See more : Kingfisher Metals Corp. (KFR.V) Income Statement Analysis – Financial Results
Complete financial analysis of BAE Systems plc (BAESY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BAE Systems plc, a leading company in the Aerospace & Defense industry within the Industrials sector.
- FCN Banc Corp. (FBVI) Income Statement Analysis – Financial Results
- Joint Stock Company Kaspi.kz (KSPI.L) Income Statement Analysis – Financial Results
- Cabot Corporation (CBT) Income Statement Analysis – Financial Results
- PSS Co.,Ltd. (6914.TW) Income Statement Analysis – Financial Results
- LogicMark, Inc. (LGMK) Income Statement Analysis – Financial Results
BAE Systems plc (BAESY)
About BAE Systems plc
BAE Systems plc provides defense, aerospace, and security solutions worldwide. The company operates through five segments: Electronic Systems, Cyber & Intelligence, Platforms & Services (US), Air, and Maritime. The Electronic Systems segment offers electronic warfare systems, navigation systems, electro-optical sensors, military and commercial digital engine and flight controls, precision guidance and seeker solutions, military communication systems and data links, persistent surveillance systems, space electronics, and electric drive propulsion systems. The Cyber & Intelligence segment provides solutions to modernize, maintain, and test cyber-harden aircraft, radars, missile systems, and mission applications that detect and deter threats to national security; systems engineering, integration, and sustainment services for critical weapons systems, C5ISR, and cyber security; and solutions and services to intelligence and federal/civilian agencies. It also offers data intelligence solutions to defend against national-scale threats, protect their networks, and data against attacks; security and intelligence solutions to the United Kingdom government and allied international governments; anti-fraud and regulatory compliance solutions; and enterprise-level data and digital services. The Platforms & Services (US) segment manufactures combat vehicles, weapons, and munitions, as well as provides ship repair services and the management of government-owned munitions facilities. The Air segment develops, manufactures, upgrades, and supports combat and jet trainer aircraft. The Maritime segment designs, manufactures, and supports surface ships, submarines, torpedoes, radars, and command and combat systems; and supplies naval gun systems. It also supplies naval weapon systems, missile launchers, and precision munitions. The company was founded in 1970 and is based in Farnborough, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.08B | 21.26B | 19.52B | 19.28B | 18.31B | 16.82B | 18.32B | 17.79B | 16.79B | 15.43B | 16.86B | 16.62B | 17.77B | 20.98B | 20.37B | 16.67B | 14.31B | 12.33B | 11.02B | 8.82B | 8.39B | 8.08B | 9.04B | 9.65B | 7.04B | 7.04B | 7.27B | 6.46B | 5.74B | 7.15B | 10.75B | 9.98B | 10.56B | 10.54B | 9.09B | 5.64B | 4.08B | 3.14B | 2.65B |
Cost of Revenue | 7.98B | 7.09B | 6.96B | 6.78B | 6.43B | 5.86B | 7.07B | 7.16B | 7.06B | 6.12B | 6.48B | 6.20B | 7.15B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 15.10B | 14.16B | 12.56B | 12.50B | 11.88B | 10.96B | 11.25B | 10.63B | 9.73B | 9.31B | 10.38B | 10.42B | 10.63B | 20.98B | 20.37B | 16.67B | 14.31B | 12.33B | 11.02B | 8.82B | 8.39B | 8.08B | 9.04B | 9.65B | 7.04B | 7.04B | 7.27B | 6.46B | 5.74B | 7.15B | 10.75B | 9.98B | 10.56B | 10.54B | 9.09B | 5.64B | 4.08B | 3.14B | 2.65B |
Gross Profit Ratio | 65.41% | 66.63% | 64.34% | 64.84% | 64.88% | 65.16% | 61.41% | 59.77% | 57.96% | 60.32% | 61.57% | 62.71% | 59.79% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 2.30B | 265.00M | 247.00M | 220.00M | 211.00M | 202.00M | 238.00M | 1.42B | 1.26B | 1.34B | 1.04B | 0.00 | 1.15B | 1.30B | 1.21B | 1.04B | 1.46B | 1.25B | 1.45B | 1.72B | 1.71B | 1.60B | 1.75B | 1.50B | 871.00M | 621.00M | 485.00M | 465.00M | 408.00M | 433.00M | 610.00M | 602.00M | 551.00M | 649.00M | 575.00M | 76.00M | 73.00M | 62.70M | 54.90M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.94B | 3.63B | 3.14B | 3.28B | 2.97B | 3.05B | 3.21B | 2.20B | 2.02B | 4.96B | 5.22B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 2.28B | 4.00M | 10.00M | 51.00M | 29.00M | 37.00M | 39.00M | 42.00M | 42.00M | 41.00M | 41.00M | 40.00M | 123.00M | 133.00M | 187.00M | 139.00M | 127.00M | -226.00M | -216.00M | -696.00M | -374.00M | -166.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.00M | 50.00M | 34.00M | 29.80M | 22.50M |
Operating Expenses | 12.52B | 19.05B | 17.27B | 17.42B | 16.57B | 15.36B | 16.96B | 16.14B | 15.40B | 14.21B | 16.17B | 15.07B | 16.21B | 19.40B | 18.71B | 15.31B | 13.22B | 11.65B | 10.32B | 8.15B | 8.15B | 8.52B | 7.76B | 8.85B | 6.22B | 6.70B | 6.34B | 5.98B | 5.34B | 7.22B | 10.55B | 9.01B | 10.52B | 10.52B | 9.19B | 5.74B | 3.82B | 3.20B | 2.69B |
Cost & Expenses | 20.51B | 19.05B | 17.27B | 17.42B | 16.57B | 15.36B | 16.96B | 16.14B | 15.40B | 14.21B | 16.17B | 15.07B | 16.21B | 19.40B | 18.71B | 15.31B | 13.22B | 11.65B | 10.32B | 8.15B | 8.15B | 8.52B | 7.76B | 8.85B | 6.22B | 6.70B | 6.34B | 5.98B | 5.34B | 7.22B | 10.55B | 9.01B | 10.52B | 10.52B | 9.19B | 5.74B | 3.82B | 3.20B | 2.69B |
Interest Income | 149.00M | 35.00M | 30.00M | 17.00M | 27.00M | 26.00M | 24.00M | 713.00M | 17.00M | 28.00M | 48.00M | 913.00M | 54.00M | 37.00M | 66.00M | 198.00M | 261.00M | 188.00M | 123.00M | 609.00M | 51.00M | 47.00M | 46.00M | 149.00M | 107.00M | 176.00M | 160.00M | 118.00M | 84.00M | 61.00M | 116.00M | 130.00M | 173.00M | 37.00M | 28.00M | 65.00M | 4.00M | 33.00M | 18.20M |
Interest Expense | 339.00M | 306.00M | 314.00M | 308.00M | 349.00M | 307.00M | 367.00M | 377.00M | 367.00M | 324.00M | 383.00M | 1.12B | 217.00M | 283.00M | 351.00M | 260.00M | 241.00M | 48.00M | 58.00M | 863.00M | 194.00M | 194.00M | 220.00M | 263.00M | 140.00M | 171.00M | 162.00M | 121.00M | 133.00M | 170.00M | 284.00M | 256.00M | 231.00M | 175.00M | 131.00M | 46.00M | 29.00M | 24.00M | 30.60M |
Depreciation & Amortization | 782.00M | 764.00M | 701.00M | 671.00M | 604.00M | 345.00M | 342.00M | 334.00M | 460.00M | 657.00M | 1.40B | 669.00M | 751.00M | 899.00M | 1.60B | 755.00M | 610.00M | 422.00M | 524.00M | 861.00M | 625.00M | 615.00M | 141.00M | 309.00M | 211.00M | 133.00M | 161.00M | 164.00M | 159.00M | 190.00M | 350.00M | 331.00M | 306.00M | 280.00M | 244.00M | 194.00M | 116.00M | 63.80M | 56.20M |
EBITDA | 3.45B | 3.06B | 3.13B | 2.58B | 2.64B | 1.94B | 2.17B | 1.87B | 1.92B | 1.86B | 2.20B | 2.25B | 3.39B | 2.59B | 1.22B | 3.17B | 1.88B | 1.21B | 1.11B | 1.53B | 815.00M | -50.00M | 431.00M | 751.00M | 810.00M | 1.28B | 556.00M | 710.00M | 526.00M | 568.00M | 377.00M | 435.00M | 425.00M | 831.00M | 708.00M | 476.00M | 306.00M | 270.00M | 237.30M |
EBITDA Ratio | 14.94% | 12.48% | 16.24% | 14.20% | 14.79% | 10.68% | 13.60% | 10.84% | 10.85% | 11.92% | 13.62% | 18.80% | 14.20% | 13.11% | 17.09% | 20.41% | 14.56% | 11.65% | 10.75% | 27.89% | 8.84% | -0.62% | 14.29% | 14.09% | 15.86% | 14.39% | 13.22% | 11.66% | 11.18% | 7.81% | 6.36% | 4.36% | 4.45% | 8.11% | 8.23% | 8.44% | 7.51% | 8.61% | 8.96% |
Operating Income | 2.57B | 2.38B | 2.39B | 1.93B | 1.90B | 1.61B | 1.48B | 1.74B | 1.50B | 1.30B | 806.00M | 1.64B | 1.58B | 1.60B | 966.00M | 1.72B | 1.18B | 941.00M | 687.00M | 558.00M | 258.00M | -390.00M | 423.00M | 189.00M | 516.00M | 603.00M | 522.00M | 436.00M | 286.00M | -60.00M | -110.00M | -80.00M | 164.00M | 575.00M | 504.00M | 282.00M | 190.00M | 206.20M | 181.10M |
Operating Income Ratio | 11.15% | 11.21% | 12.24% | 10.01% | 10.37% | 9.54% | 8.08% | 9.79% | 8.95% | 8.43% | 4.78% | 9.87% | 8.89% | 7.63% | 4.74% | 10.31% | 8.23% | 7.63% | 6.23% | 6.33% | 3.08% | -4.83% | 4.68% | 1.96% | 7.33% | 8.56% | 7.18% | 6.75% | 4.98% | -0.84% | -1.02% | -0.80% | 1.55% | 5.46% | 5.55% | 5.00% | 4.66% | 6.57% | 6.84% |
Total Other Income/Expenses | -247.00M | -395.00M | -279.00M | -334.00M | -273.00M | -381.00M | -346.00M | -591.00M | -412.00M | -418.00M | -384.00M | -403.00M | -114.00M | -192.00M | -700.00M | 653.00M | 58.00M | -195.00M | -130.00M | -149.00M | -25.00M | -226.00M | -353.00M | -10.00M | -57.00M | 370.00M | -289.00M | -11.00M | -52.00M | 268.00M | -147.00M | -1.12B | -157.00M | -199.00M | -171.00M | -46.00M | -411.00M | -24.00M | -30.60M |
Income Before Tax | 2.33B | 1.99B | 2.11B | 1.60B | 1.63B | 1.22B | 1.13B | 1.15B | 1.09B | 882.00M | 422.00M | 1.37B | 1.47B | 1.41B | 266.00M | 2.37B | 1.24B | 859.00M | 557.00M | 625.00M | 233.00M | -616.00M | 70.00M | 179.00M | 459.00M | 973.00M | 233.00M | 425.00M | 234.00M | 208.00M | -257.00M | -1.20B | -112.00M | 376.00M | 333.00M | 236.00M | -159.00M | 182.20M | 150.50M |
Income Before Tax Ratio | 10.08% | 9.36% | 10.81% | 8.28% | 8.88% | 7.28% | 6.19% | 6.47% | 6.49% | 5.72% | 2.50% | 8.24% | 8.25% | 6.72% | 1.31% | 14.22% | 8.63% | 6.97% | 5.05% | 7.09% | 2.78% | -7.63% | 0.77% | 1.86% | 6.52% | 13.82% | 3.21% | 6.57% | 4.08% | 2.91% | -2.39% | -12.04% | -1.06% | 3.57% | 3.67% | 4.19% | -3.90% | 5.81% | 5.68% |
Income Tax Expense | 386.00M | 315.00M | 198.00M | 225.00M | 94.00M | 191.00M | 250.00M | 213.00M | 147.00M | 130.00M | 246.00M | 295.00M | 206.00M | 418.00M | 327.00M | 603.00M | 335.00M | 213.00M | 113.00M | 168.00M | 225.00M | 70.00M | 198.00M | 198.00M | 131.00M | 280.00M | 69.00M | 114.00M | 94.00M | 70.00M | -6.00M | -272.00M | 26.00M | 98.00M | 95.00M | 80.00M | -49.00M | 53.80M | 23.50M |
Net Income | 1.86B | 1.59B | 1.76B | 1.30B | 1.48B | 1.00B | 827.00M | 913.00M | 918.00M | 740.00M | 168.00M | 948.00M | 1.24B | 1.05B | -67.00M | 1.75B | 901.00M | 1.64B | 553.00M | 2.00M | 6.00M | -686.00M | -134.00M | -25.00M | 324.00M | 692.00M | 164.00M | 309.00M | 138.00M | 138.00M | -232.00M | -888.00M | -132.00M | 260.00M | 233.00M | 156.00M | -110.00M | 84.30M | 127.00M |
Net Income Ratio | 8.05% | 7.48% | 9.01% | 6.74% | 8.06% | 5.94% | 4.51% | 5.13% | 5.47% | 4.80% | 1.00% | 5.70% | 6.98% | 5.01% | -0.33% | 10.47% | 6.30% | 13.27% | 5.02% | 0.02% | 0.07% | -8.49% | -1.48% | -0.26% | 4.60% | 9.83% | 2.26% | 4.78% | 2.40% | 1.93% | -2.16% | -8.90% | -1.25% | 2.47% | 2.56% | 2.77% | -2.70% | 2.69% | 4.80% |
EPS | 0.60 | 0.51 | 0.55 | 0.41 | 0.46 | 1.25 | 1.04 | 1.15 | 1.16 | 0.94 | 0.21 | 1.17 | 1.48 | 1.22 | -0.08 | 1.98 | 1.06 | 2.03 | 0.70 | -0.02 | -0.02 | -0.90 | -0.18 | -0.03 | 0.65 | 1.54 | 0.33 | 0.67 | 0.27 | 0.30 | -0.61 | -2.34 | -0.46 | 0.91 | 0.81 | 0.61 | -0.43 | 0.33 | 0.50 |
EPS Diluted | 0.60 | 0.50 | 0.55 | 0.40 | 0.46 | 1.25 | 1.04 | 1.15 | 1.16 | 0.93 | 0.21 | 1.16 | 1.47 | 1.21 | -0.08 | 1.98 | 1.06 | 1.97 | 0.70 | -0.02 | -0.02 | -0.90 | -0.18 | -0.03 | 0.62 | 1.40 | 0.32 | 0.67 | 0.27 | 0.30 | -0.61 | -2.34 | -0.46 | 0.91 | 0.81 | 0.61 | -0.43 | 0.33 | 0.50 |
Weighted Avg Shares Out | 3.07B | 3.11B | 3.19B | 3.19B | 3.18B | 798.00M | 795.50M | 792.75M | 790.25M | 791.25M | 808.50M | 811.00M | 841.25M | 862.75M | 883.00M | 879.75M | 846.50M | 806.25M | 795.75M | 764.50M | 764.25M | 763.25M | 758.50M | 748.00M | 469.00M | 437.25M | 433.50M | 429.40M | 426.30M | 384.60M | 380.38M | 380.08M | 285.31M | 263.65M | 262.02M | 257.51M | 255.78M | 255.78M | 255.78M |
Weighted Avg Shares Out (Dil) | 3.07B | 3.15B | 3.21B | 3.21B | 3.20B | 800.25M | 799.25M | 796.25M | 792.75M | 793.75M | 812.00M | 814.50M | 845.50M | 867.75M | 883.00M | 882.00M | 866.50M | 845.50M | 833.00M | 764.50M | 764.25M | 763.25M | 758.50M | 748.00M | 518.25M | 493.25M | 452.50M | 429.40M | 426.30M | 384.60M | 380.38M | 380.08M | 285.31M | 263.65M | 262.02M | 257.51M | 255.78M | 255.78M | 255.78M |
Rolls-Royce, BAE and other defence contractors slide on defence spending fears
BAESY vs. HEI: Which Stock Is the Better Value Option?
Melrose drags down BAE and Rolls-Royce on double UBS downgrade
Is Bae Systems (BAESY) Stock Outpacing Its Aerospace Peers This Year?
BAE Systems, Rolls-Royce fall as Germany to cut Ukraine military aid - report
BAE Systems wins 2023 Group Achievement Award for work on TEMPO instrument
BAESY or HEI: Which Is the Better Value Stock Right Now?
BAE Systems agrees $493mln extension to US Army artillery contract
BAE Systems receives $493 million U.S. Army contract to produce additional M109A7 Self-Propelled Howitzers and M992A3 Ammunition Carriers
Rolls-Royce, Barclays, Next, BAE Systems – News Defused
Source: https://incomestatements.info
Category: Stock Reports