See more : Western Asset Mortgage Capital Corporation (WMC) Income Statement Analysis – Financial Results
Complete financial analysis of Proximus PLC (BGAOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Proximus PLC, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Nelson Resources Limited (NES.AX) Income Statement Analysis – Financial Results
- Austar Lifesciences Limited (6118.HK) Income Statement Analysis – Financial Results
- Sac’s Bar Holdings Inc. (9990.T) Income Statement Analysis – Financial Results
- Singapore Exchange Limited (SPXCY) Income Statement Analysis – Financial Results
- KANGWON ENERGY Co., Ltd. (114190.KQ) Income Statement Analysis – Financial Results
Proximus PLC (BGAOY)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.proximus.com
About Proximus PLC
Proximus PLC provides digital services and communication solutions in Belgium and internationally. It operates through Domestic, International Carrier Services, and TeleSign segments. The company offers fixed and mobile telephony, internet, and television services to residential customers and small businesses; telecommunication, ICT infrastructure, multi-cloud, digital finance, cybersecurity, business applications, and managed and training services to medium and large companies, and public administrations; and ICT services to residential, business, and telecom wholesale markets. It also provides managed and platform, integrating networking, cloud, cybersecurity, and data and artificial intelligence services. In addition, the company offers international delivery authentication and digital identity services to internet brands, digital champions, and cloud native businesses. It offers its products and services under Proximus, Scarlet, Mobile Vikings, Tango, Telindus, and Telindus Netherlands brands. The company was formerly known as Belgacom SA and changed its name to Proximus PLC in June 2015. Proximus PLC was founded in 1930 and is headquartered in Brussels, Belgium.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.99B | 5.85B | 5.54B | 5.44B | 5.64B | 5.76B | 5.74B | 5.83B | 5.94B | 5.96B | 6.24B | 6.42B | 6.36B | 6.55B | 6.00B | 5.92B | 5.99B | 6.02B | 5.62B | 5.42B | 5.38B | 6.34B | 5.38B |
Cost of Revenue | 3.66B | 2.19B | 2.00B | 1.90B | 2.02B | 2.13B | 2.17B | 2.24B | 2.38B | 2.42B | 2.56B | 2.61B | 2.52B | 2.64B | 2.09B | 1.98B | 2.02B | 2.01B | 1.56B | 1.46B | 1.38B | 1.35B | 1.49B |
Gross Profit | 2.33B | 3.67B | 3.54B | 3.54B | 3.62B | 3.64B | 3.57B | 3.59B | 3.57B | 3.54B | 3.68B | 3.80B | 3.84B | 3.91B | 3.91B | 3.94B | 3.97B | 4.02B | 4.07B | 3.95B | 4.00B | 4.98B | 3.89B |
Gross Profit Ratio | 38.87% | 62.65% | 63.93% | 65.07% | 64.21% | 63.12% | 62.26% | 61.54% | 60.01% | 59.40% | 58.95% | 59.30% | 60.43% | 59.68% | 65.19% | 66.63% | 66.34% | 66.71% | 72.34% | 73.02% | 74.39% | 78.65% | 72.29% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.00M | 24.00M | 24.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 184.00M | 169.00M | 165.00M | 159.00M | 144.00M | 179.00M | 166.00M | 168.00M | 250.00M | 259.00M | 268.00M | 269.00M | 246.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 105.00M | 103.00M | 86.00M | 71.00M | 81.00M | 84.00M | 80.00M | 84.00M | 83.00M | 91.00M | 77.00M | 83.00M | 85.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 105.00M | 272.00M | 525.00M | 230.00M | 225.00M | 263.00M | 246.00M | 252.00M | 333.00M | 350.00M | 345.00M | 352.00M | 331.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 1.62B | 2.75B | 2.90B | 2.51B | 2.85B | 2.62B | 2.55B | 1.00M | 2.45B | 2.31B | 1.00M | -1.00M | 2.70B | 2.29B | 2.65B | 1.00M | 1.00M | 2.67B | 2.70B | 2.34B | -1.00M | 3.50B | 2.76B |
Operating Expenses | 1.73B | 3.02B | 2.90B | 2.74B | 3.08B | 2.88B | 2.80B | 2.68B | 2.79B | 2.66B | 2.74B | 2.75B | 2.70B | 2.29B | 2.65B | 2.78B | 2.72B | 2.67B | 2.70B | 2.34B | 3.43B | 3.50B | 2.76B |
Cost & Expenses | 5.39B | 5.21B | 4.89B | 4.64B | 5.10B | 5.01B | 4.96B | 4.92B | 5.16B | 5.08B | 5.30B | 5.36B | 5.22B | 4.93B | 4.74B | 4.76B | 4.73B | 4.68B | 4.25B | 3.81B | 4.81B | 4.85B | 4.25B |
Interest Income | -3.00M | 3.00M | 2.00M | 2.00M | 5.00M | 6.00M | 4.00M | 4.00M | 6.00M | 25.00M | 4.00M | 6.00M | 30.00M | 21.00M | 26.00M | 29.00M | 112.00M | 154.00M | 90.00M | 37.00M | 64.00M | 69.00M | 0.00 |
Interest Expense | 100.00M | 55.00M | 49.00M | 48.00M | 44.00M | 42.00M | 59.00M | 86.00M | 100.00M | 98.00M | 89.00M | 87.00M | 137.00M | 123.00M | 143.00M | 137.00M | 111.00M | 50.00M | 26.00M | 64.00M | 91.00M | 94.00M | 0.00 |
Depreciation & Amortization | 1.19B | 1.18B | 1.18B | 1.12B | 1.12B | 1.02B | 963.00M | 917.00M | 869.00M | 821.00M | 782.00M | 748.00M | 755.00M | 809.00M | 706.00M | 743.00M | 774.00M | 802.00M | 726.00M | 742.00M | 787.00M | 859.00M | 829.00M |
EBITDA | 1.75B | 1.81B | 1.81B | 1.92B | 1.70B | 1.78B | 1.76B | 1.72B | 1.63B | 1.75B | 1.69B | 1.74B | 1.90B | 2.45B | 1.99B | 1.93B | 2.14B | 2.30B | 2.19B | 2.39B | 1.35B | 2.40B | 1.96B |
EBITDA Ratio | 29.14% | 30.89% | 32.76% | 35.81% | 29.43% | 30.64% | 30.34% | 31.27% | 27.73% | 28.77% | 27.47% | 28.23% | 30.31% | 37.38% | 33.24% | 32.66% | 35.79% | 38.24% | 38.92% | 44.12% | 25.18% | 37.84% | 36.50% |
Operating Income | 601.00M | 647.00M | 645.00M | 805.00M | 556.00M | 778.00M | 809.00M | 816.00M | 777.00M | 933.00M | 917.00M | 1.02B | 1.14B | 1.62B | 1.26B | 1.16B | 1.26B | 1.35B | 1.37B | 1.61B | 566.00M | 1.48B | 1.14B |
Operating Income Ratio | 10.03% | 11.05% | 11.65% | 14.79% | 9.86% | 13.50% | 14.10% | 14.00% | 13.07% | 15.65% | 14.70% | 15.87% | 17.94% | 24.71% | 21.03% | 19.61% | 20.98% | 22.37% | 24.40% | 29.75% | 10.53% | 23.39% | 21.09% |
Total Other Income/Expenses | -140.00M | -69.00M | -64.00M | -49.00M | -48.00M | -57.00M | -71.00M | -101.00M | -122.00M | -98.00M | -95.00M | -125.00M | -106.00M | -102.00M | -117.00M | -108.00M | 2.00M | 104.00M | 64.00M | -28.00M | -32.00M | -37.00M | -51.00M |
Income Before Tax | 461.00M | 578.00M | 581.00M | 756.00M | 508.00M | 721.00M | 738.00M | 715.00M | 655.00M | 835.00M | 822.00M | 906.00M | 1.04B | 1.52B | 1.14B | 1.05B | 1.26B | 1.45B | 1.44B | 1.58B | 534.00M | 1.45B | 1.08B |
Income Before Tax Ratio | 7.69% | 9.88% | 10.49% | 13.89% | 9.01% | 12.51% | 12.86% | 12.27% | 11.02% | 14.01% | 13.18% | 14.12% | 16.27% | 23.15% | 19.08% | 17.79% | 21.01% | 24.09% | 25.54% | 29.23% | 9.93% | 22.80% | 20.14% |
Income Tax Expense | 104.00M | 128.00M | 137.00M | 174.00M | 116.00M | 191.00M | 185.00M | 167.00M | 156.00M | 154.00M | 170.00M | 177.00M | 262.00M | 233.00M | 241.00M | 254.00M | 300.00M | 358.00M | 339.00M | 508.00M | 208.00M | 203.00M | 429.00M |
Net Income | 357.00M | 450.00M | 443.00M | 564.00M | 373.00M | 508.00M | 522.00M | 523.00M | 482.00M | 654.00M | 630.00M | 712.00M | 756.00M | 1.27B | 904.00M | 800.00M | 958.00M | 973.00M | 959.00M | 922.00M | 172.00M | 1.14B | 553.00M |
Net Income Ratio | 5.96% | 7.69% | 8.00% | 10.36% | 6.62% | 8.81% | 9.10% | 8.97% | 8.11% | 10.97% | 10.10% | 11.10% | 11.88% | 19.32% | 15.08% | 13.52% | 16.00% | 16.16% | 17.06% | 17.03% | 3.20% | 18.02% | 10.28% |
EPS | 1.11 | 0.28 | 0.27 | 0.35 | 0.23 | 0.31 | 0.32 | 0.32 | 0.30 | 0.41 | 0.40 | 0.45 | 0.47 | 0.79 | 0.56 | 0.49 | 0.57 | 0.57 | 0.56 | 0.51 | 0.09 | 0.57 | 0.28 |
EPS Diluted | 1.11 | 0.28 | 0.27 | 0.35 | 0.23 | 0.31 | 0.32 | 0.32 | 0.30 | 0.41 | 0.40 | 0.45 | 0.47 | 0.79 | 0.56 | 0.49 | 0.57 | 0.57 | 0.55 | 0.51 | 0.09 | 0.57 | 0.28 |
Weighted Avg Shares Out | 322.44M | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.60B | 1.59B | 1.59B | 1.60B | 1.61B | 1.60B | 1.63B | 1.67B | 1.69B | 1.73B | 1.79B | 2.00B | 2.00B | 2.00B |
Weighted Avg Shares Out (Dil) | 322.44M | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | 1.59B | 1.59B | 1.60B | 1.61B | 1.60B | 1.63B | 1.67B | 1.69B | 1.73B | 1.79B | 2.00B | 2.00B | 2.00B |
Proximus PLC (BGAOF) Q3 2024 Earnings Call Transcript
Proximus: Slowly Building A Position To Harvest A 10%+ Yield In 2028
Proximus: Maybe It's Time To Consider Telcos
Proximus PLC (BGAOF) CEO Guillaume Boutin on Q3 2021 Results - Earnings Call Transcript
Proximus: A Belgian Telecom Player With A 7% Dividend Yield
Proximus PLC (BGAOF) CEO Guillaume Boutin on Q4 2020 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports