6.83M | 22.99M | 8.35M | 9.23M | 17.02M | 16.60M | 13.04M | 0.00 | 0.00 | 0.00 | 6.77M | 1.60M |
| Interest Expense | 260.75M | 61.03M | 209.66M | 320.29M | 247.48M | 122.90M | 150.41M | 188.87M | 279.64M | 343.65M | 292.54M | 212.90M | 190.50M | 102.60M | 169.34M | 99.71M | 115.42M | 102.11M | 59.25M |
| Depreciation & Amortization | 290.38M | 290.71M | 278.92M | 264.03M | 113.58M | 81.11M | 67.91M | 50.48M | 67.29M | 84.32M | 158.89M | 152.50M | 196.31M | 178.15M | 21.96M | 17.11M | 92.42M | 52.15M | 53.54M |
| EBITDA | 6.85B | 6.27B | 4.94B | 5.50B | 3.00B | 3.72B | 3.60B | 3.19B | 3.53B | 3.67B | 3.00B | 3.12B | 2.72B | 3.49B | 2.94B | 35.13M | 1.50B | 1.13B | 1.05B |
| EBITDA Ratio | 18.02% | 19.34% | 18.56% | 18.42% | 16.53% | 17.46% | 18.13% | 17.08% | 16.00% | 15.84% | 15.00% | 18.03% | 19.94% | 24.84% | 23.02% | 25.21% | 19.35% | 17.74% | 19.89% |
| Operating Income | 6.56B | 5.98B | 4.67B | 5.24B | 3.82B | 3.62B | 3.44B | 3.03B | 3.65B | 3.64B | 2.83B | 2.95B | 2.51B | 3.31B | 2.85B | 2.46B | 1.43B | 1.72B | 1.07B |
| Operating Income Ratio | 17.25% | 15.51% | 14.68% | 17.52% | 16.03% | 13.05% | 15.53% | 14.95% | 16.52% | 15.73% | 14.17% | 17.05% | 18.38% | 23.57% | 22.82% | 24.93% | 18.17% | 27.16% | 20.32% |
| Total Other Income/Expenses | 793.96M | 1.13B | 744.15M | -320.29M | -170.62M | -108.00M | 443.51M | 293.81M | -291.85M | -398.83M | -357.72M | -74.59M | -164.41M | -102.60M | -165.88M | -89.74M | -132.31M | 0.00 | 0.00 |
| Income Before Tax | 7.36B | 7.11B | 5.41B | 4.92B | 3.64B | 4.63B | 3.89B | 3.32B | 3.36B | 3.24B | 2.55B | 2.88B | 2.40B | 3.21B | 2.69B | 2.38B | 1.32B | 1.72B | 1.07B |
| Income Before Tax Ratio | 19.34% | 18.44% | 17.02% | 16.45% | 15.31% | 16.73% | 17.53% | 16.40% | 15.20% | 14.00% | 12.77% | 16.62% | 17.56% | 22.84% | 21.49% | 24.02% | 16.71% | 27.16% | 20.32% |
| Income Tax Expense | 1.30B | 1.23B | 869.30M | 689.86M | 581.00M | 777.88M | 738.72M | 618.77M | 732.95M | 626.55M | 538.80M | 547.92M | 844.36M | 976.95M | 816.23M | 736.94M | 416.05M | 378.41M | 277.69M |
| Net Income | 6.05B | 5.88B | 4.54B | 4.23B | 3.07B | 3.87B | 3.16B | 2.70B | 2.62B | 2.62B | 2.01B | 2.33B | 1.55B | 2.23B | 1.87B | 1.64B | 898.83M | 1.34B | 764.86M |
| Net Income Ratio | 15.91% | 15.25% | 14.29% | 14.14% | 12.89% | 13.95% | 14.24% | 13.34% | 11.88% | 11.30% | 10.07% | 13.46% | 11.37% | 15.87% | 14.94% | 16.57% | 11.42% | 21.19% | 14.55% |
| EPS | 1.92 | 1.87 | 1.44 | 1.34 | 0.98 | 1.23 | 1.00 | 0.86 | 0.83 | 0.83 | 0.64 | 0.70 | 0.50 | 0.72 | 0.63 | 0.53 | 0.29 | 0.45 | 0.26 |
| EPS Diluted | 1.92 | 1.87 | 1.44 | 1.34 | 0.98 | 1.23 | 1.00 | 0.86 | 0.83 | 0.83 | 0.64 | 0.70 | 0.50 | 0.72 | 0.63 | 0.53 | 0.29 | 0.45 | 0.25 |
| Weighted Avg Shares Out | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.14B | 3.12B | 3.10B | 3.09B | 3.08B | 3.08B | 3.05B | 3.00B | 3.00B |
| Weighted Avg Shares Out (Dil) | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.15B | 3.14B | 3.12B | 3.11B | 3.08B | 3.08B | 3.06B | 3.01B | 3.00B |
Source: https://incomestatements.info
Category: Stock Reports