See more : Arian Resources Corp. (GNHRF) Income Statement Analysis – Financial Results
Complete financial analysis of Metro AG (B4B.SW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metro AG, a leading company in the Food Distribution industry within the Consumer Defensive sector.
- Svedbergs i Dalstorp AB (publ) (SVED-B.ST) Income Statement Analysis – Financial Results
- CRH plc (CRG.IR) Income Statement Analysis – Financial Results
- Immo Lux – Airport S.A. (LUXA.BR) Income Statement Analysis – Financial Results
- Starrex International Ltd. (STXMF) Income Statement Analysis – Financial Results
- Advantego Corporation (ADGO) Income Statement Analysis – Financial Results
Metro AG (B4B.SW)
About Metro AG
Metro AG engages in the food wholesale business. It operates 748 wholesale stores and supply depots under the METRO, MAKRO, Aviludo, Classic Fine Foods, Davigel Spain, Pro à Pro, and Rungis Express brand names serving hotels, restaurants, bars, cafes, catering companies, small grocery stores, kiosks, independent retailers, service providers, and authorities in Europe, Russia, and Asia, as well as online marketplace METRO MARKETS. The company also develops digital solutions and offers food delivery services. In addition, it provides services in the areas of real estate, logistics, information technology, procurement, and advertising. The company was formerly known as METRO Wholesale & Food Specialist AG and changed its name to METRO AG in August 2017. Metro AG was founded in 1964 and is based in Düsseldorf, Germany.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.55B | 29.75B | 24.77B | 25.63B | 27.08B | 29.48B | 37.14B | 36.55B | 37.50B | 38.97B |
Cost of Revenue | 25.67B | 24.72B | 20.54B | 21.27B | 22.48B | 24.48B | 30.12B | 29.56B | 30.42B | 31.67B |
Gross Profit | 4.88B | 5.04B | 4.23B | 4.36B | 4.61B | 4.99B | 7.02B | 6.99B | 7.07B | 7.30B |
Gross Profit Ratio | 15.98% | 16.94% | 17.06% | 17.01% | 17.01% | 16.94% | 18.89% | 19.12% | 18.87% | 18.74% |
Research & Development | 0.00 | 43.00M | 42.00M | 30.00M | 28.00M | 28.00M | 23.00M | 21.00M | 27.00M | 26.00M |
General & Administrative | 408.00M | 396.00M | 408.00M | 362.00M | 822.00M | 868.00M | 507.00M | 466.00M | 474.00M | 403.00M |
Selling & Marketing | 2.20B | 2.15B | 1.89B | 1.92B | 4.09B | 4.28B | 2.99B | 2.94B | 3.04B | 3.29B |
SG&A | 2.61B | 2.54B | 2.30B | 2.28B | 4.91B | 5.15B | 3.50B | 3.41B | 3.52B | 3.70B |
Other Expenses | 2.27B | 2.20B | 1.82B | 1.92B | -537.00M | -543.00M | 326.00M | 343.00M | 386.00M | 395.00M |
Operating Expenses | 4.88B | 4.75B | 4.12B | 4.20B | 4.38B | 4.61B | 6.66B | 6.75B | 6.84B | 6.92B |
Cost & Expenses | 30.55B | 29.46B | 24.66B | 25.47B | 26.85B | 29.09B | 36.79B | 36.31B | 37.26B | 38.58B |
Interest Income | 6.00M | 32.00M | 30.00M | 31.00M | 29.00M | 29.00M | 44.00M | 65.00M | 55.00M | 42.00M |
Interest Expense | 200.00M | 189.00M | 224.00M | 252.00M | 148.00M | 146.00M | 200.00M | 276.00M | 309.00M | 404.00M |
Depreciation & Amortization | 936.00M | 791.00M | 767.00M | 785.00M | 749.00M | 492.00M | 537.00M | 684.00M | 746.00M | 754.00M |
EBITDA | 1.75B | 1.13B | 974.00M | 956.00M | 1.68B | 1.12B | 1.36B | 1.75B | 1.44B | 1.40B |
EBITDA Ratio | 5.71% | 3.41% | 4.63% | 4.03% | 3.80% | 4.20% | 3.86% | 3.69% | 3.25% | 3.58% |
Operating Income | 57.00M | 39.00M | 177.00M | 259.00M | 496.00M | 691.00M | 674.00M | 650.00M | 473.00M | 641.00M |
Operating Income Ratio | 0.19% | 0.13% | 0.71% | 1.01% | 1.83% | 2.34% | 1.81% | 1.78% | 1.26% | 1.64% |
Total Other Income/Expenses | 552.00M | -174.00M | -65.00M | -191.00M | 231.00M | -116.00M | -14.00M | 244.00M | 228.00M | 83.00M |
Income Before Tax | 609.00M | -134.00M | 40.00M | -32.00M | 709.00M | 693.00M | 649.00M | 894.00M | 466.00M | 469.00M |
Income Before Tax Ratio | 1.99% | -0.45% | 0.16% | -0.12% | 2.62% | 2.35% | 1.75% | 2.45% | 1.24% | 1.20% |
Income Tax Expense | 170.00M | 196.00M | 85.00M | 108.00M | 298.00M | 235.00M | 304.00M | 375.00M | 201.00M | 413.00M |
Net Income | 439.00M | -330.00M | -45.00M | -140.00M | 411.00M | 344.00M | 325.00M | 506.00M | 254.00M | 40.00M |
Net Income Ratio | 1.44% | -1.11% | -0.18% | -0.55% | 1.52% | 1.17% | 0.88% | 1.38% | 0.68% | 0.10% |
EPS | 1.21 | -0.91 | -0.12 | -0.39 | 1.13 | 0.95 | 0.89 | 1.39 | 0.70 | 0.11 |
EPS Diluted | 1.21 | -0.91 | -0.12 | -0.39 | 1.13 | 0.95 | 0.89 | 1.39 | 0.70 | 0.11 |
Weighted Avg Shares Out | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M |
Weighted Avg Shares Out (Dil) | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M | 363.10M |
Source: https://incomestatements.info
Category: Stock Reports