See more : Broadleaf Co., Ltd. (BRDLF) Income Statement Analysis – Financial Results
Complete financial analysis of Minerva S.A. (BEEF3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Minerva S.A., a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Regencell Bioscience Holdings Limited (RGC) Income Statement Analysis – Financial Results
- Wuling Motors Holdings Limited (0305.HK) Income Statement Analysis – Financial Results
- SCOOBEE DAY GARMENTS (INDIA) L (SCOOBEEDAY.BO) Income Statement Analysis – Financial Results
- PT Minna Padi Investama Sekuritas Tbk (PADI.JK) Income Statement Analysis – Financial Results
- Tayih Kenmos Auto parts Co., Ltd. (8107.TWO) Income Statement Analysis – Financial Results
Minerva S.A. (BEEF3.SA)
About Minerva S.A.
Minerva S.A. engages in the production and sale of fresh beef, livestock, and by-products in South America. It is also involved in slaughtering and deboning, and processing of cattle, meat, beef, and sheep meat; selling chilled, frozen, and processed meat, as well as beef, pork, and poultry products; exporting and selling live cattle; and breeding and selling live cattle, lambs, pigs, and other live animals. In addition, the company trades in and sells electric power; trades in food products; sells third parties' brands primarily Swift products; and prepares products for animals, which include meat/bone meal, blood, and tallow. It operates 25 cattle slaughtering plants in Brazil, Paraguay, Argentina, Uruguay, and Colombia. The company was founded in 1957 and is headquartered in Barretos, Brazil.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.89B | 30.98B | 26.97B | 19.41B | 17.12B | 16.21B | 12.10B | 9.65B | 9.52B | 6.99B | 5.46B | 4.38B | 3.98B | 3.41B | 2.60B | 2.12B | 1.46B | 1.19B | 940.35M |
| Cost of Revenue | 21.38B | 25.24B | 22.32B | 15.57B | 13.83B | 13.37B | 9.87B | 7.76B | 7.60B | 5.63B | 4.33B | 3.46B | 3.38B | 2.76B | 2.13B | 1.74B | 1.16B | 918.68M | 735.35M |
| Gross Profit | 5.51B | 5.74B | 4.65B | 3.83B | 3.29B | 2.85B | 2.24B | 1.89B | 1.92B | 1.35B | 1.13B | 915.68M | 600.48M | 648.00M | 470.28M | 378.93M | 300.29M | 273.72M | 205.00M |
| Gross Profit Ratio | 20.50% | 18.52% | 17.23% | 19.76% | 19.23% | 17.57% | 18.48% | 19.54% | 20.19% | 19.37% | 20.63% | 20.91% | 15.10% | 19.01% | 18.07% | 17.87% | 20.53% | 22.96% | 21.80% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.33B | 1.03B | 857.58M | 705.83M | 625.05M | 611.37M | 506.08M | 353.69M | 284.93M | 226.32M | 166.32M | 134.40M | 110.40M | 71.19M | 62.27M | 252.00M | 33.37M | 32.18M | 32.07M |
| Selling & Marketing | 2.16B | 2.33B | 1.77B | 1.30B | 1.20B | 1.02B | 751.24M | 608.85M | 691.79M | 512.08M | 480.42M | 393.43M | 236.88M | 355.07M | 266.47M | 0.00 | 162.14M | 133.48M | 125.39M |
| SG&A | 3.48B | 3.36B | 2.62B | 2.01B | 1.83B | 1.63B | 1.26B | 962.54M | 976.72M | 738.40M | 646.74M | 527.83M | 347.29M | 426.26M | 328.74M | 252.00M | 195.50M | 165.65M | 157.46M |
| Other Expenses | 0.00 | -45.61M | -14.55M | 31.31M | 4.32M | 523.12M | -9.81M | 13.91M | 887.00K | 21.62M | -14.58M | -30.58M | -29.15M | 2.87M | -121.00K | -223.80M | -8.53M | 0.00 | -446.00K |
| Operating Expenses | 3.48B | 3.31B | 2.61B | 2.04B | 1.83B | 2.15B | 1.25B | 976.45M | 977.61M | 760.02M | 632.16M | 497.25M | 318.14M | 429.13M | 328.62M | 378.93M | 234.93M | 165.65M | 157.46M |
| Cost & Expenses | 24.86B | 28.55B | 24.93B | 17.61B | 15.66B | 15.52B | 11.11B | 8.74B | 8.58B | 6.39B | 4.96B | 3.96B | 3.69B | 3.19B | 2.46B | 2.12B | 1.40B | 1.08B | 892.80M |
| Interest Income | 0.00 | 185.17M | 75.02M | 74.90M | 64.39M | 85.96M | 104.22M | 142.47M | 105.73M | 76.72M | 51.24M | 58.47M | 82.71M | 29.83M | 189.15M | 47.80M | 93.73M | 28.73M | 13.96M |
| Interest Expense | 1.24B | 1.22B | 1.01B | 1.05B | 951.68M | 990.20M | 883.87M | 831.98M | 792.51M | 493.35M | 458.20M | 320.22M | 335.37M | 270.22M | 256.93M | 214.16M | 8.53M | 55.38M | 43.88M |
| Depreciation & Amortization | 512.43M | 414.53M | 346.79M | 308.66M | 263.99M | 221.73M | 145.02M | 80.37M | 74.78M | 59.33M | 57.72M | 51.01M | 45.38M | 29.83M | 43.45M | 22.40M | 15.77M | 13.91M | 29.92M |
| EBITDA | 2.48B | 2.02B | 1.95B | 2.12B | 1.08B | -597.09M | 827.79M | 989.26M | 1.02B | 652.88M | 551.41M | 284.63M | 174.44M | 172.55M | 237.43M | 226.52M | 165.55M | 121.98M | 61.06M |
| EBITDA Ratio | 9.24% | 9.17% | 6.94% | 10.93% | 6.33% | -3.57% | 6.84% | 12.28% | 1.52% | 1.90% | 4.29% | 3.88% | 6.73% | 7.30% | 12.71% | 1.06% | 5.55% | 10.23% | 5.06% |
| Operating Income | 2.03B | 2.43B | 1.52B | 1.81B | 819.07M | -799.98M | 989.54M | 1.10B | 70.09M | 73.76M | 176.37M | 118.85M | 222.40M | 218.87M | 141.66M | 0.00 | 65.36M | 81.41M | 17.62M |
| Operating Income Ratio | 7.55% | 7.83% | 5.65% | 9.34% | 4.78% | -4.93% | 8.18% | 11.45% | 0.74% | 1.06% | 3.23% | 2.71% | 5.59% | 6.42% | 5.44% | 0.00% | 4.47% | 6.83% | 1.87% |
| Total Other Income/Expenses | -1.69B | -2.04B | -938.88M | -1.05B | -951.68M | -2.50B | -1.19B | -853.88M | -1.69B | -1.01B | -809.70M | -320.22M | -374.75M | -242.42M | -73.45M | -380.12M | -8.53M | -26.65M | -30.37M |
| Income Before Tax | 341.15M | 388.11M | 585.61M | 766.01M | -132.61M | -1.81B | -201.10M | 250.58M | -745.92M | -419.60M | -316.01M | -201.37M | -112.97M | -21.53M | 73.88M | -223.80M | 56.83M | 81.41M | 17.18M |
| Income Before Tax Ratio | 1.27% | 1.25% | 2.17% | 3.95% | -0.77% | -11.16% | -1.66% | 2.60% | -7.83% | -6.01% | -5.79% | -4.60% | -2.84% | -0.63% | 2.84% | -10.55% | 3.89% | 6.83% | 1.83% |
| Income Tax Expense | -54.38M | -266.96M | -13.27M | 68.92M | -148.77M | -544.23M | 79.58M | 55.55M | 54.04M | -1.38M | -1.72M | -2.55M | 280.00K | -44.42M | -7.38M | 1.38M | 22.09M | 27.81M | 2.93M |
| Net Income | 421.05M | 652.53M | 598.88M | 697.09M | 16.16M | -1.26B | -281.02M | 194.87M | -800.71M | -418.23M | -313.97M | -194.10M | 41.72M | 22.90M | 81.35M | -215.54M | 34.74M | 53.61M | 14.25M |
| Net Income Ratio | 1.57% | 2.11% | 2.22% | 3.59% | 0.09% | -7.80% | -2.32% | 2.02% | -8.41% | -5.99% | -5.75% | -4.43% | 1.05% | 0.67% | 3.13% | -10.16% | 2.38% | 4.50% | 1.52% |
| EPS | 0.72 | 1.12 | 1.03 | 1.33 | 0.04 | -3.39 | -1.27 | 0.81 | -4.17 | -2.31 | -2.13 | -1.33 | 0.43 | 0.20 | 0.68 | -2.83 | 0.46 | 0.92 | 0.77 |
| EPS Diluted | 0.72 | 1.12 | 1.03 | 1.33 | 0.04 | -3.33 | -1.25 | 0.81 | -4.10 | -2.16 | -1.91 | -1.17 | 0.43 | 0.20 | 0.68 | -2.83 | 0.46 | 0.92 | 0.19 |
| Weighted Avg Shares Out | 586.80M | 584.93M | 583.65M | 525.37M | 400.45M | 373.14M | 220.62M | 235.53M | 191.99M | 181.02M | 147.52M | 145.48M | 106.51M | 105.58M | 76.42M | 76.09M | 76.27M | 76.27M | 76.27M |
| Weighted Avg Shares Out (Dil) | 586.80M | 584.93M | 583.65M | 525.37M | 400.45M | 379.48M | 224.37M | 239.53M | 195.26M | 193.53M | 164.07M | 165.77M | 106.51M | 105.58M | 76.42M | 76.09M | 76.27M | 76.27M | 76.27M |
Source: https://incomestatements.info
Category: Stock Reports