Complete financial analysis of Bangkok Expressway and Metro Public Company Limited (BEM-R.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bangkok Expressway and Metro Public Company Limited, a leading company in the Railroads industry within the Industrials sector.
- EDIMAX Technology Co., Ltd. (3047.TW) Income Statement Analysis – Financial Results
- Lungteh Shipbuilding Co., Ltd. (6753.TW) Income Statement Analysis – Financial Results
- Metallica Metals Corp. (MM.CN) Income Statement Analysis – Financial Results
- NGL Energy Partners LP (NGL-PB) Income Statement Analysis – Financial Results
- PT Amman Mineral Internasional Tbk (AMMN.JK) Income Statement Analysis – Financial Results
Bangkok Expressway and Metro Public Company Limited (BEM-R.BK)
About Bangkok Expressway and Metro Public Company Limited
Bangkok Expressway and Metro Public Company Limited, together with its subsidiaries, engages in the construction and management of expressways and rail mass rapid transit system projects in Thailand. The company operates through Expressway Business, Rail Business, and Commercial Development Business segments. It is involved in the operation of metro services, including commercial development relating to the expressway and metro systems. The company also operates and manages the Si Rat Expressway, the Si Rat - Outer Ring Road Expressway, and the Udon Ratthaya Expressway, as well as the M.R.T. Chaloem Ratchamongkhon Line and MRT Chalong Ratchadham Line projects. In addition, it engages in the leasing of retail space, and provision of advertising services, as well as offers service and maintenance telecommunication systems equipment inside metro stations. The company was founded in 1998 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.37B | 14.03B | 10.73B | 13.49B | 16.11B | 15.61B | 15.15B | 13.10B | 11.74B | 2.72B | 2.53B | 2.27B | 1.90B | 1.72B | 1.67B | 1.58B | 1.45B | 1.40B | 1.05B | 445.88M |
| Cost of Revenue | 9.31B | 8.45B | 6.99B | 8.43B | 10.31B | 9.77B | 9.21B | 7.83B | 7.09B | 2.11B | 1.47B | 1.49B | 1.41B | 1.45B | 1.62B | 1.58B | 1.51B | 1.55B | 1.45B | 674.47M |
| Gross Profit | 7.06B | 5.58B | 3.74B | 5.06B | 5.80B | 5.84B | 5.95B | 5.28B | 4.64B | 608.15M | 1.06B | 784.60M | 490.92M | 263.29M | 46.93M | 1.60M | -59.38M | -150.01M | -405.32M | -228.59M |
| Gross Profit Ratio | 43.14% | 39.79% | 34.84% | 37.53% | 35.99% | 37.40% | 39.25% | 40.26% | 39.56% | 22.37% | 42.01% | 34.56% | 25.84% | 15.35% | 2.81% | 0.10% | -4.11% | -10.72% | -38.75% | -51.27% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.04B | 1.03B | 1.07B | 1.18B | 1.20B | 1.25B | 1.05B | 1.04B | 1.04B | 263.01M | 201.53M | 217.50M | 219.76M | 205.07M | 224.09M | 234.42M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 196.54M | 126.82M | 91.86M | 169.85M | 139.62M | 111.42M | 95.25M | 92.54M | 79.25M | 34.33M | 38.11M | 30.07M | 23.87M | 20.69M | 25.17M | 48.54M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.24B | 1.16B | 1.16B | 1.35B | 1.34B | 1.36B | 1.14B | 1.13B | 1.12B | 297.34M | 239.63M | 247.57M | 243.63M | 225.76M | 249.26M | 282.96M | 295.17M | 306.82M | 337.62M | 244.66M |
| Other Expenses | -764.31M | 33.28M | 35.46M | 50.81M | 56.31M | 26.60M | 64.63M | 29.97M | 11.64M | -10.84M | 356.52M | 331.34M | 308.00M | 268.66M | 262.82M | 218.77M | 194.31M | 156.61M | 171.71M | 126.35M |
| Operating Expenses | 476.96M | 1.16B | 1.16B | 1.35B | 1.34B | 1.36B | 1.14B | 1.13B | 1.12B | 286.50M | 596.16M | 578.91M | 551.63M | 494.41M | 512.08M | 501.72M | 489.47M | 463.43M | 509.33M | 371.01M |
| Cost & Expenses | 9.79B | 9.61B | 8.15B | 9.77B | 11.65B | 11.14B | 10.35B | 8.96B | 8.21B | 2.40B | 2.06B | 2.06B | 1.96B | 1.95B | 2.13B | 2.08B | 1.99B | 2.01B | 1.96B | 1.05B |
| Interest Income | 0.00 | 187.22M | 227.22M | 296.04M | 392.63M | 450.62M | 175.17M | 68.20M | 57.84M | 43.27M | 0.00 | 0.00 | 0.00 | 0.00 | 536.40K | 1.56M | 18.86M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.35B | 2.33B | 2.17M | 2.09B | 1.72B | 1.86B | 1.61B | 1.45B | 1.93B | 766.22M | 1.23B | 1.19B | 1.10B | 927.05M | 895.06M | 953.58M | 933.25M | 1.06B | 811.00M | 375.90M |
| Depreciation & Amortization | 1.85B | 1.59B | 1.13B | 1.92B | 4.42B | 4.66B | 4.04B | 4.13B | 3.27B | 398.32M | 6.08M | 5.97M | 432.31M | 428.77M | 441.50M | 419.80M | 46.02M | 41.47M | 29.07M | 16.17M |
| EBITDA | 8.44B | 6.67B | 4.46B | 6.47B | 13.18B | 8.63B | 8.61B | 8.01B | 7.08B | 7.17B | 844.52M | 210.96M | -48.30M | 197.64M | -23.11M | -80.32M | -148.06M | 489.00M | -885.58M | -583.43M |
| EBITDA Ratio | 51.55% | 44.18% | 16.63% | 43.72% | 56.55% | 59.26% | 59.35% | 61.15% | 62.44% | 26.49% | 18.67% | 9.32% | 19.56% | 11.52% | -1.39% | -5.09% | 29.77% | 34.96% | -84.66% | -130.85% |
| Operating Income | 6.59B | 5.19B | 654.95M | 4.55B | 5.08B | 5.39B | 5.45B | 4.59B | 4.06B | 321.64M | 465.84M | 205.69M | -60.71M | -231.13M | -464.61M | -500.12M | 384.40M | 447.53M | -914.65M | -599.60M |
| Operating Income Ratio | 40.22% | 37.03% | 6.11% | 33.72% | 31.55% | 34.50% | 35.96% | 35.03% | 34.58% | 11.83% | 18.43% | 9.06% | -3.20% | -13.48% | -27.86% | -31.68% | 26.59% | 31.99% | -87.44% | -134.47% |
| Total Other Income/Expenses | -2.37B | -2.36B | -2.19B | -2.11B | -1.55B | 2.05B | -964.71M | -949.42M | -105.74M | -241.26M | -1.23B | -1.19B | -1.10B | -891.99M | -875.32M | -953.58M | -946.61M | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 4.22B | 2.83B | 1.14B | 2.44B | 7.21B | 6.52B | 3.84B | 3.18B | 3.42B | -444.58M | -762.68M | -980.51M | -1.16B | -1.12B | -1.34B | -1.45B | -548.85M | -613.44M | 0.00 | 0.00 |
| Income Before Tax Ratio | 25.74% | 20.20% | 10.67% | 18.06% | 44.74% | 41.79% | 25.33% | 24.24% | 29.16% | -16.36% | -30.17% | -43.19% | -60.93% | -65.48% | -80.38% | -92.08% | -37.96% | -43.85% | 0.00% | 0.00% |
| Income Tax Expense | 736.86M | 397.66M | 133.91M | 381.92M | 1.75B | 1.19B | 695.60M | 562.93M | 721.23M | 4.88M | 2.24M | 485.30K | -7.00M | -44.67M | -25.68M | 3.26M | 2.93M | 2.93M | -9.65M | -18.28M |
| Net Income | 3.48B | 2.44B | 1.01B | 2.05B | 5.43B | 5.32B | 3.12B | 2.61B | 2.65B | -461.01M | -774.00M | -981.00M | -1.15B | -1.11B | -1.33B | -1.46B | -1.48B | -1.67B | -1.72B | -957.21M |
| Net Income Ratio | 21.24% | 17.36% | 9.42% | 15.21% | 33.74% | 34.05% | 20.61% | 19.89% | 22.57% | -16.96% | -30.62% | -43.21% | -60.76% | -64.92% | -80.00% | -92.29% | -102.05% | -119.33% | -164.05% | -214.68% |
| EPS | 0.23 | 0.16 | 0.07 | 0.13 | 0.36 | 0.35 | 0.20 | 0.17 | 0.41 | -0.17 | -0.09 | -0.19 | -0.23 | -0.21 | -0.26 | -0.28 | -0.29 | -0.44 | -0.54 | -0.31 |
| EPS Diluted | 0.23 | 0.16 | 0.07 | 0.13 | 0.36 | 0.35 | 0.20 | 0.17 | 0.41 | -0.17 | -0.09 | -0.19 | -0.23 | -0.21 | -0.26 | -0.28 | -0.29 | -0.44 | -0.54 | -0.31 |
| Weighted Avg Shares Out | 15.12B | 15.29B | 15.29B | 15.29B | 15.29B | 15.19B | 15.29B | 15.29B | 6.43B | 2.70B | 8.62B | 5.29B | 4.99B | 5.35B | 5.17B | 5.17B | 5.17B | 3.83B | 3.18B | 3.04B |
| Weighted Avg Shares Out (Dil) | 15.12B | 15.29B | 15.29B | 15.29B | 15.29B | 15.19B | 15.29B | 15.29B | 6.43B | 2.70B | 8.62B | 5.29B | 4.99B | 5.35B | 5.17B | 5.17B | 5.17B | 3.83B | 3.18B | 3.04B |
Source: https://incomestatements.info
Category: Stock Reports