See more : Athena Technology Acquisition Corp. II (ATEK) Income Statement Analysis – Financial Results
Complete financial analysis of Assystem S.A. (ASY.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Assystem S.A., a leading company in the Engineering & Construction industry within the Industrials sector.
- Boyaa Interactive International Limited (BOYAF) Income Statement Analysis – Financial Results
- Tuni Textile Mills Limited (TUNITEX.BO) Income Statement Analysis – Financial Results
- Sterling and Wilson Renewable Energy Limited (SWSOLAR.BO) Income Statement Analysis – Financial Results
- Lapidoth-Heletz Limited Partnership (LPHL.TA) Income Statement Analysis – Financial Results
- PT HATTEN BALI Tbk (WINE.JK) Income Statement Analysis – Financial Results
Assystem S.A. (ASY.PA)
About Assystem S.A.
Assystem S.A. provides engineering and infrastructure project management services worldwide. The company provides engineering services for the preparation, design, and construction of critical and complex infrastructure projects for public authorities and utility companies. It also offers engineering, procurement, and construction management; project management consulting; industrial control system; siting and permit studies; research and analysis; systems engineering; project management; digital engineering; project control solutions; digital field services; and industrial data science, as well as compliance, safety and security services for nuclear, energy, transportation, defense, and buildings and infrastructure sectors. In addition, the company provides decommissioning and waste management services, and integration and maintenance services. Assystem S.A. was formerly known as AssystemBrime S.A. and changed its name to Assystem S.A. in June 2005. The company. was founded in 1966 and is headquartered in Courbevoie, France. Assystem S.A. is a subsidiary of HDL Development.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577.50M | 493.50M | 445.40M | 438.80M | 497.50M | 444.10M | 395.20M | 380.10M | 907.70M | 866.60M | 864.70M | 855.60M | 760.60M | 636.50M | 613.10M | 672.10M | 652.60M | 642.10M | 540.10M | 426.20M | 163.08M | 148.29M |
| Cost of Revenue | 401.20M | 406.60M | 369.70M | 379.50M | 416.70M | 322.00M | 277.70M | 268.10M | 644.80M | 631.90M | 624.80M | 11.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.31M | 33.27M |
| Gross Profit | 176.30M | 86.90M | 75.70M | 59.30M | 80.80M | 122.10M | 117.50M | 112.00M | 262.90M | 234.70M | 239.90M | 844.10M | 760.60M | 636.50M | 613.10M | 672.10M | 652.60M | 642.10M | 540.10M | 426.20M | 119.77M | 115.02M |
| Gross Profit Ratio | 30.53% | 17.61% | 17.00% | 13.51% | 16.24% | 27.49% | 29.73% | 29.47% | 28.96% | 27.08% | 27.74% | 98.66% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 73.44% | 77.57% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 26.80M | -2.80M | -3.90M | -28.00M | -8.20M | 700.00K | 20.40M | 0.00 | 1.70M | 0.00 | 0.00 | 0.00 | 0.00 | 58.50M | 49.40M | 925.00K | 103.64M | 99.34M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 12.90M | 11.60M | 11.50M | 35.70M | 30.30M | 5.00M | 4.10M | 34.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.30M | 1.10M | 0.00 | 0.00 | 0.00 |
| SG&A | 3.40M | 55.80M | 46.60M | 38.90M | 39.70M | 8.80M | 7.60M | 7.70M | 22.10M | 5.70M | 24.50M | 34.40M | 1.70M | 0.00 | 0.00 | 0.00 | 0.00 | 59.80M | 50.50M | 925.00K | 103.64M | 99.34M |
| Other Expenses | 0.00 | -1.10M | -800.00K | -2.10M | -2.60M | -2.30M | -8.40M | -900.00K | 1.00M | -6.20M | -4.70M | -2.50M | 700.20M | 592.20M | 605.30M | 629.80M | 616.70M | -400.00K | -800.00K | -800.00K | 6.23M | 4.13M |
| Operating Expenses | 3.40M | 56.90M | 47.40M | 41.00M | 42.30M | 94.80M | 98.70M | 104.10M | 222.20M | 204.20M | 197.20M | 783.30M | 701.90M | 592.20M | 605.30M | 629.80M | 616.70M | 610.90M | 499.30M | 399.50M | 109.86M | 103.47M |
| Cost & Expenses | 404.60M | 463.50M | 417.10M | 420.50M | 459.00M | 416.80M | 376.40M | 372.20M | 867.00M | 836.10M | 822.00M | 794.80M | 701.90M | 592.20M | 605.30M | 629.80M | 616.70M | 610.90M | 499.30M | 399.50M | 153.17M | 136.74M |
| Interest Income | 7.80M | 11.90M | 10.90M | 10.00M | 9.10M | 900.00K | 700.00K | 1.00M | 200.00K | 300.00K | 2.80M | 600.00K | -500.00K | -200.00K | 100.00K | 0.00 | 2.40M | 900.00K | 1.10M | 1.30M | 2.38M | 1.07M |
| Interest Expense | 0.00 | 3.30M | 3.20M | 3.60M | 3.50M | 1.10M | 900.00K | 800.00K | 1.80M | 4.50M | 7.30M | 5.90M | 2.50M | 1.90M | 4.90M | 5.30M | 7.10M | 4.50M | 3.40M | 2.00M | 58.67M | 13.12M |
| Depreciation & Amortization | 15.40M | 14.40M | 13.80M | 13.60M | 12.50M | 3.30M | 2.20M | 2.20M | 6.40M | 6.40M | 7.10M | 9.40M | 11.00M | 7.40M | 13.00M | 10.60M | 16.70M | 3.50M | 1.90M | 5.30M | 56.12M | 6.08M |
| EBITDA | 145.50M | 44.40M | 42.10M | -2.30M | 50.20M | 28.50M | 18.00M | 10.50M | 63.70M | 57.50M | 66.10M | 69.20M | 73.30M | 47.30M | 21.00M | 53.30M | 52.60M | 39.60M | 45.10M | 32.30M | 66.02M | 17.64M |
| EBITDA Ratio | 25.19% | 9.00% | 9.45% | 7.27% | 10.25% | 6.42% | 6.91% | 6.02% | 7.02% | 6.64% | 7.64% | 7.80% | 8.77% | 8.03% | 3.43% | 7.87% | 8.06% | 6.17% | 8.17% | 7.98% | 40.49% | 11.89% |
| Operating Income | 172.90M | 30.00M | 28.30M | 18.30M | 38.50M | 25.20M | 25.10M | 20.70M | 57.30M | 51.10M | 59.00M | 60.90M | 58.70M | 44.30M | 8.00M | 42.30M | 35.90M | 31.20M | 41.50M | 27.20M | 9.90M | 11.55M |
| Operating Income Ratio | 29.94% | 6.08% | 6.35% | 4.17% | 7.74% | 5.67% | 6.35% | 5.45% | 6.31% | 5.90% | 6.82% | 7.12% | 7.72% | 6.96% | 1.30% | 6.29% | 5.50% | 4.86% | 7.68% | 6.38% | 6.07% | 7.79% |
| Total Other Income/Expenses | -61.60M | -104.90M | 11.70M | -37.00M | -4.30M | 1.20M | -7.00M | -3.80M | -16.80M | -5.70M | -13.20M | -8.50M | 1.20M | -6.00M | -4.60M | -5.30M | -6.90M | -5.50M | -5.20M | -2.20M | -58.71M | -13.17M |
| Income Before Tax | 111.30M | 43.60M | 41.90M | 25.00M | 34.20M | 26.40M | 18.10M | 8.90M | 40.50M | 30.50M | 39.90M | 52.40M | 59.90M | 38.30M | 3.10M | 37.00M | 29.00M | 25.70M | 36.30M | 25.00M | -48.80M | -1.62M |
| Income Before Tax Ratio | 19.27% | 8.83% | 9.41% | 5.70% | 6.87% | 5.94% | 4.58% | 2.34% | 4.46% | 3.52% | 4.61% | 6.12% | 7.88% | 6.02% | 0.51% | 5.51% | 4.44% | 4.00% | 6.72% | 5.87% | -29.93% | -1.09% |
| Income Tax Expense | 8.50M | 6.60M | 7.20M | 4.60M | 11.20M | 6.20M | 4.80M | 4.50M | 13.10M | 8.60M | 12.80M | 18.20M | 18.60M | 14.70M | 4.00M | 11.20M | 10.80M | 8.90M | 11.10M | 7.30M | -1.93M | -3.58M |
| Net Income | 102.00M | 48.90M | 34.20M | -23.40M | 27.00M | 19.40M | 12.80M | 3.80M | 19.50M | 21.80M | 27.10M | 33.20M | 41.20M | 22.50M | -900.00K | 25.80M | 18.00M | 5.70M | 26.50M | 20.30M | -46.84M | 2.02M |
| Net Income Ratio | 17.66% | 9.91% | 7.68% | -5.33% | 5.43% | 4.37% | 3.24% | 1.00% | 2.15% | 2.52% | 3.13% | 3.88% | 5.42% | 3.53% | -0.15% | 3.84% | 2.76% | 0.89% | 4.91% | 4.76% | -28.72% | 1.36% |
| EPS | 6.87 | 3.30 | 2.31 | -1.56 | 1.80 | 1.29 | 0.61 | 0.15 | 0.90 | 0.89 | 1.46 | 1.73 | 2.13 | 1.10 | -0.05 | 1.29 | 0.87 | 0.30 | 1.42 | 106.00 | -2.54 | 1.07 |
| EPS Diluted | 6.79 | 3.24 | 2.28 | -1.56 | 1.76 | 1.26 | 0.60 | 0.15 | 0.90 | 0.89 | 1.32 | 1.56 | 1.57 | 1.08 | -0.05 | 1.27 | 0.84 | 0.28 | 1.22 | 95.00 | -2.54 | 0.70 |
| Weighted Avg Shares Out | 14.85M | 14.81M | 14.78M | 15.00M | 15.00M | 15.09M | 20.91M | 26.03M | 21.60M | 20.75M | 23.99M | 24.35M | 24.57M | 19.51M | 19.32M | 20.01M | 20.81M | 19.13M | 21.74M | 21.31M | 18.47M | 6.01M |
| Weighted Avg Shares Out (Dil) | 15.02M | 15.08M | 14.99M | 15.00M | 15.31M | 15.35M | 21.16M | 26.03M | 21.60M | 20.79M | 23.99M | 24.35M | 24.57M | 19.84M | 19.32M | 20.28M | 21.37M | 20.05M | 21.74M | 21.31M | 18.47M | 6.01M |
Source: https://incomestatements.info
Category: Stock Reports