See more : Emaar Development PJSC (EMAARDEV.AE) Income Statement Analysis – Financial Results
Complete financial analysis of AuraSource, Inc. (ARAO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AuraSource, Inc., a leading company in the Diversified Utilities industry within the Utilities sector.
- Origin Enterprises plc (ORENF) Income Statement Analysis – Financial Results
- BT Group plc (BTGOF) Income Statement Analysis – Financial Results
- UTA Acquisition Corporation (UTAAW) Income Statement Analysis – Financial Results
- Aurora Technology Acquisition Corp. (ATAKU) Income Statement Analysis – Financial Results
- Gunosy Inc. (6047.T) Income Statement Analysis – Financial Results
AuraSource, Inc. (ARAO)
About AuraSource, Inc.
AuraSource, Inc. focuses on developing and implementing clean energy and mineral processing technologies. It operates through two divisions, AuraMetal and AuraMoto. The company's core technology includes physical separation, hydrometallurgical, and pyrometallurgy processes. Its AuraMetal is a process based on grinding and separation technologies that separate minerals from other ores; and AuraMoto focuses on sourcing various vendors and customers in the automotive industry. AuraSource, Inc. was incorporated in 1990 and is based in Tempe, Arizona.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 120.50K | 0.00 | 0.00 | 35.00K | 0.00 | 0.00 | 0.00 | 0.00 | 519.17K | 454.82K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 92.73K | 0.00 | 0.00 | 5.32K | 0.00 | 48.04K | 53.19K | 171.09K | 444.15K | 222.19K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 27.77K | 0.00 | 0.00 | 29.68K | 0.00 | -48.04K | -53.19K | -171.09K | 75.02K | 232.63K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 23.04% | 0.00% | 0.00% | 84.81% | 0.00% | 0.00% | 0.00% | 0.00% | 14.45% | 51.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 574.85K | 772.89K | 620.13K | 682.90K | 1.12M | 1.31M | 973.54K | 1.18M | 1.43M | 1.54M | 1.28M | 0.00 | 1.29M | 2.24M | 197.66K | 22.93K | 22.43K | 85.98K | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 574.85K | 772.89K | 620.13K | 682.90K | 1.12M | 1.31M | 973.54K | 1.18M | 1.43M | 1.54M | 1.28M | 1.43M | 1.29M | 2.24M | 197.66K | 22.93K | 22.43K | 85.98K | 28.37K | 8.70K | 191.14K |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -363.08K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 574.85K | 772.89K | 620.13K | 682.90K | 1.12M | 1.31M | 973.54K | 1.18M | 1.43M | 1.54M | 1.28M | 1.43M | 1.29M | 2.24M | 197.66K | 22.93K | 22.43K | 85.98K | 28.37K | 8.70K | 191.14K |
Cost & Expenses | 667.58K | 772.89K | 620.13K | 688.21K | 1.12M | 1.31M | 973.54K | 1.18M | 1.88M | 1.76M | 1.28M | 1.43M | 1.29M | 2.24M | 197.66K | 22.93K | 22.43K | 85.98K | 28.37K | 8.70K | 191.14K |
Interest Income | 0.00 | 0.00 | 306.69K | 242.88K | 204.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 476.60K | 356.80K | 308.69K | 242.88K | 204.77K | 228.47K | 206.19K | 20.43K | 98.35K | 1.54M | 1.28M | 0.00 | 0.00 | 0.00 | 0.00 | 14.84K | 18.49K | 0.00 | 56.75K | 0.00 | 0.00 |
Depreciation & Amortization | 0.00 | 772.89K | 620.13K | 653.21K | 48.04K | 48.04K | 53.19K | 158.58K | 202.65K | 207.91K | 71.18K | 24.22K | 5.82K | 5.99K | 342.00 | 0.00 | 0.00 | -10.00K | -56.75K | 0.00 | 0.00 |
EBITDA | -547.08K | -772.89K | 0.00 | -653.21K | -1.12M | -662.77K | -920.34K | -1.02M | -1.15M | -1.10M | -1.21M | -1.41M | -1.29M | -2.24M | -197.31K | -22.93K | -22.43K | -95.98K | -28.37K | -8.70K | -191.14K |
EBITDA Ratio | -454.01% | 0.00% | 0.00% | -1,866.32% | 0.00% | 0.00% | 0.00% | 0.00% | -222.26% | -227.98% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -547.08K | -772.89K | -620.13K | -653.21K | -1.12M | -1.31M | -973.54K | -1.18M | -1.36M | -1.31M | -1.28M | -1.43M | -1.29M | -2.24M | -197.66K | -22.93K | -22.43K | -85.98K | 28.37K | -8.70K | -191.14K |
Operating Income Ratio | -454.01% | 0.00% | 0.00% | -1,866.32% | 0.00% | 0.00% | 0.00% | 0.00% | -261.29% | -287.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -476.60K | -356.80K | -306.69K | -242.88K | -204.77K | -228.47K | -206.19K | -20.43K | -98.35K | -1.54M | -1.28M | 38.88K | 15.46K | 1.10K | -18.21K | 65.16K | 26.51K | 10.00K | -56.75K | 0.00 | 0.00 |
Income Before Tax | -1.02M | -1.13M | -926.82K | -896.09K | -1.32M | -1.54M | -1.18M | -1.20M | -1.45M | -2.85M | -2.56M | 0.00 | 0.00 | 0.00 | 0.00 | 42.23K | 4.08K | -75.98K | -28.37K | -8.70K | -191.14K |
Income Before Tax Ratio | -849.53% | 0.00% | 0.00% | -2,560.26% | 0.00% | 0.00% | 0.00% | 0.00% | -280.24% | -626.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 713.61K | 306.69K | 242.88K | 204.77K | 228.47K | 206.19K | 20.43K | 98.35K | 1.60M | 1.28M | -38.88K | -15.46K | -1.10K | 18.21K | 14.36K | -45.00K | -10.00K | 56.75K | 0.00 | 0.00 |
Net Income | -1.02M | -1.84M | -1.23M | -1.14M | -1.32M | -1.54M | -1.18M | -1.20M | -1.45M | -2.85M | -2.56M | -1.39M | -1.28M | -2.24M | -215.86K | 42.23K | 4.08K | -75.98K | -28.37K | -8.70K | -191.14K |
Net Income Ratio | -849.53% | 0.00% | 0.00% | -3,254.20% | 0.00% | 0.00% | 0.00% | 0.00% | -280.24% | -626.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.05 | -0.04 | -0.04 | -0.09 | -0.01 | 0.07 | 0.01 | -0.13 | -0.05 | -1.74K | -38.23K |
EPS Diluted | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.05 | -0.04 | -0.04 | -0.09 | -0.01 | 0.07 | 0.01 | -0.13 | -0.05 | -1.74K | -38.23K |
Weighted Avg Shares Out | 68.74M | 68.21M | 67.41M | 65.88M | 66.52M | 68.51M | 68.51M | 60.21M | 58.69M | 52.08M | 48.61M | 33.25M | 28.95M | 24.25M | 14.93M | 573.50K | 573.50K | 573.50K | 573.50K | 5.00 | 5.00 |
Weighted Avg Shares Out (Dil) | 68.74M | 68.21M | 67.41M | 65.88M | 66.52M | 68.51M | 68.51M | 60.21M | 58.69M | 52.08M | 48.61M | 33.25M | 28.95M | 24.25M | 14.93M | 573.50K | 573.50K | 573.50K | 573.50K | 5.00 | 5.00 |
Source: https://incomestatements.info
Category: Stock Reports