See more : Changan Minsheng APLL Logistics Co., Ltd. (1292.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Beijer Electronics Group AB (publ) (BELE.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beijer Electronics Group AB (publ), a leading company in the Communication Equipment industry within the Technology sector.
- Sing Holdings Limited (5IC.SI) Income Statement Analysis – Financial Results
- Healthpeak Properties, Inc. (DOC) Income Statement Analysis – Financial Results
- BeyondSpring Inc. (BYSI) Income Statement Analysis – Financial Results
- Bluestone Resources Inc. (BBSRF) Income Statement Analysis – Financial Results
- SCGJWD Logistics Public Company Limited (SJWD.BK) Income Statement Analysis – Financial Results
Beijer Electronics Group AB (publ) (BELE.ST)
About Beijer Electronics Group AB (publ)
Beijer Electronics Group AB (publ), together with its subsidiaries, provides software, hardware, and services for the Industrial Internet of Things (IIoT). It operates through three segments: Westermo, Beijer Electronics, and Korenix. The company offers control systems; frequency inverters; human machine interface (HMI) panels and solutions; Web HMIs for machine and process systems; Web and dashboard apps; marine monitors and panel PCs; converters and IIoT gateways; servo drives and motors, and motion controllers; and power supplies. It also provides industrial panel PCs; display solutions; industrial automation software, including HMI, PLC control, data communications, cloud based IIoT platform and software tools for frequency inverters and servo systems under the iX HMI, CODESYS, WARP, and BCS Tools names; acirro, a cloud based IIoT platform; and CloudVPN gateway solutions. In addition, the company offers managed and unmanaged Ethernet switches with PoE, wireless LAN access points, cellular routers and gateways and solutions for remote access; and a range of distributed IOs for smart solutions and CODESYS control. It markets its products to the manufacturing, energy, infrastructure, marine, water and wastewater, packaging, food and beverage, and aquaculture and fish farming industries; and electric vehicle chargers, buildings, and power generators under the Beijer Electronics, Westermo, and Korenix brand names. The company sells its products through system integrators, original equipment manufacturers, brand label customers, and distributors. It also operates in Sweden, rest of Nordics, Germany, the United Kingdom, France, Turkey, rest of Europe, the United States, China, Taiwan, rest of Asia, and internationally. The company was incorporated in 1926 and is headquartered in Malmö, Sweden.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.13B | 1.62B | 1.44B | 1.56B | 1.42B | 1.21B | 1.12B | 1.37B | 1.40B | 1.38B | 1.37B | 1.42B | 1.23B | 1.09B | 1.28B | 963.78M | 735.01M | 615.29M | 464.04M | 437.80M | 431.85M |
Cost of Revenue | 1.12B | 852.17M | 724.39M | 748.49M | 706.46M | 618.29M | 586.56M | 752.12M | 756.90M | 755.28M | 753.89M | 776.32M | 692.61M | 625.12M | 713.67M | 494.68M | 363.52M | 630.45M | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.01B | 766.63M | 713.35M | 810.21M | 710.78M | 587.62M | 534.95M | 622.46M | 644.68M | 620.91M | 613.27M | 641.38M | 539.71M | 463.33M | 561.97M | 469.10M | 371.50M | -15.16M | 464.04M | 437.80M | 431.85M |
Gross Profit Ratio | 47.44% | 47.36% | 49.62% | 51.98% | 50.15% | 48.73% | 47.70% | 45.28% | 46.00% | 45.12% | 44.86% | 45.24% | 43.80% | 42.57% | 44.05% | 48.67% | 50.54% | -2.46% | 100.00% | 100.00% | 100.00% |
Research & Development | 191.13M | 202.41M | 187.29M | 160.82M | 135.54M | 125.63M | 102.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 317.94M | 259.08M | 263.98M | 251.81M | 233.66M | 208.00M | 258.20M | 348.63M | 340.81M | 309.47M | 312.15M | 303.31M | 258.52M | 233.37M | 249.92M | 2.92M | 1.43M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 302.41M | 249.74M | 243.63M | 297.47M | 269.39M | 235.89M | 215.08M | 231.29M | 230.84M | 225.58M | 199.16M | 188.15M | 160.31M | 167.35M | 202.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 620.35M | 508.81M | 507.61M | 549.27M | 503.06M | 443.89M | 473.28M | 579.91M | 571.65M | 535.05M | 511.31M | 491.46M | 418.83M | 400.72M | 452.61M | 2.92M | 1.43M | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 48.30M | -85.19M | -2.14M | -738.00K | -421.00K | -2.03M | -1.25M | -8.91M | -2.70M | -1.28M | -912.00K | -349.00K | -3.45M | -1.20M | -30.62M | 385.55M | 293.66M | 146.91M | 121.47M | 121.88M | 108.93M |
Operating Expenses | 859.78M | 626.04M | 692.76M | 709.36M | 638.17M | 567.49M | 574.77M | 571.00M | 568.95M | 533.77M | 510.40M | 491.11M | 415.39M | 399.52M | 421.99M | 388.47M | 295.09M | 146.91M | 121.47M | 121.88M | 108.93M |
Cost & Expenses | 1.98B | 1.48B | 1.42B | 1.46B | 1.34B | 1.19B | 1.16B | 1.32B | 1.33B | 1.29B | 1.26B | 1.27B | 1.11B | 1.02B | 1.14B | 883.16M | 658.60M | 777.36M | 121.47M | 121.88M | 108.93M |
Interest Income | 117.00K | 55.00K | 97.00K | 515.00K | 721.00K | 693.00K | 503.00K | 768.00K | 265.00K | 469.00K | 1.24M | 1.53M | 3.91M | 5.67M | 3.30M | 1.73M | 2.63M | 821.00K | 743.00K | 678.00K | 730.00K |
Interest Expense | 22.09M | 18.08M | 14.52M | 12.04M | 9.12M | 18.56M | 15.14M | 8.60M | 17.27M | 21.48M | 23.57M | 18.82M | 8.21M | 8.54M | 0.00 | 4.09M | 4.17M | 0.00 | 1.39M | 0.00 | 0.00 |
Depreciation & Amortization | 160.75M | 107.35M | 148.47M | 119.32M | 76.65M | 72.31M | 62.37M | 63.31M | 65.02M | 63.95M | -9.60M | 1.53M | 50.46M | 5.67M | -43.61M | 24.89M | 18.79M | 14.20M | 4.62M | 5.40M | 4.81M |
EBITDA | 361.87M | 175.62M | 157.16M | 222.82M | 148.79M | 86.26M | -46.64M | 115.40M | 178.10M | 157.15M | 93.27M | 151.80M | 178.69M | 69.48M | 96.37M | 110.25M | 135.29M | 72.80M | 51.84M | 32.25M | 43.75M |
EBITDA Ratio | 17.00% | 10.85% | 10.93% | 14.29% | 10.50% | 7.15% | -4.16% | 8.39% | 12.71% | 11.42% | 6.82% | 10.71% | 14.50% | 6.38% | 7.55% | 11.44% | 18.41% | 11.83% | 11.17% | 7.37% | 10.13% |
Operating Income | 201.13M | 68.27M | 8.69M | 103.50M | 72.61M | 20.13M | -39.82M | 51.45M | 75.73M | 87.14M | 102.88M | 150.27M | 124.32M | 63.81M | 139.98M | 80.63M | 76.41M | -162.07M | 342.57M | 315.92M | 322.93M |
Operating Income Ratio | 9.45% | 4.22% | 0.60% | 6.64% | 5.12% | 1.67% | -3.55% | 3.74% | 5.40% | 6.33% | 7.52% | 10.60% | 10.09% | 5.86% | 10.97% | 8.37% | 10.40% | -26.34% | 73.82% | 72.16% | 74.78% |
Total Other Income/Expenses | -15.03M | -18.58M | -21.65M | -11.66M | -9.57M | -23.97M | -84.38M | -8.11M | 21.05M | -15.27M | -29.75M | -17.29M | -4.30M | -2.87M | -43.61M | 3.96M | 36.64M | 220.67M | -388.41M | -289.07M | -283.98M |
Income Before Tax | 186.10M | 49.69M | -5.84M | 91.84M | 63.04M | -3.84M | -124.20M | 43.34M | 96.78M | 71.87M | 73.12M | 132.98M | 120.02M | 60.94M | 96.37M | 84.58M | 113.05M | 58.60M | -45.83M | 26.85M | 38.95M |
Income Before Tax Ratio | 8.74% | 3.07% | -0.41% | 5.89% | 4.45% | -0.32% | -11.07% | 3.15% | 6.91% | 5.22% | 5.35% | 9.38% | 9.74% | 5.60% | 7.55% | 8.78% | 15.38% | 9.52% | -9.88% | 6.13% | 9.02% |
Income Tax Expense | 39.66M | 13.69M | 251.00K | 26.87M | 19.50M | 2.37M | 1.91M | 19.52M | 34.09M | 27.51M | 19.77M | 33.85M | 30.53M | 20.76M | 19.19M | 23.99M | 22.07M | 17.42M | 13.40M | 7.47M | 11.00M |
Net Income | 146.08M | 35.76M | -6.09M | 64.95M | 43.52M | -6.99M | -126.06M | 23.96M | 61.73M | 44.22M | 49.94M | 99.12M | 89.49M | 40.18M | 77.18M | 57.29M | 90.27M | 41.17M | 32.43M | 19.38M | 27.95M |
Net Income Ratio | 6.86% | 2.21% | -0.42% | 4.17% | 3.07% | -0.58% | -11.24% | 1.74% | 4.40% | 3.21% | 3.65% | 6.99% | 7.26% | 3.69% | 6.05% | 5.94% | 12.28% | 6.69% | 6.99% | 4.43% | 6.47% |
EPS | 5.07 | 1.24 | -0.21 | 2.27 | 1.52 | -0.24 | -5.76 | 1.09 | 2.82 | 2.02 | 2.30 | 4.56 | 4.18 | 1.88 | 3.60 | 2.67 | 4.21 | 1.92 | 1.51 | 0.90 | 1.30 |
EPS Diluted | 5.00 | 1.23 | -0.21 | 2.25 | 1.52 | -0.24 | -5.76 | 1.09 | 2.82 | 2.02 | 2.30 | 4.56 | 4.18 | 1.88 | 3.60 | 2.67 | 4.21 | 1.92 | 1.51 | 0.90 | 1.30 |
Weighted Avg Shares Out | 28.84M | 28.77M | 28.63M | 28.60M | 28.60M | 28.60M | 21.89M | 21.89M | 21.89M | 21.89M | 21.74M | 21.74M | 21.43M | 21.43M | 21.43M | 21.42M | 21.42M | 21.42M | 21.44M | 21.46M | 21.44M |
Weighted Avg Shares Out (Dil) | 29.24M | 29.06M | 28.95M | 28.85M | 28.60M | 28.60M | 21.89M | 21.89M | 21.89M | 21.89M | 21.74M | 21.74M | 21.43M | 21.43M | 21.43M | 21.42M | 21.42M | 21.42M | 21.44M | 21.46M | 21.44M |
Source: https://incomestatements.info
Category: Stock Reports