See more : Citizens Financial Group, Inc. (CFG) Income Statement Analysis – Financial Results
Complete financial analysis of Banpu Public Company Limited (BANPU-R.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Banpu Public Company Limited, a leading company in the Coal industry within the Energy sector.
- Greenlane Renewables Inc. (GRNWF) Income Statement Analysis – Financial Results
- Medicus Sciences Acquisition Corp. (MSACW) Income Statement Analysis – Financial Results
- Grand City Properties S.A. (GRNNF) Income Statement Analysis – Financial Results
- Enviro Energy International Holdings Limited (1102.HK) Income Statement Analysis – Financial Results
- Backblaze, Inc. (BLZE) Income Statement Analysis – Financial Results
Banpu Public Company Limited (BANPU-R.BK)
About Banpu Public Company Limited
Banpu Public Company Limited engages in the coal mining and power businesses. The company operates various coal projects in Mongolia; thermal power plants in Thailand, Lao PDR, and China; wind farm in Vietnam; and solar farms in Japan. It provides solar rooftop solutions and installation for industries and large businesses; energy storage solutions; electric vehicle and fleet management services; consultation services on customized energy management system; and renewable energy ecosystem for clean energy. The company also involved in the power and steam production, purchase, and trading business; solar power generation; logistics; coal marketing activities; natural gas business; investment in oil and gas, power, and renewable energy; and research and development business, as well as foreign trade, minerals mining, and tourism businesses. In addition, it provides coal mining and trading; and management consultation services, as well as fuel trading services. Further, the company sells construction materials; and stores and sells electricity using battery. The company was formerly known as Ban Pu Coal Company Limited and changed its name to Banpu Public Company Limited in July 1993. Banpu Public Company Limited was founded in 1983 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.16B | 7.69B | 4.12B | 2.28B | 2.76B | 3.48B | 2.88B | 2.26B | 2.48B | 3.14B | 3.35B | 3.77B | 3.56B | 2.16B | 1.74B | 1.48B | 1.10B | 926.02M | 615.94M | 443.59M | 315.18M |
| Cost of Revenue | 3.67B | 3.62B | 2.39B | 1.82B | 2.05B | 2.25B | 1.77B | 1.51B | 1.67B | 2.14B | 2.28B | 2.33B | 1.99B | 1.28B | 899.33M | 823.87M | 712.46M | 578.10M | 340.44M | 271.02M | 224.18M |
| Gross Profit | 1.49B | 4.08B | 1.73B | 460.40M | 708.03M | 1.23B | 1.11B | 748.15M | 804.42M | 1.01B | 1.08B | 1.44B | 1.57B | 879.82M | 835.82M | 657.07M | 390.08M | 347.92M | 275.50M | 172.57M | 91.00M |
| Gross Profit Ratio | 28.93% | 52.99% | 41.98% | 20.17% | 25.66% | 35.29% | 38.59% | 33.12% | 32.48% | 31.99% | 32.09% | 38.19% | 43.99% | 40.81% | 48.17% | 44.37% | 35.38% | 37.57% | 44.73% | 38.90% | 28.87% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 387.99M | 445.48M | 304.34M | 224.00M | 251.83M | 237.22M | 218.08M | 160.14M | 167.00M | 174.17M | 225.40M | 256.67M | 240.37M | 211.80M | 144.88M | 88.21M | 997.94K | 993.23K | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 167.99M | 228.58M | 170.60M | 141.48M | 194.73M | 181.61M | 160.47M | 180.23M | 227.81M | 276.38M | 271.66M | 293.21M | 249.84M | 132.51M | 82.12M | 78.66M | 173.81M | 112.54M | 0.00 | 0.00 | 0.00 |
| SG&A | 555.98M | 674.06M | 474.94M | 365.48M | 446.56M | 418.84M | 378.56M | 340.36M | 394.81M | 450.55M | 497.06M | 549.87M | 490.21M | 344.32M | 227.00M | 166.88M | 174.81M | 113.53M | 81.41M | 57.36M | 46.91M |
| Other Expenses | 378.90M | 592.48M | 294.31M | 182.56M | 240.63M | 55.25M | 38.90M | 26.32M | 19.23M | 35.33M | 43.17M | 41.38M | 334.84M | 193.46M | 208.90M | 162.27M | 103.50M | 112.38M | -77.79M | -56.68M | -39.71M |
| Operating Expenses | 934.88M | 1.27B | 769.26M | 548.04M | 687.19M | 709.78M | 646.84M | 559.27M | 633.67M | 753.32M | 822.04M | 932.10M | 825.06M | 537.78M | 435.89M | 329.15M | 278.31M | 225.91M | 3.61M | 676.61K | 7.20M |
| Cost & Expenses | 4.60B | 4.88B | 3.16B | 2.37B | 2.74B | 2.96B | 2.41B | 2.07B | 2.31B | 2.89B | 3.10B | 3.26B | 2.82B | 1.81B | 1.34B | 1.15B | 990.76M | 804.01M | 344.06M | 271.70M | 231.37M |
| Interest Income | 38.16M | 17.55M | 8.74M | 9.54M | 12.74M | 8.32M | 5.73M | 6.21M | 7.04M | 8.57M | 12.13M | 22.01M | 14.67M | 11.16M | 6.22M | 11.84M | 4.19M | 3.92M | 3.89M | -0.53 | -0.91 |
| Interest Expense | 373.87M | 256.99M | 174.12M | 173.15M | 182.21M | 170.31M | 135.34M | 127.36M | 122.60M | 120.93M | 116.24M | 111.57M | 96.51M | 55.56M | 38.43M | 36.34M | 39.44M | 26.45M | 17.83M | 14.23M | 15.78M |
| Depreciation & Amortization | 572.51M | 633.38M | 497.08M | 432.77M | 346.58M | 326.33M | 205.01M | 182.12M | 188.20M | 220.60M | 226.12M | 206.08M | 197.33M | 89.26M | 60.59M | 53.37M | 133.88M | 96.88M | 21.01M | 12.87M | 11.56M |
| EBITDA | 1.44B | 3.03B | 1.05B | 597.87M | 476.52M | 837.69M | 686.33M | 365.08M | 316.97M | 504.59M | 523.97M | 936.83M | 1.00B | 634.57M | 783.60M | 514.33M | 244.87M | 238.72M | 274.53M | 153.70M | 83.57M |
| EBITDA Ratio | 27.85% | 50.08% | 41.80% | 22.92% | 25.61% | 33.53% | 31.74% | 22.98% | 17.34% | 18.87% | 18.49% | 22.79% | 28.18% | 29.44% | 39.46% | 35.92% | 22.21% | 25.78% | 38.58% | 37.19% | 21.92% |
| Operating Income | 557.74M | 3.22B | 1.23B | 90.41M | 360.19M | 840.95M | 708.05M | 337.06M | 241.26M | 372.70M | 393.46M | 653.73M | 806.02M | 545.31M | 624.03M | 478.54M | 110.99M | 141.84M | 216.61M | 152.11M | 57.54M |
| Operating Income Ratio | 10.81% | 41.85% | 29.75% | 3.96% | 13.05% | 24.16% | 24.61% | 14.92% | 9.74% | 11.85% | 11.74% | 17.33% | 22.64% | 25.30% | 35.96% | 32.31% | 10.07% | 15.32% | 35.17% | 34.29% | 18.25% |
| Total Other Income/Expenses | -67.32M | -666.58M | -271.24M | 79.59M | -242.78M | -14.68M | -231.20M | -22.65M | -88.84M | -3.00M | -149.45M | 107.08M | 358.13M | 663.58M | 259.67M | 94.44M | 174.21M | 16.47M | -22.06M | -45.29M | -27.57M |
| Income Before Tax | 490.42M | 2.14B | 690.52M | -8.05M | 117.41M | 504.02M | 476.85M | 166.24M | 81.92M | 249.87M | 277.57M | 656.51M | 1.07B | 1.01B | 672.08M | 419.95M | 285.98M | 135.00M | 193.97M | 126.60M | 56.23M |
| Income Before Tax Ratio | 9.51% | 27.86% | 16.75% | -0.35% | 4.26% | 14.48% | 16.58% | 7.36% | 3.31% | 7.95% | 8.28% | 17.40% | 30.16% | 46.64% | 38.73% | 28.36% | 25.94% | 14.58% | 31.49% | 28.54% | 17.84% |
| Income Tax Expense | 118.67M | 520.83M | 198.03M | 8.68M | 76.02M | 189.14M | 133.64M | 69.05M | 98.45M | 93.90M | 90.12M | 196.77M | 269.40M | 123.26M | 138.25M | 110.42M | 50.69M | 31.14M | 54.18M | 31.01M | 3.13M |
| Net Income | 159.98M | 1.62B | 492.49M | -16.73M | 41.40M | 205.48M | 233.58M | 47.48M | -42.78M | 82.25M | 102.66M | 298.78M | 635.37M | 816.51M | 426.67M | 270.45M | 226.15M | 100.16M | 135.97M | 93.86M | 51.67M |
| Net Income Ratio | 3.10% | 21.09% | 11.94% | -0.73% | 1.50% | 5.90% | 8.12% | 2.10% | -1.73% | 2.62% | 3.06% | 7.92% | 17.85% | 37.88% | 24.59% | 18.26% | 20.51% | 10.82% | 22.08% | 21.16% | 16.39% |
| EPS | 0.02 | 0.25 | 0.07 | 0.00 | 0.01 | 0.03 | 0.04 | 0.01 | -0.01 | 0.02 | 0.02 | 0.06 | 0.15 | 0.19 | 0.10 | 0.06 | 0.05 | 0.02 | 0.03 | 0.02 | 0.01 |
| EPS Diluted | 0.04 | 0.25 | 0.07 | 0.00 | 0.01 | 0.03 | 0.04 | 0.01 | -0.01 | 0.02 | 0.02 | 0.06 | 0.15 | 0.19 | 0.10 | 0.06 | 0.05 | 0.02 | 0.03 | 0.02 | 0.01 |
| Weighted Avg Shares Out | 20.65B | 6.58B | 6.58B | 5.99B | 6.10B | 6.13B | 6.05B | 4.31B | 4.06B | 4.06B | 4.06B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.15B |
| Weighted Avg Shares Out (Dil) | 8.84B | 6.58B | 6.58B | 5.99B | 6.10B | 6.13B | 6.11B | 4.42B | 4.06B | 4.06B | 4.06B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.27B | 4.15B |
Source: https://incomestatements.info
Category: Stock Reports