See more : Metal Sky Star Acquisition Corporation (MSSA) Income Statement Analysis – Financial Results
Complete financial analysis of Atlas Corp. (ATCO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Atlas Corp., a leading company in the Asset Management industry within the Financial Services sector.
- Williams Industrial Services Group Inc. (WLMS) Income Statement Analysis – Financial Results
- Nantong JiangTian Chemical Co., Ltd. (300927.SZ) Income Statement Analysis – Financial Results
- Jullundur Motor Agency (Delhi) Limited (JMA.NS) Income Statement Analysis – Financial Results
- Lotte Non – Life Insurance Co., Ltd. (000400.KS) Income Statement Analysis – Financial Results
- Navitas Semiconductor Corporation (NVTS) Income Statement Analysis – Financial Results
Atlas Corp. (ATCO)
About Atlas Corp.
Atlas Corp. operates as an asset manager and operator of containerships. The company, through its subsidiaries, operates as an independent charter owner and manager of containerships. The company charters its containerships under long-term and fixed-rate time charters to various container liner companies. It also provides electricity to oil and gas, mining, and other industries, as well as government backed and private utilities; and power solutions comprising plant design, fast-tracked installation of generating equipment and balance of plant, plant operation, and service and maintenance. As of March 10, 2022, the company operated a fleet of 132 vessels, 30 gas turbines, and 414 diesel generators. Atlas Corp. was incorporated in 2019 and is based in London, the United Kingdom.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.70B | 1.65B | 1.42B | 1.13B | 1.10B | 831.32M | 877.91M | 819.02M | 717.17M | 677.09M | 660.79M | 564.73M | 407.21M | 285.59M | 229.41M | 199.24M | 118.49M | 34.80M | 35.93M | 35.01M | 20.99M | 5.14M |
Cost of Revenue | 855.50M | 852.60M | 779.20M | 638.40M | 594.82M | 500.70M | 501.73M | 440.92M | 357.17M | 326.95M | 307.34M | 135.70M | 108.10M | 80.16M | 54.42M | 46.17M | 29.41M | 8.25M | 7.16M | 6.58M | 0.00 | 0.00 |
Gross Profit | 841.90M | 794.00M | 641.90M | 493.10M | 501.51M | 330.63M | 376.18M | 378.11M | 360.00M | 350.14M | 353.45M | 429.03M | 299.11M | 205.43M | 174.99M | 153.06M | 89.08M | 26.55M | 28.78M | 28.43M | 20.99M | 5.14M |
Gross Profit Ratio | 49.60% | 48.22% | 45.17% | 43.58% | 45.74% | 39.77% | 42.85% | 46.17% | 50.20% | 51.71% | 53.49% | 75.97% | 73.45% | 71.93% | 76.28% | 76.82% | 75.18% | 76.29% | 80.08% | 81.21% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 231.10M | 236.90M | 215.90M | 187.40M | 31.57M | 40.09M | 32.12M | 27.34M | 30.46M | 34.78M | 24.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -123.00M | -146.30M | -150.50M | -154.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 108.10M | 90.60M | 65.40M | 33.10M | 31.57M | 40.09M | 32.12M | 27.34M | 30.46M | 34.78M | 24.62M | 16.82M | 9.61M | 7.97M | 8.90M | 6.01M | 4.91M | 1.69M | 207.00K | 208.00K | 131.00K | 128.00K |
Other Expenses | -9.30M | -21.80M | -27.30M | -227.00M | 0.00 | 1.01M | 19.73M | 0.00 | 0.00 | 0.00 | 0.00 | 137.99M | 99.65M | 70.00M | 57.45M | 50.16M | 56.29M | 15.44M | 12.83M | 8.59M | -10.04M | 2.66M |
Operating Expenses | 108.10M | 90.60M | 65.40M | -193.90M | 31.57M | 41.10M | 51.85M | 27.34M | 30.46M | 34.78M | 24.62M | 154.81M | 109.27M | 77.96M | 66.34M | 56.17M | 61.20M | 17.13M | 13.04M | 8.80M | -9.91M | 2.79M |
Cost & Expenses | 963.60M | 943.20M | 844.60M | 444.50M | 626.38M | 541.80M | 553.58M | 468.26M | 387.63M | 361.74M | 331.96M | 290.50M | 217.36M | 158.13M | 120.76M | 102.34M | 90.60M | 25.38M | 20.19M | 15.37M | 9.91M | 2.79M |
Interest Income | 6.50M | 3.10M | 5.00M | 9.30M | 4.20M | 4.56M | 8.46M | 11.03M | 10.65M | 2.05M | 1.19M | 1.73M | 60.00K | 311.00K | 694.00K | 4.07M | 1.54M | 124.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 235.40M | 197.10M | 191.60M | 211.50M | 212.07M | 116.39M | 119.88M | 97.01M | 88.16M | 60.50M | 72.00M | 50.85M | 28.80M | 21.19M | 33.04M | 34.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 358.70M | 289.20M | 449.50M | 253.00M | 245.80M | 199.94M | 216.10M | 204.86M | 181.53M | 172.46M | 165.54M | 137.99M | 99.65M | 72.04M | 59.27M | 51.42M | 26.88M | 7.19M | 8.81M | -8.77M | 5.22M | 1.31M |
EBITDA | 1.11B | 1.05B | 908.10M | 940.00M | 736.66M | 491.56M | 196.94M | 501.26M | 400.93M | 531.98M | 358.84M | 105.44M | 40.71M | 238.48M | -107.04M | 75.07M | 62.44M | 21.52M | 14.88M | 4.34M | -5.92M | -16.39M |
EBITDA Ratio | 65.40% | 63.85% | 63.90% | 83.08% | 67.19% | 59.13% | 22.43% | 61.20% | 55.90% | 78.57% | 54.30% | 18.67% | 10.00% | 83.50% | -46.66% | 37.68% | 52.70% | 61.82% | 41.40% | 12.39% | -28.18% | -318.89% |
Operating Income | 751.40M | 762.20M | 458.60M | 687.00M | 469.95M | 303.13M | 7.26M | 350.77M | 329.54M | 315.36M | 338.61M | 257.99M | 189.85M | 127.47M | 108.65M | 96.89M | 57.29M | 17.67M | 19.76M | 19.64M | 11.09M | 2.36M |
Operating Income Ratio | 44.27% | 46.29% | 32.27% | 60.72% | 42.87% | 36.46% | 0.83% | 42.83% | 45.95% | 46.58% | 51.24% | 45.68% | 46.62% | 44.63% | 47.36% | 48.63% | 48.35% | 50.77% | 54.99% | 56.09% | 52.80% | 45.82% |
Total Other Income/Expenses | -126.70M | -328.70M | -249.40M | -247.90M | -191.15M | -127.89M | -146.30M | -151.38M | -198.29M | -16.33M | -217.30M | -341.39M | -248.85M | 38.67M | -275.65M | -77.31M | 37.78M | 4.92M | 22.36M | 5.84M | 30.02M | 0.00 |
Income Before Tax | 624.70M | 433.50M | 209.20M | 439.10M | 278.80M | 175.24M | -139.04M | 199.39M | 131.25M | 299.03M | 121.31M | -83.40M | -59.01M | 166.14M | -167.01M | 19.58M | 95.07M | 22.59M | 42.12M | 25.48M | 41.10M | 0.00 |
Income Before Tax Ratio | 36.80% | 26.33% | 14.72% | 38.81% | 25.43% | 21.08% | -15.84% | 24.34% | 18.30% | 44.16% | 18.36% | -14.77% | -14.49% | 58.17% | -72.80% | 9.83% | 80.24% | 64.90% | 117.22% | 72.79% | 195.78% | 0.00% |
Income Tax Expense | 2.40M | 33.00M | 16.60M | 208.30M | 20.92M | -11.50M | -26.42M | -54.37M | -110.13M | 44.17M | -145.31M | -290.54M | -220.05M | 59.86M | -242.62M | -43.25M | 37.78M | 4.92M | 22.36M | 5.84M | 30.02M | 0.00 |
Net Income | 622.30M | 400.50M | 192.60M | 230.80M | 278.80M | 175.24M | -139.04M | 199.39M | 131.25M | 299.03M | 121.31M | -83.40M | -87.75M | 145.25M | -199.35M | -10.41M | 35.56M | 14.33M | 6.07M | 13.11M | -11.13M | -17.70M |
Net Income Ratio | 36.66% | 24.32% | 13.55% | 20.40% | 25.43% | 21.08% | -15.84% | 24.34% | 18.30% | 44.16% | 18.36% | -14.77% | -21.55% | 50.86% | -86.90% | -5.22% | 30.01% | 41.17% | 16.89% | 37.44% | -53.03% | -344.40% |
EPS | 2.10 | 1.36 | 0.52 | 1.05 | 1.76 | 1.49 | -1.35 | 2.01 | 1.41 | 4.58 | 1.93 | -1.20 | -1.29 | 2.16 | -3.12 | -0.20 | 0.94 | 0.39 | 0.17 | 0.46 | -0.31 | -0.49 |
EPS Diluted | 1.96 | 1.26 | 0.50 | 1.05 | 1.76 | 1.49 | -1.35 | 2.01 | 1.40 | 3.40 | 1.87 | -1.20 | -1.29 | 1.58 | -3.12 | -0.20 | 0.94 | 0.39 | 0.17 | 0.46 | -0.31 | -0.49 |
Weighted Avg Shares Out | 290.75M | 265.85M | 241.50M | 214.50M | 158.07M | 117.52M | 102.87M | 99.22M | 93.40M | 65.27M | 62.92M | 69.22M | 68.20M | 67.34M | 63.80M | 53.01M | 37.83M | 36.40M | 35.72M | 28.57M | 36.40M | 36.40M |
Weighted Avg Shares Out (Dil) | 290.75M | 265.85M | 250.51M | 219.87M | 158.07M | 117.61M | 102.87M | 99.28M | 93.65M | 87.83M | 64.94M | 69.22M | 68.20M | 92.02M | 63.80M | 53.01M | 37.83M | 36.40M | 35.72M | 28.57M | 36.40M | 36.40M |
Atlas responds to announcement by Millicom regarding the exploration of potential acquisitions in Colombia
Atlas Corp. Releases 2023 Sustainability Report
Atlas Salt Inc. Announces Grants of Deferred Share Units
Atlas Energy Solutions and Kodiak Announce Agreement For Autonomous Trucking Technology
Atlas responds to recommendation of the Independent Committee of the Board of Directors of Millicom International Cellular S.A.
European Power Rental Market Report 2024, with Profiles of Key Players LOXAM, Boels Rental, Atlas Copco, Speedy Hire, Aggreko and Bredenoord
Independent committee of Millicom (Tigo) board believes anticipated takeover offer by Atlas at a price of US$24 per share would significantly undervalue Millicom in light of expected financial performance
Atlas Engineered Products Ltd. Announces Upsizing of Private Placement Offering to $9.5 Million
Atlas Lithium Corporation: Nearing Potential Buy Zone
Atlas Announces Timing of Second Quarter 2024 Earnings Release and Conference Call
Source: https://incomestatements.info
Category: Stock Reports