See more : FIT Holding Co., Ltd. (3712.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Atlas Corp. (ATCO-PH) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Atlas Corp., a leading company in the Asset Management industry within the Financial Services sector.
- Thinkon Semiconductor Jinzhou Corp. (688233.SS) Income Statement Analysis – Financial Results
- Johns Lyng Group Limited (JLG.AX) Income Statement Analysis – Financial Results
- Delta Resources Limited (DLTA.V) Income Statement Analysis – Financial Results
- TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064 (TPGXL) Income Statement Analysis – Financial Results
- Shenzhen SEG Co.,Ltd (200058.SZ) Income Statement Analysis – Financial Results
Atlas Corp. (ATCO-PH)
About Atlas Corp.
Atlas Corp. operates as an asset manager and operator of containerships. The company, through its subsidiaries, operates as an independent charter owner and manager of containerships. The company charters its containerships under long-term and fixed-rate time charters to various container liner companies. It also provides electricity to oil and gas, mining, and other industries, as well as government backed and private utilities; and power solutions comprising plant design, fast-tracked installation of generating equipment and balance of plant, plant operation, and service and maintenance. As of March 10, 2022, the company operated a fleet of 132 vessels, 30 gas turbines, and 414 diesel generators. Atlas Corp. was incorporated in 2019 and is based in London, the United Kingdom.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.70B | 1.65B | 1.42B | 1.13B | 1.10B | 831.32M | 877.91M | 819.02M | 717.17M | 677.09M | 660.79M | 564.73M | 407.21M | 285.59M | 229.41M | 199.24M | 118.49M | 34.80M | 35.93M | 35.01M | 20.99M | 5.14M |
| Cost of Revenue | 855.50M | 852.60M | 779.20M | 638.40M | 594.82M | 500.70M | 501.73M | 440.92M | 357.17M | 326.95M | 307.34M | 135.70M | 108.10M | 80.16M | 54.42M | 46.17M | 29.41M | 8.25M | 7.16M | 6.58M | 0.00 | 0.00 |
| Gross Profit | 841.90M | 794.00M | 641.90M | 493.10M | 501.51M | 330.63M | 376.18M | 378.11M | 360.00M | 350.14M | 353.45M | 429.03M | 299.11M | 205.43M | 174.99M | 153.06M | 89.08M | 26.55M | 28.78M | 28.43M | 20.99M | 5.14M |
| Gross Profit Ratio | 49.60% | 48.22% | 45.17% | 43.58% | 45.74% | 39.77% | 42.85% | 46.17% | 50.20% | 51.71% | 53.49% | 75.97% | 73.45% | 71.93% | 76.28% | 76.82% | 75.18% | 76.29% | 80.08% | 81.21% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 231.10M | 236.90M | 215.90M | 187.40M | 31.57M | 40.09M | 32.12M | 27.34M | 30.46M | 34.78M | 24.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | -123.00M | -146.30M | -150.50M | -154.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 108.10M | 90.60M | 65.40M | 33.10M | 31.57M | 40.09M | 32.12M | 27.34M | 30.46M | 34.78M | 24.62M | 16.82M | 9.61M | 7.97M | 8.90M | 6.01M | 4.91M | 1.69M | 207.00K | 208.00K | 131.00K | 128.00K |
| Other Expenses | -9.30M | -21.80M | -27.30M | -227.00M | 0.00 | 1.01M | 19.73M | 0.00 | 0.00 | 0.00 | 0.00 | 137.99M | 99.65M | 70.00M | 57.45M | 50.16M | 56.29M | 15.44M | 12.83M | 8.59M | -10.04M | 2.66M |
| Operating Expenses | 108.10M | 90.60M | 65.40M | -193.90M | 31.57M | 41.10M | 51.85M | 27.34M | 30.46M | 34.78M | 24.62M | 154.81M | 109.27M | 77.96M | 66.34M | 56.17M | 61.20M | 17.13M | 13.04M | 8.80M | -9.91M | 2.79M |
| Cost & Expenses | 963.60M | 943.20M | 844.60M | 444.50M | 626.38M | 541.80M | 553.58M | 468.26M | 387.63M | 361.74M | 331.96M | 290.50M | 217.36M | 158.13M | 120.76M | 102.34M | 90.60M | 25.38M | 20.19M | 15.37M | 9.91M | 2.79M |
| Interest Income | 6.50M | 3.10M | 5.00M | 9.30M | 4.20M | 4.56M | 8.46M | 11.03M | 10.65M | 2.05M | 1.19M | 1.73M | 60.00K | 311.00K | 694.00K | 4.07M | 1.54M | 124.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 235.40M | 197.10M | 191.60M | 211.50M | 212.07M | 116.39M | 119.88M | 97.01M | 88.16M | 60.50M | 72.00M | 50.85M | 28.80M | 21.19M | 33.04M | 34.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 358.70M | 289.20M | 449.50M | 253.00M | 245.80M | 199.94M | 216.10M | 204.86M | 181.53M | 172.46M | 165.54M | 137.99M | 99.65M | 72.04M | 59.27M | 51.42M | 26.88M | 7.19M | 8.81M | -8.77M | 5.22M | 1.31M |
| EBITDA | 1.11B | 1.05B | 908.10M | 940.00M | 736.66M | 491.56M | 196.94M | 501.26M | 400.93M | 531.98M | 358.84M | 105.44M | 40.71M | 238.48M | -107.04M | 75.07M | 62.44M | 21.52M | 14.88M | 4.34M | -5.92M | -16.39M |
| EBITDA Ratio | 65.40% | 63.85% | 63.90% | 83.08% | 67.19% | 59.13% | 22.43% | 61.20% | 55.90% | 78.57% | 54.30% | 18.67% | 10.00% | 83.50% | -46.66% | 37.68% | 52.70% | 61.82% | 41.40% | 12.39% | -28.18% | -318.89% |
| Operating Income | 751.40M | 762.20M | 458.60M | 687.00M | 469.95M | 303.13M | 7.26M | 350.77M | 329.54M | 315.36M | 338.61M | 257.99M | 189.85M | 127.47M | 108.65M | 96.89M | 57.29M | 17.67M | 19.76M | 19.64M | 11.09M | 2.36M |
| Operating Income Ratio | 44.27% | 46.29% | 32.27% | 60.72% | 42.87% | 36.46% | 0.83% | 42.83% | 45.95% | 46.58% | 51.24% | 45.68% | 46.62% | 44.63% | 47.36% | 48.63% | 48.35% | 50.77% | 54.99% | 56.09% | 52.80% | 45.82% |
| Total Other Income/Expenses | -126.70M | -328.70M | -249.40M | -247.90M | -191.15M | -127.89M | -146.30M | -151.38M | -198.29M | -16.33M | -217.30M | -341.39M | -248.85M | 38.67M | -275.65M | -77.31M | 37.78M | 4.92M | 22.36M | 5.84M | 30.02M | 0.00 |
| Income Before Tax | 624.70M | 433.50M | 209.20M | 439.10M | 278.80M | 175.24M | -139.04M | 199.39M | 131.25M | 299.03M | 121.31M | -83.40M | -59.01M | 166.14M | -167.01M | 19.58M | 95.07M | 22.59M | 42.12M | 25.48M | 41.10M | 0.00 |
| Income Before Tax Ratio | 36.80% | 26.33% | 14.72% | 38.81% | 25.43% | 21.08% | -15.84% | 24.34% | 18.30% | 44.16% | 18.36% | -14.77% | -14.49% | 58.17% | -72.80% | 9.83% | 80.24% | 64.90% | 117.22% | 72.79% | 195.78% | 0.00% |
| Income Tax Expense | 2.40M | 33.00M | 16.60M | 208.30M | 20.92M | -11.50M | -26.42M | -54.37M | -110.13M | 44.17M | -145.31M | -290.54M | -220.05M | 59.86M | -242.62M | -43.25M | 37.78M | 4.92M | 22.36M | 5.84M | 30.02M | 0.00 |
| Net Income | 622.30M | 400.50M | 192.60M | 230.80M | 278.80M | 175.24M | -139.04M | 199.39M | 131.25M | 299.03M | 121.31M | -83.40M | -87.75M | 145.25M | -199.35M | -10.41M | 35.56M | 14.33M | 6.07M | 13.11M | -11.13M | -17.70M |
| Net Income Ratio | 36.66% | 24.32% | 13.55% | 20.40% | 25.43% | 21.08% | -15.84% | 24.34% | 18.30% | 44.16% | 18.36% | -14.77% | -21.55% | 50.86% | -86.90% | -5.22% | 30.01% | 41.17% | 16.89% | 37.44% | -53.03% | -344.40% |
| EPS | 2.10 | 1.36 | 0.52 | 1.05 | 1.76 | 1.49 | -1.35 | 2.01 | 1.41 | 4.58 | 1.93 | -1.20 | -1.29 | 2.16 | -3.12 | -0.20 | 0.94 | 0.39 | 0.17 | 0.46 | -0.31 | -0.49 |
| EPS Diluted | 1.96 | 1.26 | 0.50 | 1.05 | 1.76 | 1.49 | -1.35 | 2.01 | 1.40 | 3.40 | 1.87 | -1.20 | -1.29 | 1.58 | -3.12 | -0.20 | 0.94 | 0.39 | 0.17 | 0.46 | -0.31 | -0.49 |
| Weighted Avg Shares Out | 290.75M | 265.85M | 241.50M | 214.50M | 158.07M | 117.52M | 102.87M | 99.22M | 93.40M | 65.27M | 62.92M | 69.22M | 68.20M | 67.34M | 63.80M | 53.01M | 37.83M | 36.40M | 35.72M | 28.57M | 36.40M | 36.40M |
| Weighted Avg Shares Out (Dil) | 290.75M | 265.85M | 250.51M | 219.87M | 158.07M | 117.61M | 102.87M | 99.28M | 93.65M | 87.83M | 64.94M | 69.22M | 68.20M | 92.02M | 63.80M | 53.01M | 37.83M | 36.40M | 35.72M | 28.57M | 36.40M | 36.40M |
Source: https://incomestatements.info
Category: Stock Reports