See more : Theralink Technologies, Inc. (THER) Income Statement Analysis – Financial Results
Complete financial analysis of Badger Infrastructure Solutions Ltd. (BDGI.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Badger Infrastructure Solutions Ltd., a leading company in the Engineering & Construction industry within the Industrials sector.
- Furubayashi Shiko Co.,Ltd. (3944.T) Income Statement Analysis – Financial Results
- Adevinta ASA (ADEVY) Income Statement Analysis – Financial Results
- Pureprofile Ltd (PPL.AX) Income Statement Analysis – Financial Results
- Realcan Pharmaceutical Group Co., Ltd. (002589.SZ) Income Statement Analysis – Financial Results
- Ponsse Oyj (0FNZ.L) Income Statement Analysis – Financial Results
Badger Infrastructure Solutions Ltd. (BDGI.TO)
About Badger Infrastructure Solutions Ltd.
Badger Infrastructure Solutions Ltd. provides non-destructive excavating and related services in Canada and the United States. Its Badger Hydrovac technology uses a pressurized water stream to liquefy the soil cover, which is then removed with a vacuum system and deposited into a storage tank. The company offers daylighting services for visual confirmation of buried lines, directional drilling test holes, sacrificial anode installation, pipeline and utility crossings, and subsurface utility engineering test holes applications; slot trenching services; and service repair pits for gas service tie-in, electric cable fault repair, water main and service repair, and telecom splice applications. It also provides pole and piling holes services for utility, traffic signal, and transmission pole holes, as well as light standard and sign post holes; pole removals; end-bearing, pilot holes for friction, and spread footing piles; and well monitor installations applications. In addition, the company offers debris removal services for frac tank clean-outs, road and box culvert clean-outs, pipe-rammed casing clean-outs, ballast and filter media removal, and inside structures and buildings material removal; pipeline excavation services for pipeline crossing and tie-in, hydro probing, utility conflict, and oil and fuel spill applications; and anode installation, emergency response, and potholing services, as well as designs, engineers, and supplies excavation shoring systems. It serves the aggregate, construction, engineering, industrial, mining, oil and gas, power generation, transportation, and utility industries, as well as railway hydrovac services. As of December 31, 2021, it had a fleet of 1,371 Badger hydrovacs. The company was formerly known as Badger Daylighting Ltd. and changed its name to Badger Infrastructure Solutions Ltd. in May 2021. Badger Infrastructure Solutions Ltd. was founded in 1992 and is headquartered in Calgary, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906.01M | 570.81M | 568.75M | 558.63M | 654.28M | 615.44M | 499.24M | 404.20M | 404.62M | 422.22M | 324.59M | 239.23M | 194.18M | 139.61M | 134.97M | 148.35M | 117.69M | 98.37M | 83.33M | 0.00 | 63.69M | 50.08M | 58.10M | 77.11M | 58.80M | 75.90M | 26.10M |
| Cost of Revenue | 652.82M | 431.66M | 449.74M | 394.29M | 453.26M | 424.16M | 352.64M | 284.30M | 283.11M | 282.65M | 214.71M | 163.67M | 129.40M | 92.40M | 88.28M | 96.18M | 74.89M | 61.99M | 52.38M | 0.00 | 43.39M | 33.48M | 39.55M | 56.66M | 48.00M | 50.80M | 19.10M |
| Gross Profit | 253.19M | 139.15M | 119.01M | 164.34M | 201.02M | 191.28M | 146.59M | 119.91M | 121.52M | 139.57M | 109.88M | 75.56M | 64.78M | 47.21M | 46.69M | 52.17M | 42.79M | 36.38M | 30.95M | 0.00 | 20.30M | 16.60M | 18.56M | 20.45M | 10.80M | 25.10M | 7.00M |
| Gross Profit Ratio | 27.95% | 24.38% | 20.92% | 29.42% | 30.72% | 31.08% | 29.36% | 29.66% | 30.03% | 33.06% | 33.85% | 31.58% | 33.36% | 33.81% | 34.59% | 35.17% | 36.36% | 36.99% | 37.14% | 0.00% | 31.87% | 33.15% | 31.94% | 26.52% | 18.37% | 33.07% | 26.82% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 54.05M | 44.70M | 49.72M | 50.39M | 53.61M | 39.89M | 22.89M | 22.05M | 15.47M | 21.85M | 25.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 24.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 79.57M | 44.70M | 49.72M | 50.39M | 53.61M | 39.89M | 22.89M | 22.05M | 15.47M | 21.85M | 25.72M | 14.06M | 11.97M | 12.22M | 11.49M | 11.23M | 9.69M | 7.61M | 6.14M | 0.00 | 6.02M | 7.87M | 7.35M | 10.71M | 8.40M | 2.80M | 1.40M |
| Other Expenses | 92.57M | 59.58M | 71.60M | 72.79M | 63.52M | 35.97M | 36.15M | 32.31M | 31.45M | 30.05M | 22.91M | 18.51M | 1.06M | 13.46M | 11.55M | 10.73M | 10.53M | 7.41M | 6.30M | 0.00 | 4.66M | 3.38M | 4.94M | 4.26M | 6.86M | 4.49M | 1.19M |
| Operating Expenses | 128.83M | 104.29M | 121.32M | 123.18M | 117.14M | 88.89M | 68.35M | 65.47M | 59.11M | 56.73M | 50.12M | 32.47M | 26.75M | 25.69M | 23.58M | 24.29M | 20.12M | 16.25M | 13.46M | 0.00 | 12.07M | 13.16M | 15.12M | 17.25M | 18.50M | 9.70M | 3.10M |
| Cost & Expenses | 823.51M | 535.95M | 571.07M | 517.47M | 570.40M | 513.05M | 420.99M | 349.77M | 342.21M | 339.38M | 264.83M | 196.15M | 156.14M | 118.09M | 111.86M | 120.47M | 95.01M | 78.24M | 65.84M | 0.00 | 55.46M | 46.64M | 54.67M | 73.91M | 66.50M | 60.50M | 22.20M |
| Interest Income | -887.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | -0.55 | -0.47 | -0.38 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 16.11M | 8.07M | 5.53M | 8.34M | 6.92M | 4.89M | 5.52M | 4.95M | 5.92M | 5.81M | 1.65M | 1.25M | 1.24M | 984.72K | 1.48M | 1.71M | 1.18M | 432.41K | 274.47K | 0.00 | 944.68K | 1.08M | 1.46M | 2.95M | 0.00 | 1.40M | 100.00K |
| Depreciation & Amortization | 70.36M | 77.57M | 71.60M | 72.79M | 63.52M | 49.00M | 45.46M | 43.43M | 43.64M | 34.89M | 24.40M | 18.41M | 14.77M | 13.17M | 13.84M | 12.51M | 10.43M | 8.64M | 7.31M | 0.00 | 6.05M | 5.29M | 7.77M | 6.54M | 10.10M | 6.90M | 1.70M |
| EBITDA | 152.86M | 94.45M | 69.29M | 114.27M | 112.26M | 151.39M | 123.70M | 97.86M | 90.80M | 98.39M | 78.77M | 61.67M | 51.83M | 34.69M | 36.94M | 40.38M | 33.10M | 28.77M | 24.81M | 0.00 | 14.28M | 8.73M | 7.13M | 6.00M | 2.40M | 14.52M | 5.60M |
| EBITDA Ratio | 16.87% | 16.55% | 12.18% | 20.40% | 22.53% | 24.60% | 24.78% | 24.21% | 26.21% | 27.88% | 25.93% | 25.71% | 26.74% | 24.85% | 27.37% | 27.22% | 28.13% | 29.25% | 29.77% | 0.00% | 22.41% | 17.44% | 19.29% | 12.63% | 4.08% | 29.38% | 21.46% |
| Operating Income | 82.50M | 34.87M | -2.31M | 41.16M | 83.88M | 102.39M | 78.24M | 54.43M | 55.90M | 82.84M | 59.76M | 43.08M | 38.03M | 21.52M | 22.07M | 22.91M | 22.67M | 20.13M | 17.49M | 0.00 | 8.23M | 3.45M | 3.44M | 3.20M | -7.70M | 15.40M | 3.90M |
| Operating Income Ratio | 9.11% | 6.11% | -0.41% | 7.37% | 12.82% | 16.64% | 15.67% | 13.47% | 13.82% | 19.62% | 18.41% | 18.01% | 19.59% | 15.41% | 16.35% | 15.44% | 19.27% | 20.47% | 20.99% | 0.00% | 12.92% | 6.88% | 5.91% | 4.15% | -13.10% | 20.29% | 14.94% |
| Total Other Income/Expenses | -5.40M | -11.98M | -12.12M | 865.48K | -7.69M | -4.76M | -6.62M | -7.30M | -14.66M | -9.32M | -1.94M | -854.00K | -1.44M | -984.57K | -1.41M | -1.40M | -1.69M | 2.56M | 1.92M | 0.00 | -1.28M | 159.23K | -286.33K | 26.19K | -3.10M | 3.47M | -70.27K |
| Income Before Tax | 77.10M | 22.88M | -14.43M | 33.14M | 76.20M | 97.63M | 71.63M | 47.13M | 41.24M | 73.52M | 57.83M | 42.01M | 35.81M | 20.53M | 21.63M | 26.17M | 20.78M | 19.83M | 16.98M | 0.00 | 6.56M | 2.36M | 1.90M | 1.94M | -15.90M | 13.50M | 3.80M |
| Income Before Tax Ratio | 8.51% | 4.01% | -2.54% | 5.93% | 11.65% | 15.86% | 14.35% | 11.66% | 10.19% | 17.41% | 17.82% | 17.56% | 18.44% | 14.71% | 16.02% | 17.64% | 17.66% | 20.16% | 20.38% | 0.00% | 10.31% | 4.72% | 3.27% | 2.51% | -27.04% | 17.79% | 14.56% |
| Income Tax Expense | 20.72M | 4.59M | -3.19M | 8.39M | 16.47M | 29.82M | 5.77M | 18.22M | 2.76M | 20.42M | 17.46M | 13.96M | 10.01M | 1.97M | 1.97M | 7.19M | 4.06M | 3.34M | 2.20M | 0.00 | 2.58M | 1.78M | 40.39K | 532.63K | -4.20M | 6.30M | 1.60M |
| Net Income | 55.35M | 18.29M | -11.25M | 19.41M | 59.73M | 67.82M | 65.85M | 28.91M | 38.49M | 53.10M | 40.36M | 28.05M | 25.80M | 18.56M | 19.65M | 18.98M | 16.72M | 16.50M | 14.78M | 0.00 | 3.98M | 513.54K | -5.38M | 1.41M | -11.70M | 7.20M | 2.20M |
| Net Income Ratio | 6.11% | 3.20% | -1.98% | 3.47% | 9.13% | 11.02% | 13.19% | 7.15% | 9.51% | 12.58% | 12.43% | 11.73% | 13.29% | 13.30% | 14.56% | 12.80% | 14.21% | 16.77% | 17.74% | 0.00% | 6.25% | 1.03% | -9.25% | 1.82% | -19.90% | 9.49% | 8.43% |
| EPS | 1.64 | 0.69 | -0.33 | 0.71 | 1.67 | 1.83 | 1.41 | 0.58 | 0.75 | 1.23 | 1.02 | 0.80 | 0.78 | 0.57 | 0.58 | 0.48 | 0.52 | 0.44 | 0.40 | 0.00 | 0.10 | 0.01 | -0.18 | 0.03 | -0.41 | 0.19 | 0.08 |
| EPS Diluted | 1.64 | 0.69 | -0.33 | 0.71 | 1.67 | 1.83 | 1.41 | 0.58 | 0.75 | 1.23 | 1.02 | 0.80 | 0.78 | 0.57 | 0.58 | 0.48 | 0.52 | 0.44 | 0.40 | 0.00 | 0.10 | 0.01 | -0.18 | 0.03 | -0.41 | 0.19 | 0.08 |
| Weighted Avg Shares Out | 34.47M | 34.47M | 34.60M | 34.87M | 35.83M | 37.08M | 37.10M | 37.10M | 37.07M | 37.03M | 37.01M | 34.87M | 32.44M | 32.43M | 32.41M | 32.37M | 32.37M | 32.35M | 31.90M | 31.90M | 29.85M | 25.68M | 30.16M | 30.85M | 28.31M | 24.55M | 19.41M |
| Weighted Avg Shares Out (Dil) | 34.47M | 34.47M | 34.60M | 34.87M | 35.83M | 37.08M | 37.10M | 37.10M | 37.07M | 37.03M | 37.01M | 34.93M | 32.51M | 32.57M | 32.41M | 32.54M | 32.37M | 32.35M | 32.13M | 32.13M | 30.24M | 30.16M | 30.16M | 30.85M | 28.31M | 25.12M | 19.41M |
Source: https://incomestatements.info
Category: Stock Reports