See more : Immutep Limited (IMMP) Income Statement Analysis – Financial Results
Complete financial analysis of Brand Architekts Group plc (BAR.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brand Architekts Group plc, a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
- New Century Resources Limited (NWNNF) Income Statement Analysis – Financial Results
- PARKD Limited (PKD.AX) Income Statement Analysis – Financial Results
- Pandox AB (publ) (PNDXF) Income Statement Analysis – Financial Results
- Tsogo Sun Gaming Limited (TSG.JO) Income Statement Analysis – Financial Results
- Buzz Technologies, Inc. (BZTG) Income Statement Analysis – Financial Results
Brand Architekts Group plc (BAR.L)
Industry: Household & Personal Products
Sector: Consumer Defensive
Website: https://www.brandarchitektsplc.com
About Brand Architekts Group plc
Brand Architekts Group plc operates in the beauty sector in the United Kingdom, other European Union countries, and internationally. The company provides skincare products, haircare products, body care products, bathing products, gifting, and accessories under the Super Facialist, Dirty Works, DrSALTS+, Kind Natured, Fish Soho, MR. Jamie Stevens, The Real Shaving Co., The Solution, Argan+, Senspa, Happy Naturals, Beautopia, and Root Perfect brands It offers products in pharmacy and drugstore chains; grocery stores; and e-tailers platforms, as well as through its e-commerce websites. The company was formerly known as Swallowfield plc and changed its name to Brand Architekts Group plc in August 2019. The company was incorporated in 1986 and is based in Teddington, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.03M | 20.09M | 14.30M | 15.88M | 16.25M | 19.68M | 73.95M | 74.31M | 54.46M | 49.45M | 50.03M | 48.59M | 57.88M | 57.45M | 52.45M | 49.13M | 44.82M | 44.72M | 49.00M | 43.54M | 48.76M | 54.66M | 62.46M | 39.58M | 36.57M | 46.64M | 49.74M | 43.37M | 37.04M | 34.87M | 28.64M | 23.20M | 22.93M | 22.36M | 16.17M | 14.37M | 12.78M | 11.21M | 11.60M |
Cost of Revenue | 10.01M | 12.10M | 9.51M | 9.53M | 13.07M | 12.68M | 60.25M | 60.40M | 46.39M | 43.61M | 44.86M | 44.62M | 51.77M | 50.62M | 45.80M | 42.83M | 38.50M | 38.41M | 42.78M | 37.23M | 40.72M | 46.70M | 0.00 | 30.78M | 27.47M | 34.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 7.02M | 7.98M | 4.79M | 6.35M | 3.18M | 7.00M | 13.69M | 13.91M | 8.06M | 5.84M | 5.17M | 3.98M | 6.11M | 6.83M | 6.65M | 6.30M | 6.32M | 6.30M | 6.22M | 6.31M | 8.04M | 7.96M | 62.46M | 8.80M | 9.11M | 12.29M | 49.74M | 43.37M | 37.04M | 34.87M | 28.64M | 23.20M | 22.93M | 22.36M | 16.17M | 14.37M | 12.78M | 11.21M | 11.60M |
Gross Profit Ratio | 41.22% | 39.75% | 33.51% | 39.97% | 19.58% | 35.56% | 18.52% | 18.72% | 14.80% | 11.81% | 10.34% | 8.18% | 10.55% | 11.89% | 12.68% | 12.82% | 14.10% | 14.10% | 12.69% | 14.50% | 16.49% | 14.57% | 100.00% | 22.23% | 24.90% | 26.35% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 177.00K | 1.04M | 972.00K | 1.05M | 920.00K | 0.00 | 0.00 | 0.00 | 0.00 | 725.00K | 765.00K | 771.00K | 687.00K | 627.00K | 726.00K | 686.00K | 756.00K | 834.00K | 0.00 | 703.00K | 662.00K | 576.00K | 870.00K | 656.00K | 611.00K | 471.00K | 396.00K | 341.00K | 200.00K | 162.00K | 112.00K | 95.00K | 0.00 | 0.00 | 0.00 |
General & Administrative | 8.43M | 10.20M | 6.88M | 6.41M | 6.06M | 5.02M | 8.72M | 10.24M | 6.27M | 4.84M | 4.41M | 4.47M | 4.54M | 2.90M | 2.55M | 2.05M | 2.90M | 2.86M | 3.23M | 3.68M | 1.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 8.43M | 10.20M | 6.88M | 6.41M | 6.06M | 5.02M | 8.72M | 10.24M | 6.27M | 4.84M | 4.41M | 4.47M | 4.54M | 2.90M | 2.55M | 2.05M | 2.90M | 2.86M | 3.23M | 3.68M | 4.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 133.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -49.00K | 0.00 | 0.00 | 0.00 | 0.00 | -32.00K | 112.00K | -29.00K | -160.00K | 50.00K | 4.00K | -31.00K | 419.00K | 444.00K | 441.00K | 74.00K | 6.68M | -3.30M | 44.86M | 38.75M | 33.31M | 31.37M | 155.00K | 20.89M | 19.99M | 3.02M | 2.32M | 2.07M | 12.78M | 1.15M | 782.00K |
Operating Expenses | 8.56M | 10.20M | 6.88M | 6.41M | 6.06M | 5.02M | 8.72M | 10.24M | 6.27M | 4.84M | 4.41M | 4.47M | 4.54M | 5.52M | 4.96M | 4.82M | 5.54M | 5.01M | 6.09M | 5.97M | 6.46M | 53.24M | 59.34M | 6.19M | 7.34M | 7.26M | 45.73M | 39.40M | 33.92M | 31.84M | 26.56M | 21.23M | 20.19M | 22.36M | 16.17M | 14.37M | 12.78M | 11.21M | 11.60M |
Cost & Expenses | 18.57M | 22.30M | 16.39M | 15.94M | 19.13M | 17.70M | 68.97M | 70.64M | 52.66M | 48.45M | 49.27M | 49.09M | 56.31M | 56.14M | 50.76M | 47.65M | 44.04M | 43.42M | 48.87M | 43.20M | 47.18M | 53.24M | 59.34M | 36.97M | 34.80M | 41.61M | 45.73M | 39.40M | 33.92M | 31.84M | 26.56M | 21.23M | 20.19M | 22.36M | 16.17M | 14.37M | 12.78M | 11.21M | 11.60M |
Interest Income | 1.26M | 111.00K | 20.00K | 2.00K | 77.00K | 0.00 | 191.00K | 97.00K | 55.00K | 18.00K | 16.00K | 0.00 | 143.00K | 60.00K | 18.00K | 0.00 | 55.00K | 24.00K | 6.00K | 7.00K | 0.00 | 10.00K | 0.00 | 48.00K | 9.00K | 14.00K | 17.00K | 19.00K | 33.00K | 25.00K | 32.00K | 56.00K | 2.00K | 57.00K | 210.00K | 175.00K | 138.00K | 45.00K | 65.00K |
Interest Expense | 1.17M | 88.00K | 196.00K | 224.00K | 301.00K | 144.00K | 364.00K | 314.00K | 219.00K | 200.00K | 278.00K | 222.00K | 155.00K | 140.00K | 186.00K | 209.00K | 272.00K | 411.00K | 488.00K | 615.00K | 419.00K | 444.00K | 441.00K | 473.00K | 458.00K | 580.00K | 391.00K | 400.00K | 475.00K | 499.00K | 660.00K | 734.00K | 548.00K | 707.00K | 392.00K | 327.00K | 325.00K | 366.00K | 72.00K |
Depreciation & Amortization | 1.09M | 1.15M | 417.00K | 287.00K | 369.00K | 2.21M | 1.87M | 1.49M | 1.22M | 1.15M | 1.37M | 1.30M | 1.28M | 1.21M | 1.24M | 1.32M | 1.21M | 1.24M | 1.42M | 1.42M | 1.49M | 1.49M | 2.07M | 1.53M | 1.58M | 1.68M | 1.58M | 1.49M | 1.41M | 1.38M | 1.23M | 1.12M | 904.00K | 877.00K | 527.00K | 409.00K | 304.00K | 257.00K | 194.00K |
EBITDA | -359.00K | -5.62M | -3.70M | -1.57M | -3.87M | 4.14M | 4.41M | 4.77M | 3.63M | 2.08M | 1.65M | 358.00K | 2.99M | 2.68M | 2.52M | 2.86M | 3.82M | 2.35M | 1.43M | 1.68M | 3.07M | 2.92M | 5.19M | 4.35M | 3.36M | 3.42M | 5.67M | 5.41M | 4.58M | 4.44M | 3.52M | 3.13M | 3.55M | 3.96M | 3.06M | 2.65M | 1.97M | 1.45M | 1.04M |
EBITDA Ratio | -2.11% | -4.76% | -11.56% | 11.50% | -9.29% | 21.27% | 9.51% | 7.08% | 5.63% | 4.37% | 4.31% | 1.65% | 5.16% | 4.66% | 4.99% | 5.86% | 5.62% | 5.38% | 3.14% | 4.28% | 6.30% | 2.60% | 8.31% | 10.76% | 9.17% | 7.34% | 11.29% | 12.63% | 12.34% | 12.71% | 12.22% | 13.57% | 15.89% | 17.70% | 18.91% | 18.46% | 15.44% | 12.94% | 8.98% |
Operating Income | -1.55M | -6.80M | -2.09M | -61.00K | -2.88M | 1.93M | 4.70M | 3.33M | 2.44M | 996.00K | 402.00K | -988.00K | 1.57M | 1.41M | 1.35M | 1.55M | 2.56M | 1.07M | 32.00K | 411.00K | 1.58M | 1.42M | 3.14M | 2.70M | 1.78M | 1.11M | 4.08M | 3.91M | 3.13M | 3.04M | 2.10M | 1.95M | 2.64M | 3.08M | 2.53M | 2.24M | 1.67M | 1.19M | 847.00K |
Operating Income Ratio | -9.07% | -33.84% | -14.62% | -0.38% | -17.74% | 9.82% | 6.35% | 4.48% | 4.48% | 2.01% | 0.80% | -2.03% | 2.71% | 2.45% | 2.57% | 3.15% | 5.71% | 2.40% | 0.07% | 0.94% | 3.25% | 2.60% | 5.02% | 6.82% | 4.86% | 2.39% | 8.19% | 9.00% | 8.46% | 8.71% | 7.34% | 8.39% | 11.53% | 13.78% | 15.65% | 15.61% | 13.06% | 10.65% | 7.30% |
Total Other Income/Expenses | 99.00K | 23.00K | -2.03M | -1.82M | -1.46M | -144.00K | -430.00K | -664.00K | 440.00K | -182.00K | -488.00K | -914.00K | -12.00K | -80.00K | -168.00K | -169.00K | 958.00K | -387.00K | -482.00K | -608.00K | -815.00K | -444.00K | -441.00K | -351.00K | -449.00K | -3.87M | -374.00K | -381.00K | -442.00K | -474.00K | -473.00K | -678.00K | -546.00K | -707.00K | -392.00K | -327.00K | -325.00K | -366.00K | -72.00K |
Income Before Tax | -1.45M | -6.77M | -4.12M | -1.89M | -4.35M | 1.79M | 4.52M | 3.12M | 2.27M | 814.00K | 140.00K | -1.21M | 1.56M | 1.33M | 1.18M | 1.34M | 2.34M | 687.00K | -450.00K | -197.00K | 1.17M | 975.00K | 2.69M | 2.35M | 1.33M | -2.76M | 3.70M | 3.52M | 2.69M | 2.56M | 1.63M | 1.27M | 2.10M | 2.37M | 2.14M | 1.92M | 1.34M | 827.00K | 775.00K |
Income Before Tax Ratio | -8.49% | -33.72% | -28.79% | -11.87% | -26.74% | 9.09% | 6.12% | 4.19% | 4.18% | 1.65% | 0.28% | -2.49% | 2.69% | 2.31% | 2.25% | 2.73% | 5.23% | 1.54% | -0.92% | -0.45% | 2.39% | 1.78% | 4.31% | 5.94% | 3.63% | -5.91% | 7.44% | 8.12% | 7.27% | 7.35% | 5.69% | 5.47% | 9.15% | 10.62% | 13.23% | 13.33% | 10.52% | 7.38% | 6.68% |
Income Tax Expense | -56.00K | -188.00K | 130.00K | 314.00K | -55.00K | 198.00K | 891.00K | 543.00K | 273.00K | 68.00K | -17.00K | -395.00K | 293.00K | 247.00K | 259.00K | 245.00K | -93.00K | 248.00K | -182.00K | -102.00K | 349.00K | 257.00K | 749.00K | 527.00K | 392.00K | 331.00K | 1.35M | 1.52M | 1.14M | 1.07M | 532.00K | 408.00K | 670.00K | 735.00K | 725.00K | 628.00K | 439.00K | 308.00K | 320.00K |
Net Income | -1.46M | -6.59M | -4.25M | -2.20M | -4.29M | 1.59M | 3.54M | 2.55M | 2.00M | 746.00K | 157.00K | -815.00K | 1.26M | 1.08M | 921.00K | 1.09M | 2.44M | 439.00K | -268.00K | -95.00K | 816.00K | 718.00K | 1.95M | 1.82M | 935.00K | -3.09M | 2.35M | 2.00M | 1.55M | 1.49M | 1.10M | 861.00K | 1.43M | 1.64M | 1.41M | 1.29M | 905.00K | 519.00K | 455.00K |
Net Income Ratio | -8.55% | -32.80% | -29.70% | -13.85% | -26.41% | 8.08% | 4.79% | 3.44% | 3.67% | 1.51% | 0.31% | -1.68% | 2.18% | 1.88% | 1.76% | 2.23% | 5.44% | 0.98% | -0.55% | -0.22% | 1.67% | 1.31% | 3.11% | 4.61% | 2.56% | -6.62% | 4.73% | 4.61% | 4.18% | 4.28% | 3.83% | 3.71% | 6.23% | 7.33% | 8.74% | 8.96% | 7.08% | 4.63% | 3.92% |
EPS | -0.05 | -0.24 | -0.23 | -0.13 | -0.25 | 0.09 | 0.21 | 0.15 | 0.18 | 0.07 | 0.01 | -0.07 | 0.11 | 0.10 | 0.08 | 0.10 | 0.22 | 0.04 | -0.02 | -0.01 | 0.07 | 0.06 | 0.17 | 0.16 | 0.08 | -0.21 | 0.21 | 0.18 | 0.14 | 0.13 | 0.10 | 0.07 | 0.13 | 0.16 | 0.14 | 0.15 | 0.11 | 0.07 | 0.07 |
EPS Diluted | -0.05 | -0.24 | -0.23 | -0.13 | -0.25 | 0.09 | 0.20 | 0.15 | 0.17 | 0.07 | 0.01 | -0.07 | 0.11 | 0.10 | 0.08 | 0.10 | 0.22 | 0.04 | -0.02 | -0.01 | 0.07 | 0.06 | 0.17 | 0.16 | 0.08 | -0.21 | 0.21 | 0.18 | 0.14 | 0.13 | 0.10 | 0.07 | 0.13 | 0.16 | 0.14 | 0.15 | 0.11 | 0.07 | 0.07 |
Weighted Avg Shares Out | 27.94M | 27.94M | 18.11M | 17.23M | 17.14M | 17.14M | 16.93M | 16.83M | 11.31M | 11.31M | 11.31M | 11.31M | 11.31M | 11.31M | 11.29M | 11.26M | 11.26M | 11.26M | 11.26M | 11.26M | 11.26M | 11.22M | 11.26M | 11.26M | 11.26M | 14.39M | 17.21M | 10.80M | 10.50M | 10.44M | 10.44M | 10.44M | 10.44M | 10.26M | 9.92M | 8.88M | 8.00M | 7.15M | 6.30M |
Weighted Avg Shares Out (Dil) | 27.94M | 27.94M | 18.11M | 17.23M | 17.14M | 17.66M | 17.45M | 17.38M | 11.53M | 11.53M | 11.31M | 11.31M | 11.31M | 11.31M | 11.29M | 11.26M | 11.26M | 11.26M | 11.26M | 11.27M | 11.26M | 11.22M | 11.31M | 11.26M | 11.31M | 14.39M | 17.21M | 10.80M | 10.50M | 10.44M | 10.44M | 10.44M | 10.44M | 10.26M | 9.92M | 8.88M | 8.00M | 7.15M | 6.30M |
Source: https://incomestatements.info
Category: Stock Reports