See more : Mainfreight Limited (MFT.NZ) Income Statement Analysis – Financial Results
Complete financial analysis of B.Grimm Power Public Company Limited (BGRIM.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of B.Grimm Power Public Company Limited, a leading company in the Independent Power Producers industry within the Utilities sector.
- Territorial Bancorp Inc. (TBNK) Income Statement Analysis – Financial Results
- Ihara Science Corporation (5999.T) Income Statement Analysis – Financial Results
- Comfort Fincap Limited (COMFINCAP.BO) Income Statement Analysis – Financial Results
- Eurobank Ergasias Services and Holdings S.A. (EGFEY) Income Statement Analysis – Financial Results
- Garbi Finvest Limited (GARBIFIN.BO) Income Statement Analysis – Financial Results
B.Grimm Power Public Company Limited (BGRIM.BK)
About B.Grimm Power Public Company Limited
B.Grimm Power Public Company Limited, an energy company, engages in the development, financing, construction, and operation of green-field power plants in Thailand, Laos, Cambodia, the Philippines, and Vietnam. It operates in two segments, Electricity Generating and Other Businesses. The Electricity Generation segment generates and distributes electricity for the government sectors and industrial users. The Other Businesses segment provides maintenance and operating services for power plants. The company generates electricity through co-generation, solar, hydro, wind, hybrid, and waste to energy sources. As of December 31, 2021, it had 53 power plants with a total installed capacity of 3,254 megawatts. The company was founded in 1878 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.12B | 62.40B | 46.63B | 44.09B | 44.13B | 36.59B | 31.48B | 27.75B | 23.94B | 19.85B | 13.80B |
| Cost of Revenue | 47.01B | 57.46B | 37.93B | 34.85B | 35.95B | 29.73B | 24.74B | 22.06B | 20.19B | 16.85B | 11.94B |
| Gross Profit | 10.10B | 4.93B | 8.69B | 9.24B | 8.18B | 6.85B | 6.74B | 5.69B | 3.75B | 3.01B | 1.87B |
| Gross Profit Ratio | 17.69% | 7.90% | 18.64% | 20.96% | 18.53% | 18.73% | 21.41% | 20.49% | 15.66% | 15.15% | 13.52% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.29B | 1.86B | 1.67B | 2.04B | 1.86B | 1.41B | 1.26B | 1.10B | 954.25M | 824.62M | 568.64M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.29B | 1.86B | 1.67B | 2.04B | 1.86B | 1.41B | 1.26B | 1.10B | 954.25M | 824.62M | 568.64M |
| Other Expenses | 0.00 | 580.89M | 72.79M | 24.12M | 60.61M | 45.60M | 13.30M | 37.05M | 25.03M | 13.96M | 14.31M |
| Operating Expenses | 2.20B | 1.86B | 1.67B | 2.04B | 1.86B | 1.41B | 1.26B | 1.10B | 954.25M | 824.62M | 568.64M |
| Cost & Expenses | 49.21B | 59.32B | 39.61B | 36.89B | 37.82B | 31.14B | 26.01B | 23.16B | 21.15B | 17.67B | 12.51B |
| Interest Income | 586.21M | 201.06M | 115.12M | 192.10M | 184.40M | 138.53M | 106.30M | 77.19M | 131.71M | 75.85M | 24.90M |
| Interest Expense | 4.84B | 3.81B | 3.20B | 2.96B | 2.90B | 2.77B | 2.84B | 2.78B | 1.79B | 1.08B | 664.79M |
| Depreciation & Amortization | 5.32B | 4.99B | 5.14B | 5.49B | 4.66B | 3.34B | 2.76B | 2.47B | 1.88B | 1.40B | 1.01B |
| EBITDA | 14.05B | 8.20B | 12.20B | 12.70B | 11.97B | 9.15B | 7.28B | 7.60B | 3.93B | 3.57B | 2.01B |
| EBITDA Ratio | 24.60% | 13.61% | 26.18% | 28.69% | 24.98% | 24.33% | 26.35% | 26.54% | 20.57% | 18.06% | 16.72% |
| Operating Income | 7.90B | 3.51B | 7.07B | 7.15B | 6.36B | 5.44B | 5.48B | 4.59B | 2.80B | 2.18B | 1.30B |
| Operating Income Ratio | 13.84% | 5.62% | 15.16% | 16.23% | 14.42% | 14.88% | 17.40% | 16.53% | 11.68% | 10.99% | 9.40% |
| Total Other Income/Expenses | -3.93B | -3.85B | -3.31B | -3.21B | -2.10B | -2.29B | -1.65B | -2.05B | -2.48B | -1.20B | -996.48M |
| Income Before Tax | 3.97B | -942.13M | 3.72B | 3.99B | 4.21B | 3.15B | 3.83B | 2.54B | 318.93M | 985.58M | 300.92M |
| Income Before Tax Ratio | 6.96% | -1.51% | 7.97% | 9.05% | 9.54% | 8.62% | 12.16% | 9.16% | 1.33% | 4.96% | 2.18% |
| Income Tax Expense | 287.93M | -44.04M | 298.17M | 233.03M | 235.17M | 177.21M | 234.50M | 225.14M | -28.37M | 30.81M | -51.27M |
| Net Income | 1.88B | -898.09M | 3.42B | 3.76B | 3.98B | 1.86B | 2.13B | 1.38B | 36.26M | 229.60M | -12.79M |
| Net Income Ratio | 3.30% | -1.44% | 7.33% | 8.52% | 9.01% | 5.09% | 6.76% | 4.97% | 0.15% | 1.16% | -0.09% |
| EPS | 0.44 | -0.34 | 1.31 | 1.44 | 1.53 | 0.71 | 0.96 | 0.73 | 0.02 | 0.12 | -0.01 |
| EPS Diluted | 0.44 | -0.34 | 1.31 | 1.44 | 1.53 | 0.71 | 0.96 | 0.72 | 0.02 | 0.12 | -0.01 |
| Weighted Avg Shares Out | 2.61B | 2.61B | 2.61B | 2.61B | 2.61B | 2.61B | 2.21B | 1.90B | 1.90B | 1.90B | 1.90B |
| Weighted Avg Shares Out (Dil) | 2.61B | 2.61B | 2.61B | 2.61B | 2.61B | 2.61B | 2.21B | 1.91B | 1.91B | 1.91B | 1.91B |
Source: https://incomestatements.info
Category: Stock Reports