See more : EnviroTechnologies International, Inc (ETII) Income Statement Analysis – Financial Results
Complete financial analysis of Bang & Olufsen a/s (BGOUF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bang & Olufsen a/s, a leading company in the Consumer Electronics industry within the Technology sector.
You may be interested
- Caribbean Investment Holdings Limited (BCBHF) Income Statement Analysis – Financial Results
- Global Poletrusion Group Corp (GPGC) Income Statement Analysis – Financial Results
- Fill Up Media S.A. (ALFUM.PA) Income Statement Analysis – Financial Results
- Furubayashi Shiko Co.,Ltd. (3944.T) Income Statement Analysis – Financial Results
- Seamec Limited (SEAMECLTD.NS) Income Statement Analysis – Financial Results
Bang & Olufsen a/s (BGOUF)
About Bang & Olufsen a/s
Bang & Olufsen a/s designs, develops, and markets audio and video products in Denmark and internationally. It offers portable and home audio speakers, as well as speakers sets; over-ear and noise-cancellation headphones, and earphones; televisions; and accessories. The company was founded in 1925 and is based in Struer, Denmark.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.59B | 2.75B | 2.95B | 2.63B | 2.04B | 2.84B | 3.29B | 2.95B | 2.63B | 2.36B | 2.86B | 2.81B | 3.01B | 2.87B | 2.76B | 2.79B | 4.09B | 4.38B | 4.23B | 3.74B | 3.61B | 3.97B | 4.21B | 3.81B | 3.72B | 3.38B |
| Cost of Revenue | 1.21B | 1.54B | 1.61B | 1.49B | 1.20B | 1.46B | 1.94B | 1.83B | 1.68B | 1.78B | 1.64B | 1.72B | 1.79B | 1.71B | 1.67B | 1.68B | 2.20B | 1.84B | 1.90B | 1.69B | 1.97B | 2.30B | 2.59B | 2.28B | 2.25B | 2.07B |
| Gross Profit | 1.38B | 1.22B | 1.34B | 1.14B | 838.00M | 1.38B | 1.34B | 1.13B | 951.90M | 580.30M | 1.22B | 1.10B | 1.22B | 1.16B | 1.09B | 1.11B | 1.89B | 2.53B | 2.32B | 2.05B | 1.64B | 1.68B | 1.63B | 1.53B | 1.47B | 1.31B |
| Gross Profit Ratio | 53.28% | 44.15% | 45.32% | 43.32% | 41.16% | 48.52% | 40.91% | 38.12% | 36.15% | 24.63% | 42.75% | 38.95% | 40.42% | 40.30% | 39.45% | 39.64% | 46.25% | 57.92% | 55.01% | 54.73% | 45.38% | 42.19% | 38.62% | 40.13% | 39.54% | 38.71% |
| Research & Development | 286.00M | 301.00M | 279.00M | 258.00M | 273.00M | 321.00M | 400.90M | 408.90M | 314.80M | 448.50M | 369.50M | 442.40M | 337.40M | 311.40M | 342.80M | 462.70M | 0.00 | 117.50M | 59.70M | 0.00 | 0.00 | 0.00 | 333.20M | 346.40M | 308.30M | 253.90M |
| General & Administrative | 135.00M | 128.00M | 136.00M | 135.00M | 170.00M | 146.00M | 104.30M | 107.70M | 104.30M | 77.10M | 71.90M | 85.90M | 101.60M | 123.50M | 85.30M | 104.50M | 148.70M | -554.40M | -559.30M | -467.20M | 135.70M | 133.10M | 121.20M | 130.20M | 117.40M | 104.90M |
| Selling & Marketing | 940.00M | 910.00M | 875.00M | 727.00M | 742.00M | 875.00M | 734.50M | 778.20M | 740.30M | 861.70M | 780.50M | 755.90M | 654.30M | 660.80M | 708.50M | 928.50M | 1.00B | 620.70M | 618.50M | 532.70M | 842.50M | 926.70M | 914.20M | 781.20M | 712.40M | 624.30M |
| SG&A | 1.08B | 1.04B | 1.01B | 862.00M | 912.00M | 1.02B | 838.80M | 885.90M | 844.60M | 938.80M | 852.40M | 841.80M | 755.90M | 784.30M | 793.80M | 1.03B | 1.15B | 66.30M | 59.20M | 65.50M | 978.20M | 1.06B | 1.04B | 911.40M | 829.80M | 729.20M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -36.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.20M | 2.00M | -800.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.36B | 1.34B | 1.29B | 1.12B | 1.19B | 1.32B | 1.22B | 1.26B | 1.15B | 1.39B | 1.22B | 1.28B | 1.09B | 1.10B | 1.12B | 1.60B | 545.50M | 2.00B | 1.88B | 1.67B | 327.60M | 320.70M | 1.37B | 1.26B | 1.13B | 975.40M |
| Cost & Expenses | 2.57B | 2.88B | 2.90B | 2.61B | 2.38B | 2.78B | 3.16B | 3.08B | 2.84B | 3.16B | 2.86B | 3.00B | 2.89B | 2.81B | 2.80B | 3.29B | 2.75B | 3.84B | 3.78B | 3.36B | 2.30B | 2.62B | 3.95B | 3.54B | 3.39B | 3.05B |
| Interest Income | 41.00M | 22.00M | 10.00M | 6.00M | 7.00M | 7.00M | 2.30M | 500.00K | 900.00K | 800.00K | 200.00K | 500.00K | 9.40M | 7.50M | 15.40M | 41.20M | 69.80M | 7.00M | 9.30M | 8.60M | 28.20M | 34.50M | 53.00M | 67.20M | 37.20M | 42.50M |
| Interest Expense | 57.00M | 36.00M | 22.00M | 23.00M | 24.00M | 33.00M | 10.60M | 11.10M | 10.90M | 16.80M | 18.40M | 19.40M | 25.50M | 27.40M | 24.50M | 11.40M | 20.00M | 16.40M | 12.70M | 18.20M | 33.50M | 25.20M | 17.90M | 16.90M | 14.30M | 50.60M |
| Depreciation & Amortization | 234.00M | 222.00M | 211.00M | 181.00M | 200.00M | 180.00M | 275.00M | 290.20M | 229.50M | 430.80M | 342.10M | 331.90M | 256.20M | 239.60M | 245.40M | 285.70M | 299.20M | 248.90M | 232.30M | 243.50M | 284.20M | 262.20M | 184.50M | 171.10M | 162.40M | 131.40M |
| EBITDA | 284.00M | 106.00M | 225.00M | 106.00M | -145.00M | 248.00M | 403.00M | 173.00M | 17.70M | -355.10M | 74.10M | 140.90M | 377.00M | 307.10M | 220.30M | -196.50M | 472.90M | 1.83B | 675.70M | 641.50M | 658.20M | 577.50M | 509.10M | 412.20M | 493.50M | 529.50M |
| EBITDA Ratio | 10.97% | 4.07% | 8.04% | 6.88% | -7.02% | 9.02% | 12.28% | 5.86% | 0.67% | -15.07% | 11.78% | 4.96% | 12.83% | 10.71% | 7.98% | -8.10% | 40.23% | 17.85% | 16.23% | 17.41% | 18.22% | 14.53% | 10.16% | 10.82% | 13.26% | 15.66% |
| Operating Income | 18.00M | -124.00M | 46.00M | 19.00M | -347.00M | 59.00M | 122.10M | -129.00M | -202.20M | -807.00M | 2.50M | -188.20M | 122.40M | 59.80M | -33.80M | -495.50M | 194.70M | 530.00M | 438.90M | 372.20M | 333.50M | 296.40M | 257.90M | 271.10M | 337.10M | 333.00M |
| Operating Income Ratio | 0.70% | -4.51% | 1.56% | 0.72% | -17.04% | 2.08% | 3.72% | -4.37% | -7.68% | -34.25% | 0.09% | -6.69% | 4.07% | 2.09% | -1.22% | -17.76% | 4.76% | 12.11% | 10.39% | 9.95% | 9.23% | 7.46% | 6.12% | 7.12% | 9.06% | 9.85% |
| Total Other Income/Expenses | -25.00M | -28.00M | -54.00M | -52.00M | -20.00M | -26.00M | -5.00M | -36.90M | -39.40M | 4.30M | -25.80M | -23.30M | -18.20M | -19.70M | -15.80M | -27.50M | -41.00M | -5.60M | -8.20M | 7.60M | 7.00M | -6.30M | -32.30M | -46.90M | -20.30M | 14.50M |
| Income Before Tax | -7.00M | -152.00M | -8.00M | -33.00M | -367.00M | 33.00M | 117.50M | -166.00M | -241.60M | -802.70M | -23.20M | -211.60M | 104.20M | 40.10M | -49.60M | -523.00M | 153.70M | 524.40M | 430.70M | 379.80M | 340.50M | 290.10M | 225.60M | 224.20M | 316.80M | 347.50M |
| Income Before Tax Ratio | -0.27% | -5.52% | -0.27% | -1.26% | -18.03% | 1.16% | 3.58% | -5.62% | -9.17% | -34.06% | -0.81% | -7.52% | 3.46% | 1.40% | -1.80% | -18.75% | 3.76% | 11.98% | 10.19% | 10.15% | 9.43% | 7.30% | 5.36% | 5.88% | 8.51% | 10.28% |
| Income Tax Expense | 10.00M | -11.00M | 22.00M | -10.00M | 209.00M | 14.00M | 36.00M | -49.40M | -43.80M | -195.40M | 5.80M | -51.80M | 30.90M | 12.10M | -16.70M | -140.20M | 41.40M | 151.90M | 134.70M | 114.90M | 74.70M | 97.40M | 88.90M | 76.30M | 94.60M | 94.10M |
| Net Income | -17.00M | -141.00M | -30.00M | -23.00M | -576.00M | 19.00M | 81.00M | -116.50M | -207.70M | 57.00M | -29.00M | -159.80M | 73.30M | 26.90M | -32.90M | -382.80M | 104.70M | 367.40M | 294.00M | 265.10M | 264.10M | 189.80M | 148.50M | 153.50M | 243.40M | 190.40M |
| Net Income Ratio | -0.66% | -5.12% | -1.02% | -0.87% | -28.29% | 0.67% | 2.47% | -3.94% | -7.89% | 2.42% | -1.01% | -5.68% | 2.44% | 0.94% | -1.19% | -13.72% | 2.56% | 8.40% | 6.96% | 7.08% | 7.31% | 4.78% | 3.53% | 4.03% | 6.54% | 5.63% |
| EPS | -0.14 | -1.18 | -0.25 | -0.19 | -6.29 | 0.21 | 0.84 | -1.20 | -2.15 | 0.58 | -0.33 | -1.92 | 0.89 | 0.31 | -0.41 | -6.95 | 1.96 | 6.87 | 5.43 | 4.79 | 4.82 | 3.28 | 2.41 | 2.51 | 3.98 | 0.00 |
| EPS Diluted | -0.14 | -1.18 | -0.25 | -0.19 | -6.29 | 0.21 | 0.84 | -1.20 | -2.15 | 0.58 | -0.33 | -1.92 | 0.89 | 0.31 | -0.41 | -6.95 | 1.96 | 6.87 | 5.41 | 4.79 | 4.82 | 3.28 | 2.41 | 2.51 | 3.98 | 0.00 |
| Weighted Avg Shares Out | 122.77M | 119.79M | 119.53M | 122.77M | 91.55M | 91.52M | 96.76M | 96.82M | 96.82M | 96.15M | 87.86M | 83.38M | 81.13M | 81.07M | 81.02M | 55.09M | 52.86M | 53.42M | 54.23M | 55.26M | 55.80M | 57.26M | 57.16M | 61.17M | 61.17M | 0.00 |
| Weighted Avg Shares Out (Dil) | 122.77M | 119.79M | 119.53M | 122.77M | 91.55M | 91.65M | 97.40M | 96.82M | 96.82M | 96.15M | 87.86M | 83.38M | 81.36M | 81.13M | 81.02M | 55.09M | 52.86M | 53.42M | 54.42M | 55.27M | 55.80M | 57.26M | 57.16M | 61.17M | 61.17M | 0.00 |
Bang & Olufsen shares drop after disappointing China sales
Shares in Bang & Olufsen plummeted 11% on Friday after the Danish audio and video equipment maker reported a preliminary operating loss for the third quarter and lowered its full-year profit outlook due to disappointing sales in China.
Bang & Olufsen expects double-digit sales growth in 2021/22
Danish TV and stereo maker Bang & Olufsen on Wednesday said it expects double-digit revenue growth in the 2021/22 financial year as it reported fourth-quarter sales in line with preliminary figures released earlier this month.
Bang & Olufsen annual report 2020/21: First phase of turnaround completed as Bang & Olufsen returns to profitability
Revenue increased by 31% in local currencies to DKK 2,629m. EBIT before special items amounted to DKK 38m, equivalent to a margin of 1.4%, up 16.4pp compared to 2019/20. Free cash flow was DKK 119m, driven by revenue growth and...
Bang & Olufsen's quarterly sales up 14%, keeps guidance
Bang & Olufsen on Thursday maintained its full year guidance after posting double-digit sales growth for a third quarter in a row helped by marketing initiatives and higher demand for home entertainment.
Bang & Olufsen's interim report Q3 2020/21: B&O reports double-digit growth for the third quarter in a row
With revenue growth of 16% in local currencies, the company delivered double-digit year-on-year growth for the third quarter in a row. It was also the second consecutive quarter with positive EBIT and positive free cash flow. The Q3 results were...
Source: https://incomestatements.info
Category: Stock Reports